tag:blogger.com,1999:blog-88081345249523449982024-03-12T17:21:44.698-07:00Investidor ConvictoInvestidor COnvictohttp://www.blogger.com/profile/16379419251630918645noreply@blogger.comBlogger93125tag:blogger.com,1999:blog-8808134524952344998.post-62376971843373485592021-05-31T16:26:00.004-07:002021-05-31T16:26:38.658-07:00Fechamento Maio de 2021<p>Vendas do mês de maio:</p><p>7,66 Tesouro IPCA 2035<br />BOVB11<br />CARD3<br />ABCB4<br />NEOE3<br />ENBR3<br />CPLE6<br />BBDC4<br />BBAS3<br />SHUL4</p><p>Compras do mês de maio:</p><p>B3SA3<br />BPAC11<br />CYRE3<br />HYPE3<br />ODPV3<br />HASH11<br />CASH3<br />IVVB11<br />IRDM11</p><p><google-sheets-html-origin></google-sheets-html-origin></p><table cellpadding="0" cellspacing="0" dir="ltr" style="font-family: arial, sans, sans-serif; font-size: 10pt; table-layout: fixed; width: 0px;" xmlns="http://www.w3.org/1999/xhtml"><colgroup><col width="292"></col><col width="60"></col><col width="83"></col><col width="130"></col></colgroup><tbody><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Renda Fixa"}" style="border-color: rgb(0, 0, 0); border-style: solid; border-width: 1px; color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Renda Fixa</td><td data-sheets-value="{"1":2,"2":"Qntde"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); border-top: 1px solid rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Qntde</td><td data-sheets-value="{"1":2,"2":"Preço"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); border-top: 1px solid rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Preço</td><td data-sheets-formula="=SOMA(R[1]C[0]:R[5]C[0])" data-sheets-numberformat="{"1":4,"2":"\"R$\"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":103450.64850000001}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); border-top: 1px solid rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$103.450,65</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ 2035"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Tesouro IPCA+ 2035</td><td data-sheets-formula="=20,05-7,66" data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":12.39}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">12,39</td><td data-sheets-formula="=TESOURODIRETO(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":1973.19}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1.973,19</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":24447.8241}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">24.447,82</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ 2045"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Tesouro IPCA+ 2045</td><td data-sheets-formula="=5,58+3,9+1,17+0,22" data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":10.870000000000001}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">10,87</td><td data-sheets-formula="=TESOURODIRETO(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":1297.92}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1.297,92</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":14108.390400000002}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">14.108,39</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ com Juros Semestrais 2050"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Tesouro IPCA+ com Juros Semestrais 2050</td><td data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":1.03}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1,03</td><td data-sheets-formula="=TESOURODIRETO(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":4469.8}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4.469,80</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":4603.894}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">4.603,89</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ com Juros Semestrais 2035"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Tesouro IPCA+ com Juros Semestrais 2035</td><td data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":0.18}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">0,18</td><td data-sheets-formula="=TESOURODIRETO(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":4223}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4.223,00</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":760.14}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">760,14</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CDB e LCA"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">CDB e LCA</td><td data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":1}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1,00</td><td data-sheets-formula="=61016,58+14972,43-1301-999,34-982,36-980,1-1035,06-972-1000-972-942-1061-91-974-1210-739+2460-997-500-1000-3162,75" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":59530.40000000001}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">59.530,40</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":59530.40000000001}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">59.530,40</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Renda Variável"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Renda Variável</td><td data-sheets-value="{"1":2,"2":"Qntde"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Qntde</td><td data-sheets-value="{"1":2,"2":"Preço"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Preço</td><td data-sheets-formula="=SOMA(R[1]C[0]:R[33]C[0])" data-sheets-numberformat="{"1":4,"2":"\"R$\"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":196393.53654870548}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$196.393,54</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BOVA11"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">BOVA11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":940}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">940</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":121.25}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">121,25</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":113975}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">113.975,00</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"DIVO11"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">DIVO11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":70}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">70</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":71.51}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">71,51</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":5005.700000000001}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">5.005,70</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"B3SA3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">B3SA3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":298}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">298</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":17.54}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">17,54</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":5226.92}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">5.226,92</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"TRPL4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">TRPL4</td><td data-sheets-formula="=80+49+33" data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":162}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">162</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":26.74}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">26,74</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":4331.88}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">4.331,88</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BPAC11"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">BPAC11</td><td data-sheets-formula="=18+3+8" data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":29}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">29</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":124.3}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">124,30</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":3604.7}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">3.604,70</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CGRA4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">CGRA4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":108}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">108</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":32.88}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">32,88</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":3551.0400000000004}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">3.551,04</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"TAEE11"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">TAEE11</td><td data-sheets-formula="=71+20" data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":91}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">91</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":38.69}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">38,69</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":3520.79}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">3.520,79</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"PATI3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">PATI3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":36}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">36</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":89.99}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">89,99</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":3239.64}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">3.239,64</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CYRE3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">CYRE3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":140}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">140</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":23.9}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">23,90</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":3346}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">3.346,00</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CASH3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">CASH3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":81}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">81</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":41.07}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">41,07</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":3326.67}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">3.326,67</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"HYPE3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">HYPE3</td><td data-sheets-formula="=75+10" data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":85}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">85</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":36.4}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">36,40</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":3094}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">3.094,00</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ITSA4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">ITSA4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":274}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">274</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":10.86}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">10,86</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":2975.64}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">2.975,64</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ENAT3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">ENAT3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":106}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">106</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":15.4}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">15,40</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1632.4}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.632,40</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"MTSA4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">MTSA4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":37}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">37</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":42.83}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">42,83</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1584.71}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.584,71</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ODPV3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">ODPV3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":100}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">100</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":13.23}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">13,23</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1323}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.323,00</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"SANB11"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">SANB11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":31}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">31</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":41.22}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">41,22</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1277.82}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.277,82</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"TRIS3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">TRIS3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":117}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">117</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":10.39}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">10,39</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1215.63}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.215,63</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ALUP11"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">ALUP11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":36}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">36</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":27.41}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">27,41</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":986.76}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">986,76</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"SAPR11"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">SAPR11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":45}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">45</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":20.15}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">20,15</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":906.7499999999999}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">906,75</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"SULA11"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">SULA11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":24}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">24</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":34.68}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">34,68</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":832.3199999999999}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">832,32</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"PRIO3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">PRIO3</td><td data-sheets-formula="=45*5" data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":225}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">225</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":19.73}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">19,73</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":4439.25}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">4.439,25</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"JHSF3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">JHSF3</td><td data-sheets-formula="=271+29" data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":300}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">300</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":7.62}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">7,62</td><td data-sheets-formula="=R[0]C[-1]*R[0]C[-2]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":2286}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">2.286,00</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"HASH11"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">HASH11</td><td data-sheets-formula="=26+27" data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":53}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">53</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":36.2}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">36,20</td><td data-sheets-formula="=R[0]C[-1]*R[0]C[-2]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1918.6000000000001}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.918,60</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"IRBR3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">IRBR3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":100}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">100</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":5.94}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">5,94</td><td data-sheets-formula="=R[0]C[-1]*R[0]C[-2]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":594}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">594,00</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"IRDM11"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">IRDM11</td><td data-sheets-numberformat="{"1":2,"2":"0.0000","3":1}" data-sheets-value="{"1":3,"3":25}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">25,0000</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":131.07}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">131,07</td><td data-sheets-formula="=R[0]C[-1]*R[0]C[-2]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":3276.75}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">3.276,75</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"VT"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">VT</td><td data-sheets-formula="=7,4615796+9,33904788" data-sheets-numberformat="{"1":2,"2":"0.0000","3":1}" data-sheets-value="{"1":3,"3":16.800627480000003}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">16,8006</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":4,"2":"[$US$ ]#,##0.00"}" data-sheets-value="{"1":3,"3":102.91}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">US$ 102,91</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]*R42C6" data-sheets-numberformat="{"1":4,"2":"[$R$ -416]#,##0.00"}" data-sheets-value="{"1":3,"3":9022.366111988349}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$ 9.022,37</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"QQQ"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">QQQ</td><td data-sheets-formula="=0,5092+0,78931809+0,05940875" data-sheets-numberformat="{"1":2,"2":"0.0000","3":1}" data-sheets-value="{"1":3,"3":1.35792684}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1,3579</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":4,"2":"[$US$ ]#,##0.00"}" data-sheets-value="{"1":3,"3":333.93}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">US$ 333,93</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]*R42C6" data-sheets-numberformat="{"1":4,"2":"[$R$ -416]#,##0.00"}" data-sheets-value="{"1":3,"3":2366.296576520374}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$ 2.366,30</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"VOO"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">VOO</td><td data-sheets-formula="=0,8876+0,02410569+0,22613309" data-sheets-numberformat="{"1":2,"2":"0.0000","3":1}" data-sheets-value="{"1":3,"3":1.1378387799999998}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1,1378</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":4,"2":"[$US$ ]#,##0.00"}" data-sheets-value="{"1":3,"3":386.13}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">US$ 386,13</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]*R42C6" data-sheets-numberformat="{"1":4,"2":"[$R$ -416]#,##0.00"}" data-sheets-value="{"1":3,"3":2292.7232860927134}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$ 2.292,72</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"SLYV"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">SLYV</td><td data-sheets-formula="=2,69759645+0,36406433+0,34280373" data-sheets-numberformat="{"1":2,"2":"0.0000","3":1}" data-sheets-value="{"1":3,"3":3.40446451}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">3,4045</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":4,"2":"[$US$ ]#,##0.00"}" data-sheets-value="{"1":3,"3":86.67}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">US$ 86,67</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]*R42C6" data-sheets-numberformat="{"1":4,"2":"[$R$ -416]#,##0.00"}" data-sheets-value="{"1":3,"3":1539.7668781039433}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$ 1.539,77</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BRK.B"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">BRK.B</td><td data-sheets-value="{"1":3,"3":1}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":4,"2":"[$US$ ]#,##0.00"}" data-sheets-value="{"1":3,"3":289.44}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">US$ 289,44</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]*R42C6" data-sheets-numberformat="{"1":4,"2":"[$R$ -416]#,##0.00"}" data-sheets-value="{"1":3,"3":1510.413696}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$ 1.510,41</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"IVVB11"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">IVVB11</td><td data-sheets-value="{"1":3,"3":5}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">5</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":4,"2":"[$R$ -416]#,##0.00"}" data-sheets-value="{"1":3,"3":238}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$ 238,00</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":4,"2":"[$R$ -416]#,##0.00"}" data-sheets-value="{"1":3,"3":1190}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$ 1.190,00</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CAIXA em Dólar"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">CAIXA em Dólar</td><td style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: middle;"></td><td data-sheets-numberformat="{"1":4,"2":"[$US$ ]#,##0.00"}" data-sheets-value="{"1":3,"3":0}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">US$ 0,00</td><td data-sheets-formula="=R[0]C[-1]*R[3]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":0}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">0,00</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CAIXA em Reais"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">CAIXA em Reais</td><td style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;"></td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: middle;"></td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1000}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.000,00</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"TOTAL"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">TOTAL</td><td style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: middle;"></td><td style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: middle;"></td><td data-sheets-formula="=R[-40]C[0]+R[-34]C[0]" data-sheets-numberformat="{"1":4,"2":"\"R$\"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":299844.1850487055}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$299.844,19</td></tr><tr style="height: 21px;"><td style="-webkit-text-stroke-width: 0px; color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: start; text-decoration-color: initial; text-decoration-style: initial; text-decoration-thickness: initial; text-indent: 0px; text-transform: none; vertical-align: middle; white-space: normal; widows: 2; word-spacing: 0px;"></td><td data-sheets-value="{"1":2,"2":"Dólar"}" style="-webkit-text-stroke-width: 0px; color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: right; text-decoration-color: initial; text-decoration-style: initial; text-decoration-thickness: initial; text-indent: 0px; text-transform: none; vertical-align: middle; white-space: normal; widows: 2; word-spacing: 0px;">Dólar</td><td data-sheets-formula="=GoogleFinance("USDBRL")" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":5.2184}" style="-webkit-text-stroke-width: 0px; color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: right; text-decoration-color: initial; text-decoration-style: initial; text-decoration-thickness: initial; text-indent: 0px; text-transform: none; vertical-align: middle; white-space: normal; widows: 2; word-spacing: 0px;">5,22</td></tr></tbody></table><p><br /></p><p><br /></p><p><google-sheets-html-origin></google-sheets-html-origin></p><table border="1" cellpadding="0" cellspacing="0" dir="ltr" style="border-collapse: collapse; border: none; font-family: arial, sans, sans-serif; font-size: 10pt; table-layout: fixed; width: 0px;" xmlns="http://www.w3.org/1999/xhtml"><colgroup><col width="49"></col><col width="99"></col><col width="105"></col><col width="106"></col><col width="101"></col><col width="86"></col><col width="127"></col><col width="143"></col><col width="63"></col><col width="74"></col><col width="63"></col></colgroup><tbody><tr style="height: 21px;"><td style="background-color: white; border: 1px solid transparent; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td style="background-color: white; border-color: transparent rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td colspan="8" data-sheets-value="{"1":2,"2":"Acompanhamento mensal e histórico / Fechamento dos meses"}" rowspan="1" style="background-color: #c4bd97; border-color: rgb(0, 0, 0) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Acompanhamento mensal e histórico / Fechamento dos meses</td><td style="border-color: transparent transparent rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr><tr style="height: 21px;"><td style="background-color: white; border-color: rgb(204, 204, 204) transparent rgb(0, 0, 0); border-image: initial; border-style: solid; border-width: 1px 1px 2px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-value="{"1":2,"2":"Carteira"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Carteira</td><td data-sheets-value="{"1":2,"2":"Aporte"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Aporte</td><td data-sheets-value="{"1":2,"2":"Cotas"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Cotas</td><td data-sheets-value="{"1":2,"2":"Valor da cota"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Valor da cota</td><td data-sheets-value="{"1":2,"2":"Preço médio anual"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Preço médio anual</td><td data-sheets-value="{"1":2,"2":"Preço médio histórico"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Preço médio histórico</td><td data-sheets-value="{"1":2,"2":"% mês"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">% mês</td><td data-sheets-value="{"1":2,"2":"% ano"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">% ano</td><td data-sheets-value="{"1":2,"2":"Histórico"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Histórico</td></tr><tr style="height: 21px;"><td colspan="1" data-sheets-value="{"1":3,"3":2021}" rowspan="12" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0); border-image: initial; border-style: solid; border-width: 1px 2px 2px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: middle;"><span><div style="max-height: 252px;">2021</div></span></td><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Jan"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Jan</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":283292.03}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 283.292,03</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":1000}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 1.000,00</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":118560.2832521954}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 118.560,28</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.389434490447325}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2,3894</td><td data-sheets-formula="=SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");R[-1]C[-1];SE(E(R[-1]C[-4]="";R[-1]C[-3]="";R[0]C[-4]<>"";R[0]C[-3]<>"");1;""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.4422946880454437}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,4423</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.0948505894160505}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0949</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.021643660716644482}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-2,16%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.021643660716644482}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-2,16%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":1.1824297429677175}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">118,24%</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Fev"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Fev</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":274469.74}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 274.469,74</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":0}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 0,00</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":118560.2832521954}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 118.560,28</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.3150226405596714}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2,3150</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.4422946880454437}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,4423</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.0948505894160505}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0949</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.03114203389343517}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-3,11%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.0521116669944639}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-5,21%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":1.1144644419421756}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">111,45%</td></tr><tr style="height: 21px;"><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Mar"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Mar</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":283797.22}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 283.797,22</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":0}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 0,00</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":118560.2832521954}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 118.560,28</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.3936955295250177}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2,3937</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.4422946880454437}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,4423</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.0948505894160505}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0949</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":0.033983636957574906}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">3,40%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.019898974009282894}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-1,99%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":1.1863216338968399}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">118,63%</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Abr"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Abr</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":291131.54}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 291.131,54</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":0}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 0,00</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":118560.2832521954}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 118.560,28</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.4555570551456913}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2,4556</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.4422946880454437}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,4423</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.0948505894160505}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0949</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":0.025843523061994778}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">2,58%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":0.0054302894589929466}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">0,54%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":1.242823887463391}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">124,28%</td></tr><tr style="height: 21px;"><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Mai"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Mai</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":299844.19}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 299.844,19</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":1535}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 1.535,00</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":119185.39599261548}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 119.185,40</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.5157796179875747}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2,5158</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.4423642475294183}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,4424</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.1019873274418426}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,1020</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":0.02452501061446941}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">2,45%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":0.030059140659473682}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">3,01%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":1.2829478664039764}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">128,29%</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Jun"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Jun</td><td data-sheets-formula="='Carteira Aposentadoria'!R[-56]C[4]" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":299844.1850487055}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"><br /></td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":0}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":119185.39599261548}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.5157795764447797}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.4423642475294183}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.1019873274418426}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-1.651289114705488e-8}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":0.03005912365021922}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":1.2829478287059068}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"></td></tr><tr style="height: 21px;"><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Jul"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Jul</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Ago"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Ago</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr><tr style="height: 21px;"><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Set"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Set</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr><tr style="height: 21px;"><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Out"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Out</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Nov"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Nov</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr><tr style="height: 21px;"><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Dez"}" style="-webkit-text-stroke-width: 0px; background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-family: arial, sans, sans-serif; font-size: 11pt; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: bold; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: center; text-decoration-color: initial; text-decoration-style: initial; text-decoration-thickness: initial; text-indent: 0px; text-transform: none; vertical-align: bottom; white-space: normal; widows: 2; word-spacing: 0px;">Dez</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="-webkit-text-stroke-width: 0px; background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: start; text-decoration-color: initial; text-decoration-style: initial; text-decoration-thickness: initial; text-indent: 0px; text-transform: none; vertical-align: bottom; white-space: normal; widows: 2; word-spacing: 0px;"></td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="-webkit-text-stroke-width: 0px; background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: start; text-decoration-color: initial; text-decoration-style: initial; text-decoration-thickness: initial; text-indent: 0px; text-transform: none; vertical-align: bottom; white-space: normal; widows: 2; word-spacing: 0px;"></td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-value="{"1":2,"2":""}" style="-webkit-text-stroke-width: 0px; background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: start; text-decoration-color: initial; text-decoration-style: initial; text-decoration-thickness: initial; text-indent: 0px; text-transform: none; vertical-align: bottom; white-space: normal; widows: 2; word-spacing: 0px;"></td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="-webkit-text-stroke-width: 0px; background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: start; text-decoration-color: initial; text-decoration-style: initial; text-decoration-thickness: initial; text-indent: 0px; text-transform: none; vertical-align: bottom; white-space: normal; widows: 2; word-spacing: 0px;"></td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="-webkit-text-stroke-width: 0px; background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: start; text-decoration-color: initial; text-decoration-style: initial; text-decoration-thickness: initial; text-indent: 0px; text-transform: none; vertical-align: bottom; white-space: normal; widows: 2; word-spacing: 0px;"></td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="-webkit-text-stroke-width: 0px; background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: start; text-decoration-color: initial; text-decoration-style: initial; text-decoration-thickness: initial; text-indent: 0px; text-transform: none; vertical-align: bottom; white-space: normal; widows: 2; word-spacing: 0px;"></td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="-webkit-text-stroke-width: 0px; background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: start; text-decoration-color: initial; text-decoration-style: initial; text-decoration-thickness: initial; text-indent: 0px; text-transform: none; vertical-align: bottom; white-space: normal; widows: 2; word-spacing: 0px;"></td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="-webkit-text-stroke-width: 0px; background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: start; text-decoration-color: initial; text-decoration-style: initial; text-decoration-thickness: initial; text-indent: 0px; text-transform: none; vertical-align: bottom; white-space: normal; widows: 2; word-spacing: 0px;"></td></tr></tbody></table>Investidor COnvictohttp://www.blogger.com/profile/16379419251630918645noreply@blogger.com2tag:blogger.com,1999:blog-8808134524952344998.post-62823780574576187032021-04-30T19:04:00.000-07:002021-04-30T19:04:18.398-07:00Fechamento - Abril 2021<p> Sem movimentações da carteira para o mês de abril de 2021</p><p><br /></p><p><google-sheets-html-origin></google-sheets-html-origin></p><table cellpadding="0" cellspacing="0" dir="ltr" style="font-family: arial, sans, sans-serif; font-size: 10pt; table-layout: fixed; width: 0px;" xmlns="http://www.w3.org/1999/xhtml"><colgroup><col width="292"></col><col width="60"></col><col width="83"></col><col width="130"></col></colgroup><tbody><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Renda Fixa"}" style="border-color: rgb(0, 0, 0); border-style: solid; border-width: 1px; color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Renda Fixa</td><td data-sheets-value="{"1":2,"2":"Qntde"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); border-top: 1px solid rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Qntde</td><td data-sheets-value="{"1":2,"2":"Preço"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); border-top: 1px solid rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Preço</td><td data-sheets-formula="=SOMA(R[1]C[0]:R[5]C[0])" data-sheets-numberformat="{"1":4,"2":"\"R$\"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":120887.51370000001}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); border-top: 1px solid rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$120.887,51</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ 2035"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Tesouro IPCA+ 2035</td><td data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":20.05}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">20,05</td><td data-sheets-formula="=TESOURODIRETO(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":1998.5}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1.998,50</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":40069.925}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">40.069,93</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ 2045"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Tesouro IPCA+ 2045</td><td data-sheets-formula="=5,58+3,9+1,17+0,22" data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":10.870000000000001}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">10,87</td><td data-sheets-formula="=TESOURODIRETO(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":1334.85}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1.334,85</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":14509.8195}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">14.509,82</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ com Juros Semestrais 2050"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Tesouro IPCA+ com Juros Semestrais 2050</td><td data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":1.03}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1,03</td><td data-sheets-formula="=TESOURODIRETO(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":4377.94}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4.377,94</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":4509.2782}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">4.509,28</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ com Juros Semestrais 2035"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Tesouro IPCA+ com Juros Semestrais 2035</td><td data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":0.18}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">0,18</td><td data-sheets-formula="=TESOURODIRETO(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":4343.95}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4.343,95</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":781.911}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">781,91</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CDB e LCA"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">CDB e LCA</td><td data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":1}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1,00</td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":61016.58}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">61.016,58</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":61016.58}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">61.016,58</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Renda Variável"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Renda Variável</td><td data-sheets-value="{"1":2,"2":"Qntde"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Qntde</td><td data-sheets-value="{"1":2,"2":"Preço"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Preço</td><td data-sheets-formula="=SOMA(R[1]C[0]:R[34]C[0])" data-sheets-numberformat="{"1":4,"2":"\"R$\"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":170244.0297421168}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$170.244,03</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BOVA11"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">BOVA11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":940}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">940</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":114.4}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">114,40</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":107536}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">107.536,00</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"DIVO11"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">DIVO11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":70}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">70</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":68.27}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">68,27</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":4778.9}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">4.778,90</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BOVB11"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">BOVB11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":30}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">30</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":119.05}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">119,05</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":3571.5}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">3.571,50</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CARD3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">CARD3</td><td data-sheets-formula="=105+33" data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":138}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">138</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":26.27}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">26,27</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":3625.2599999999998}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">3.625,26</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ITSA4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">ITSA4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":274}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">274</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":10.06}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">10,06</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":2756.44}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">2.756,44</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"PATI3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">PATI3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":36}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">36</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":69}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">69,00</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":2484}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">2.484,00</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"TAEE11"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">TAEE11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":44}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">44</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":41.8}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">41,80</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1839.1999999999998}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.839,20</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"SHUL4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">SHUL4</td><td data-sheets-formula="=81*2" data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":162}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">162</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":10.98}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">10,98</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1778.76}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.778,76</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CGRA4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">CGRA4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":48}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">48</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":34.38}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">34,38</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1650.2400000000002}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.650,24</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ENAT3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">ENAT3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":106}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">106</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":15.19}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">15,19</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1610.1399999999999}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.610,14</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"MTSA4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">MTSA4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":37}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">37</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":41.2}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">41,20</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1524.4}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.524,40</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"SANB11"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">SANB11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":31}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">31</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":38.53}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">38,53</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1194.43}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.194,43</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BBDC4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">BBDC4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":49}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">49</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":23.85}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">23,85</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1168.65}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.168,65</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"TRIS3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">TRIS3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":117}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">117</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":9.69}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">9,69</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1133.73}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.133,73</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"TRPL4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">TRPL4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":41}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">41</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":27}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">27,00</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1107}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.107,00</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ABCB4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">ABCB4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":66}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">66</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":14.8}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">14,80</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":976.8000000000001}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">976,80</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ALUP11"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">ALUP11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":36}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">36</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":26.87}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">26,87</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":967.32}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">967,32</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"SAPR11"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">SAPR11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":45}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">45</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":21.1}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">21,10</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":949.5000000000001}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">949,50</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ENBR3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">ENBR3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":50}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">50</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":18.79}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">18,79</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":939.5}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">939,50</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CPLE6"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">CPLE6</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":150}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">150</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":6.26}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">6,26</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":939}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">939,00</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BBAS3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">BBAS3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":27}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">27</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":29.64}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">29,64</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":800.28}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">800,28</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"NEOE3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">NEOE3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":50}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">50</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":16}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">16,00</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":800}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">800,00</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"SULA11"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">SULA11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":24}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">24</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":32.71}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">32,71</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":785.04}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">785,04</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"PRIO3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">PRIO3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":45}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">45</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":91.58}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">91,58</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":4121.1}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">4.121,10</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"HYPE3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">HYPE3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":35}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">35</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":34.66}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">34,66</td><td data-sheets-formula="=R[0]C[-1]*R[0]C[-2]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1213.1}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.213,10</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"JHSF3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">JHSF3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":171}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">171</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":6.83}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">6,83</td><td data-sheets-formula="=R[0]C[-1]*R[0]C[-2]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1167.93}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.167,93</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"IRBR3"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">IRBR3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":100}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">100</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":6.09}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">6,09</td><td data-sheets-formula="=R[0]C[-1]*R[0]C[-2]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":609}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">609,00</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"VT"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">VT</td><td data-sheets-formula="=7,4615796+9,33904788" data-sheets-numberformat="{"1":2,"2":"0.0000","3":1}" data-sheets-value="{"1":3,"3":16.800627480000003}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">16,8006</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":4,"2":"[$US$ ]#,##0.00"}" data-sheets-value="{"1":3,"3":101.31}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">US$ 101,31</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]*R43C6" data-sheets-numberformat="{"1":4,"2":"[$R$ -416]#,##0.00"}" data-sheets-value="{"1":3,"3":9256.437093700995}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$ 9.256,44</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"QQQ"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">QQQ</td><td data-sheets-formula="=0,5092+0,78931809+0,05940875" data-sheets-numberformat="{"1":2,"2":"0.0000","3":1}" data-sheets-value="{"1":3,"3":1.35792684}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1,3579</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":4,"2":"[$US$ ]#,##0.00"}" data-sheets-value="{"1":3,"3":337.89}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">US$ 337,89</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]*R43C6" data-sheets-numberformat="{"1":4,"2":"[$R$ -416]#,##0.00"}" data-sheets-value="{"1":3,"3":2495.2711628701973}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$ 2.495,27</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"VOO"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">VOO</td><td data-sheets-formula="=0,8876+0,02410569+0,22613309" data-sheets-numberformat="{"1":2,"2":"0.0000","3":1}" data-sheets-value="{"1":3,"3":1.1378387799999998}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1,1378</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":4,"2":"[$US$ ]#,##0.00"}" data-sheets-value="{"1":3,"3":383.57}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">US$ 383,57</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]*R43C6" data-sheets-numberformat="{"1":4,"2":"[$R$ -416]#,##0.00"}" data-sheets-value="{"1":3,"3":2373.511827868738}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$ 2.373,51</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"SLYV"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">SLYV</td><td data-sheets-formula="=2,69759645+0,36406433+0,34280373" data-sheets-numberformat="{"1":2,"2":"0.0000","3":1}" data-sheets-value="{"1":3,"3":3.40446451}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">3,4045</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":4,"2":"[$US$ ]#,##0.00"}" data-sheets-value="{"1":3,"3":83.38}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">US$ 83,38</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]*R43C6" data-sheets-numberformat="{"1":4,"2":"[$R$ -416]#,##0.00"}" data-sheets-value="{"1":3,"3":1543.7491744768677}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$ 1.543,75</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BRK.B"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">BRK.B</td><td data-sheets-value="{"1":3,"3":1}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":4,"2":"[$US$ ]#,##0.00"}" data-sheets-value="{"1":3,"3":274.95}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">US$ 274,95</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]*R43C6" data-sheets-numberformat="{"1":4,"2":"[$R$ -416]#,##0.00"}" data-sheets-value="{"1":3,"3":1495.2704832}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$ 1.495,27</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CAIXA em Dólar"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">CAIXA em Dólar</td><td style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: middle;"></td><td data-sheets-numberformat="{"1":4,"2":"[$US$ ]#,##0.00"}" data-sheets-value="{"1":3,"3":0}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">US$ 0,00</td><td data-sheets-formula="=R[0]C[-1]*R[3]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":0}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">0,00</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CAIXA em Reais"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">CAIXA em Reais</td><td style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;"></td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: middle;"></td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1052.57}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.052,57</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"TOTAL"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">TOTAL</td><td style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: middle;"></td><td style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: middle;"></td><td data-sheets-formula="=R[-41]C[0]+R[-35]C[0]" data-sheets-numberformat="{"1":4,"2":"\"R$\"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":291131.5434421168}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$291.131,54</td></tr><tr style="height: 21px;"><td style="-webkit-text-stroke-width: 0px; color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: start; text-decoration-color: initial; text-decoration-style: initial; text-decoration-thickness: initial; text-indent: 0px; text-transform: none; vertical-align: middle; white-space: normal; widows: 2; word-spacing: 0px;"></td><td data-sheets-value="{"1":2,"2":"Dólar"}" style="-webkit-text-stroke-width: 0px; color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: right; text-decoration-color: initial; text-decoration-style: initial; text-decoration-thickness: initial; text-indent: 0px; text-transform: none; vertical-align: middle; white-space: normal; widows: 2; word-spacing: 0px;">Dólar</td><td data-sheets-formula="=GoogleFinance("USDBRL")" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":5.438336}" style="-webkit-text-stroke-width: 0px; color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: right; text-decoration-color: initial; text-decoration-style: initial; text-decoration-thickness: initial; text-indent: 0px; text-transform: none; vertical-align: middle; white-space: normal; widows: 2; word-spacing: 0px;">5,44</td></tr></tbody></table><p><br /></p><p><google-sheets-html-origin></google-sheets-html-origin></p><table border="1" cellpadding="0" cellspacing="0" dir="ltr" style="border-collapse: collapse; border: none; font-family: arial, sans, sans-serif; font-size: 10pt; table-layout: fixed; width: 0px;" xmlns="http://www.w3.org/1999/xhtml"><colgroup><col width="49"></col><col width="99"></col><col width="105"></col><col width="106"></col><col width="101"></col><col width="86"></col><col width="127"></col><col width="143"></col><col width="63"></col><col width="74"></col><col width="63"></col></colgroup><tbody><tr style="height: 21px;"><td style="background-color: white; border: 1px solid transparent; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td style="background-color: white; border-color: transparent rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td colspan="8" data-sheets-value="{"1":2,"2":"Acompanhamento mensal e histórico / Fechamento dos meses"}" rowspan="1" style="background-color: #c4bd97; border-color: rgb(0, 0, 0) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Acompanhamento mensal e histórico / Fechamento dos meses</td><td style="border-color: transparent transparent rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr><tr style="height: 21px;"><td style="background-color: white; border-color: rgb(204, 204, 204) transparent rgb(0, 0, 0); border-image: initial; border-style: solid; border-width: 1px 1px 2px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-value="{"1":2,"2":"Carteira"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Carteira</td><td data-sheets-value="{"1":2,"2":"Aporte"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Aporte</td><td data-sheets-value="{"1":2,"2":"Cotas"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Cotas</td><td data-sheets-value="{"1":2,"2":"Valor da cota"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Valor da cota</td><td data-sheets-value="{"1":2,"2":"Preço médio anual"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Preço médio anual</td><td data-sheets-value="{"1":2,"2":"Preço médio histórico"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Preço médio histórico</td><td data-sheets-value="{"1":2,"2":"% mês"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">% mês</td><td data-sheets-value="{"1":2,"2":"% ano"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">% ano</td><td data-sheets-value="{"1":2,"2":"Histórico"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Histórico</td></tr><tr style="height: 21px;"><td colspan="1" data-sheets-value="{"1":3,"3":2021}" rowspan="12" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0); border-image: initial; border-style: solid; border-width: 1px 2px 2px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: middle;"><span><div style="max-height: 252px;">2021</div></span></td><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Jan"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Jan</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":283292.03}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 283.292,03</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":1000}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 1.000,00</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":118560.2832521954}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 118.560,28</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.389434490447325}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2,3894</td><td data-sheets-formula="=SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");R[-1]C[-1];SE(E(R[-1]C[-4]="";R[-1]C[-3]="";R[0]C[-4]<>"";R[0]C[-3]<>"");1;""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.4422946880454437}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,4423</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.0948505894160505}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0949</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.021643660716644482}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-2,16%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.021643660716644482}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-2,16%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":1.1824297429677175}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">118,24%</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Fev"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Fev</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":274469.74}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 274.469,74</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":0}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 0,00</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":118560.2832521954}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 118.560,28</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.3150226405596714}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2,3150</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.4422946880454437}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,4423</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.0948505894160505}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0949</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.03114203389343517}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-3,11%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.0521116669944639}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-5,21%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":1.1144644419421756}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">111,45%</td></tr><tr style="height: 21px;"><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Mar"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Mar</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":283797.22}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 283.797,22</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":0}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 0,00</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":118560.2832521954}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 118.560,28</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.3936955295250177}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2,3937</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.4422946880454437}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,4423</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.0948505894160505}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0949</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":0.033983636957574906}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">3,40%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.019898974009282894}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-1,99%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":1.1863216338968399}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">118,63%</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Abr"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Abr</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":291131.54}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 291.131,54</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":0}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 0,00</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":118560.2832521954}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 118.560,28</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.4555570551456913}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2,4556</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.4422946880454437}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,4423</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.0948505894160505}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0949</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":0.025843523061994778}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">2,58%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":0.0054302894589929466}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">0,54%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":1.242823887463391}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">124,28%</td></tr><tr style="height: 21px;"><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Mai"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Mai</td><td data-sheets-formula="='Carteira Aposentadoria'!R[-54]C[4]" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":291131.5434421168}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"><br /><br /></td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":0}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":118560.2832521954}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.4555570841783214}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.4422946880454437}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.0948505894160505}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":1.1823235797746557e-8}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":0.005430301346432337}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":1.2428239139808266}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"></td></tr></tbody></table>Investidor COnvictohttp://www.blogger.com/profile/16379419251630918645noreply@blogger.com0tag:blogger.com,1999:blog-8808134524952344998.post-82776549250030463562021-03-31T16:13:00.002-07:002021-03-31T16:13:30.369-07:00Fechamento Março de 2021<p> Vendas do mês:</p><p>YDUQ3</p><p>EQTL3</p><p>Tesouro Prefixado</p><p><google-sheets-html-origin></google-sheets-html-origin></p><table cellpadding="0" cellspacing="0" dir="ltr" style="font-family: arial, sans, sans-serif; font-size: 10pt; table-layout: fixed; width: 0px;" xmlns="http://www.w3.org/1999/xhtml"><colgroup><col width="292"></col><col width="60"></col><col width="83"></col><col width="130"></col></colgroup><tbody><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Renda Fixa"}" style="border-color: rgb(0, 0, 0); border-style: solid; border-width: 1px; color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Renda Fixa</td><td data-sheets-value="{"1":2,"2":"Qntde"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); border-top: 1px solid rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Qntde</td><td data-sheets-value="{"1":2,"2":"Preço"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); border-top: 1px solid rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Preço</td><td data-sheets-formula="=SOMA(R[1]C[0]:R[5]C[0])" data-sheets-numberformat="{"1":4,"2":"\"R$\"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":119157.5005}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); border-top: 1px solid rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$119.157,50</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ 2035"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Tesouro IPCA+ 2035</td><td data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":20.05}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">20,05</td><td data-sheets-formula="=TESOURODIRETO(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":1962.87}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1.962,87</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":39355.5435}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">39.355,54</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ 2045"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Tesouro IPCA+ 2045</td><td data-sheets-formula="=5,58+3,9+1,17+0,22" data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":10.870000000000001}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">10,87</td><td data-sheets-formula="=TESOURODIRETO(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":1302.3}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1.302,30</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":14156.001}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">14.156,00</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ com Juros Semestrais 2050"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Tesouro IPCA+ com Juros Semestrais 2050</td><td data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":1.03}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1,03</td><td data-sheets-formula="=TESOURODIRETO(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":4332.9}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4.332,90</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":4462.887}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">4.462,89</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ com Juros Semestrais 2035"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Tesouro IPCA+ com Juros Semestrais 2035</td><td data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":0.18}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">0,18</td><td data-sheets-formula="=TESOURODIRETO(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":4278.55}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4.278,55</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":770.139}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">770,14</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CDB e LCA"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">CDB e LCA</td><td data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":1}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1,00</td><td data-sheets-formula="=1530,35+40023,88+18858,7" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":60412.92999999999}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">60.412,93</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":60412.92999999999}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">60.412,93</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Renda Variável"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Renda Variável</td><td data-sheets-value="{"1":2,"2":"Qntde"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Qntde</td><td data-sheets-value="{"1":2,"2":"Preço"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Preço</td><td data-sheets-formula="=SOMA(R[1]C[0]:R[34]C[0])" data-sheets-numberformat="{"1":4,"2":"\"R$\"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":164638.51059909546}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$164.638,51</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BOVA11"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">BOVA11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":940}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">940</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":112.02}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">112,02</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":105298.8}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">105.298,80</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"DIVO11"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">DIVO11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":70}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">70</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":66.35}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">66,35</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":4644.5}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">4.644,50</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BOVB11"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">BOVB11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":30}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">30</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":116.67}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">116,67</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":3500.1}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">3.500,10</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ITSA4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">ITSA4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":274}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">274</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":10.32}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">10,32</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":2827.6800000000003}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">2.827,68</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"TAEE11"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">TAEE11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":44}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">44</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":38.92}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">38,92</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1712.48}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.712,48</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ENAT3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">ENAT3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":106}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">106</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":15.8}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">15,80</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1674.8000000000002}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.674,80</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"PATI3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">PATI3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":36}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">36</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":44}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">44,00</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1584}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.584,00</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CGRA4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">CGRA4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":48}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">48</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":31.19}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">31,19</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1497.1200000000001}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.497,12</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"SHUL4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">SHUL4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":81}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">81</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":15.21}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">15,21</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1232.01}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.232,01</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"SANB11"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">SANB11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":31}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">31</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":39.6}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">39,60</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1227.6000000000001}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.227,60</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BBDC4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">BBDC4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":45}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">45</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":26.77}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">26,77</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1204.65}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.204,65</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"MTSA4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">MTSA4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":37}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">37</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":31.5}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">31,50</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1165.5}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.165,50</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"TRIS3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">TRIS3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":117}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">117</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":9.83}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">9,83</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1150.11}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.150,11</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CPLE6"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">CPLE6</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":150}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">150</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":7.13}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">7,13</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1069.5}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.069,50</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"TRPL4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">TRPL4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":41}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">41</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":25.33}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">25,33</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1038.53}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.038,53</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"SAPR11"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">SAPR11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":45}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">45</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":22}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">22,00</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":990}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">990,00</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ENBR3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">ENBR3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":50}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">50</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":19.79}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">19,79</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":989.5}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">989,50</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ABCB4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">ABCB4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":66}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">66</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":14.5}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">14,50</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":957}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">957,00</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ALUP11"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">ALUP11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":36}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">36</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":25.65}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">25,65</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":923.4}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">923,40</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"NEOE3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">NEOE3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":50}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">50</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":16.65}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">16,65</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":832.4999999999999}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">832,50</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BBAS3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">BBAS3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":27}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">27</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":30.45}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">30,45</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":822.15}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">822,15</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"SULA11"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">SULA11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":23}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">23</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":34.17}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">34,17</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":785.9100000000001}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">785,91</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"PRIO3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">PRIO3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":45}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">45</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":92.28}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">92,28</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":4152.6}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">4.152,60</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CARD3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">CARD3</td><td data-sheets-formula="=105+33" data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":138}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">138</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":17.85}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">17,85</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":2463.3}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">2.463,30</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"JHSF3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">JHSF3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":171}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">171</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":6.96}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">6,96</td><td data-sheets-formula="=R[0]C[-1]*R[0]C[-2]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1190.16}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.190,16</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"HYPE3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">HYPE3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":35}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">35</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":32.03}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">32,03</td><td data-sheets-formula="=R[0]C[-1]*R[0]C[-2]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1121.05}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.121,05</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"IRBR3"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">IRBR3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":100}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">100</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":6.13}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">6,13</td><td data-sheets-formula="=R[0]C[-1]*R[0]C[-2]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":613}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">613,00</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"VT"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">VT</td><td data-sheets-formula="=7,4615796+9,33904788" data-sheets-numberformat="{"1":2,"2":"0.0000","3":1}" data-sheets-value="{"1":3,"3":16.800627480000003}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">16,8006</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":4,"2":"[$US$ ]#,##0.00"}" data-sheets-value="{"1":3,"3":97.29}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">US$ 97,29</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]*R43C6" data-sheets-numberformat="{"1":4,"2":"[$R$ -416]#,##0.00"}" data-sheets-value="{"1":3,"3":9207.488110036738}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$ 9.207,49</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"QQQ"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">QQQ</td><td data-sheets-formula="=0,5092+0,78931809+0,05940875" data-sheets-numberformat="{"1":2,"2":"0.0000","3":1}" data-sheets-value="{"1":3,"3":1.35792684}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1,3579</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":4,"2":"[$US$ ]#,##0.00"}" data-sheets-value="{"1":3,"3":319.13}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">US$ 319,13</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]*R43C6" data-sheets-numberformat="{"1":4,"2":"[$R$ -416]#,##0.00"}" data-sheets-value="{"1":3,"3":2441.1331345855883}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$ 2.441,13</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"VOO"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">VOO</td><td data-sheets-formula="=0,8876+0,02410569+0,22613309" data-sheets-numberformat="{"1":2,"2":"0.0000","3":1}" data-sheets-value="{"1":3,"3":1.1378387799999998}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1,1378</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":4,"2":"[$US$ ]#,##0.00"}" data-sheets-value="{"1":3,"3":364.3}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">US$ 364,30</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]*R43C6" data-sheets-numberformat="{"1":4,"2":"[$R$ -416]#,##0.00"}" data-sheets-value="{"1":3,"3":2335.002573798437}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$ 2.335,00</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"SLYV"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">SLYV</td><td data-sheets-formula="=2,69759645+0,36406433+0,34280373" data-sheets-numberformat="{"1":2,"2":"0.0000","3":1}" data-sheets-value="{"1":3,"3":3.40446451}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">3,4045</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":4,"2":"[$US$ ]#,##0.00"}" data-sheets-value="{"1":3,"3":81.99}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">US$ 81,99</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]*R43C6" data-sheets-numberformat="{"1":4,"2":"[$R$ -416]#,##0.00"}" data-sheets-value="{"1":3,"3":1572.3787236747291}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$ 1.572,38</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BRK.B"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">BRK.B</td><td data-sheets-value="{"1":3,"3":1}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":4,"2":"[$US$ ]#,##0.00"}" data-sheets-value="{"1":3,"3":255.47}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">US$ 255,47</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]*R43C6" data-sheets-numberformat="{"1":4,"2":"[$R$ -416]#,##0.00"}" data-sheets-value="{"1":3,"3":1439.088057}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$ 1.439,09</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CAIXA em Dólar"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">CAIXA em Dólar</td><td style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: middle;"></td><td data-sheets-numberformat="{"1":4,"2":"[$US$ ]#,##0.00"}" data-sheets-value="{"1":3,"3":0}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">US$ 0,00</td><td data-sheets-formula="=R[0]C[-1]*R[3]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":0}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">0,00</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CAIXA em Reais"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">CAIXA em Reais</td><td style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;"></td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: middle;"></td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":975.47}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">975,47</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"TOTAL"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">TOTAL</td><td style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: middle;"></td><td style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: middle;"></td><td data-sheets-formula="=R[-41]C[0]+R[-35]C[0]" data-sheets-numberformat="{"1":4,"2":"\"R$\"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":283796.01109909546}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$283.796,01</td></tr><tr style="height: 21px;"><td style="-webkit-text-stroke-width: 0px; color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: start; text-decoration-color: initial; text-decoration-style: initial; text-decoration-thickness: initial; text-indent: 0px; text-transform: none; vertical-align: middle; white-space: normal; widows: 2; word-spacing: 0px;"></td><td data-sheets-value="{"1":2,"2":"Dólar"}" style="-webkit-text-stroke-width: 0px; color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: right; text-decoration-color: initial; text-decoration-style: initial; text-decoration-thickness: initial; text-indent: 0px; text-transform: none; vertical-align: middle; white-space: normal; widows: 2; word-spacing: 0px;">Dólar</td><td data-sheets-formula="=GoogleFinance("USDBRL")" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":5.6331}" style="-webkit-text-stroke-width: 0px; color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: right; text-decoration-color: initial; text-decoration-style: initial; text-decoration-thickness: initial; text-indent: 0px; text-transform: none; vertical-align: middle; white-space: normal; widows: 2; word-spacing: 0px;">5,63</td></tr></tbody></table><p><br /></p><p><google-sheets-html-origin></google-sheets-html-origin></p><table border="1" cellpadding="0" cellspacing="0" dir="ltr" style="border-collapse: collapse; border: none; font-family: arial, sans, sans-serif; font-size: 10pt; table-layout: fixed; width: 0px;" xmlns="http://www.w3.org/1999/xhtml"><colgroup><col width="49"></col><col width="99"></col><col width="105"></col><col width="106"></col><col width="101"></col><col width="86"></col><col width="127"></col><col width="143"></col><col width="63"></col><col width="74"></col><col width="63"></col></colgroup><tbody><tr style="height: 21px;"><td colspan="1" data-sheets-value="{"1":3,"3":2021}" rowspan="12" style="border: 2px solid rgb(0, 0, 0); color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: middle;"><span><div style="max-height: 252px;">2021</div></span></td><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Jan"}" style="background-color: #c4bd97; border-color: rgb(0, 0, 0) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 2px 1px 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Jan</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":283292.03}" style="background-color: #8db3e2; border-color: rgb(0, 0, 0) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 2px 1px 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 283.292,03</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":1000}" style="background-color: #8db3e2; border-color: rgb(0, 0, 0) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 2px 1px 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 1.000,00</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":118560.2832521954}" style="background-color: white; border-color: rgb(0, 0, 0) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 2px 1px 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 118.560,28</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.389434490447325}" style="background-color: white; border-color: rgb(0, 0, 0) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 2px 1px 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2,3894</td><td data-sheets-formula="=SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");R[-1]C[-1];SE(E(R[-1]C[-4]="";R[-1]C[-3]="";R[0]C[-4]<>"";R[0]C[-3]<>"");1;""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.4422946880454437}" style="background-color: white; border-color: rgb(0, 0, 0) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 2px 1px 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,4423</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.0948505894160505}" style="background-color: white; border-color: rgb(0, 0, 0) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 2px 1px 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0949</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.021643660716644482}" style="background-color: white; border-color: rgb(0, 0, 0) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 2px 1px 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-2,16%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.021643660716644482}" style="background-color: white; border-color: rgb(0, 0, 0) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 2px 1px 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-2,16%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":1.1824297429677175}" style="background-color: white; border-color: rgb(0, 0, 0) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 2px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">118,24%</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Fev"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Fev</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":274469.74}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 274.469,74</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":0}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 0,00</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":118560.2832521954}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 118.560,28</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.3150226405596714}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2,3150</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.4422946880454437}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,4423</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.0948505894160505}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0949</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.03114203389343517}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-3,11%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.0521116669944639}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-5,21%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":1.1144644419421756}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">111,45%</td></tr><tr style="height: 21px;"><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Mar"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Mar</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":283797.22}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 283.797,22</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":0}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 0,00</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":118560.2832521954}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 118.560,28</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.3936955295250177}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2,3937</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.4422946880454437}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,4423</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.0948505894160505}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0949</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":0.033983636957574906}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">3,40%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.019898974009282894}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-1,99%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":1.1863216338968399}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">118,63%</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Abr"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Abr</td><td data-sheets-formula="='Carteira Aposentadoria'!R[-53]C[4]" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":283796.01109909546}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"><br /></td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":0}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":118560.2832521954}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.393685333016783}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.4422946880454437}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.0948505894160505}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.0000042597348363107025}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.01990314897976641}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":1.1863123207464126}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"></td></tr><tr style="height: 21px;"><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Mai"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Mai</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Jun"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Jun</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr><tr style="height: 21px;"><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Jul"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Jul</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Ago"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Ago</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr><tr style="height: 21px;"><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Set"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Set</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr><tr style="height: 21px;"><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Out"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Out</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Nov"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Nov</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr><tr style="height: 21px;"><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Dez"}" style="-webkit-text-stroke-width: 0px; background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-family: arial, sans, sans-serif; font-size: 11pt; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: bold; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: center; text-decoration-color: initial; text-decoration-style: initial; text-decoration-thickness: initial; text-indent: 0px; text-transform: none; vertical-align: bottom; white-space: normal; widows: 2; word-spacing: 0px;">Dez</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="-webkit-text-stroke-width: 0px; background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: start; text-decoration-color: initial; text-decoration-style: initial; text-decoration-thickness: initial; text-indent: 0px; text-transform: none; vertical-align: bottom; white-space: normal; widows: 2; word-spacing: 0px;"></td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="-webkit-text-stroke-width: 0px; background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: start; text-decoration-color: initial; text-decoration-style: initial; text-decoration-thickness: initial; text-indent: 0px; text-transform: none; vertical-align: bottom; white-space: normal; widows: 2; word-spacing: 0px;"></td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-value="{"1":2,"2":""}" style="-webkit-text-stroke-width: 0px; background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: start; text-decoration-color: initial; text-decoration-style: initial; text-decoration-thickness: initial; text-indent: 0px; text-transform: none; vertical-align: bottom; white-space: normal; widows: 2; word-spacing: 0px;"></td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="-webkit-text-stroke-width: 0px; background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: start; text-decoration-color: initial; text-decoration-style: initial; text-decoration-thickness: initial; text-indent: 0px; text-transform: none; vertical-align: bottom; white-space: normal; widows: 2; word-spacing: 0px;"></td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="-webkit-text-stroke-width: 0px; background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: start; text-decoration-color: initial; text-decoration-style: initial; text-decoration-thickness: initial; text-indent: 0px; text-transform: none; vertical-align: bottom; white-space: normal; widows: 2; word-spacing: 0px;"></td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="-webkit-text-stroke-width: 0px; background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: start; text-decoration-color: initial; text-decoration-style: initial; text-decoration-thickness: initial; text-indent: 0px; text-transform: none; vertical-align: bottom; white-space: normal; widows: 2; word-spacing: 0px;"></td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="-webkit-text-stroke-width: 0px; background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: start; text-decoration-color: initial; text-decoration-style: initial; text-decoration-thickness: initial; text-indent: 0px; text-transform: none; vertical-align: bottom; white-space: normal; widows: 2; word-spacing: 0px;"></td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="-webkit-text-stroke-width: 0px; background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: start; text-decoration-color: initial; text-decoration-style: initial; text-decoration-thickness: initial; text-indent: 0px; text-transform: none; vertical-align: bottom; white-space: normal; widows: 2; word-spacing: 0px;"></td></tr></tbody></table><p><br /></p><p><br /></p><p><br /></p>Investidor COnvictohttp://www.blogger.com/profile/16379419251630918645noreply@blogger.com0tag:blogger.com,1999:blog-8808134524952344998.post-73133567317303037722021-03-01T04:32:00.003-08:002021-03-01T04:32:32.670-08:00Fechamento - Fevereiro de 2021<p><br /></p><p>Sem aportes para o mês.</p><p>Fiz compras com o salto em conta.</p><p>Compras do mês:<br />10 BOVA11</p><p><google-sheets-html-origin></google-sheets-html-origin></p><table cellpadding="0" cellspacing="0" dir="ltr" style="font-family: arial, sans, sans-serif; font-size: 10pt; table-layout: fixed; width: 0px;" xmlns="http://www.w3.org/1999/xhtml"><colgroup><col width="292"></col><col width="60"></col><col width="83"></col><col width="130"></col></colgroup><tbody><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Renda Fixa"}" style="border-color: rgb(0, 0, 0); border-style: solid; border-width: 1px; color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Renda Fixa</td><td data-sheets-value="{"1":2,"2":"Qntde"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); border-top: 1px solid rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Qntde</td><td data-sheets-value="{"1":2,"2":"Preço"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); border-top: 1px solid rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Preço</td><td data-sheets-formula="=SOMA(R[1]C[0]:R[6]C[0])" data-sheets-numberformat="{"1":4,"2":"\"R$\"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":120114.4236}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); border-top: 1px solid rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$120.114,42</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ 2035"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Tesouro IPCA+ 2035</td><td data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":20.05}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">20,05</td><td data-sheets-formula="=TESOURODIRETO(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":1982.95}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1.982,95</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":39758.1475}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">39.758,15</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ 2045"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Tesouro IPCA+ 2045</td><td data-sheets-formula="=5,58+3,9+1,17+0,22" data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":10.870000000000001}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">10,87</td><td data-sheets-formula="=TESOURODIRETO(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":1338.5}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1.338,50</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":14549.495}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">14.549,50</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ com Juros Semestrais 2050"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Tesouro IPCA+ com Juros Semestrais 2050</td><td data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":1.03}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1,03</td><td data-sheets-formula="=TESOURODIRETO(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":4420.85}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4.420,85</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":4553.4755000000005}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">4.553,48</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ com Juros Semestrais 2035"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Tesouro IPCA+ com Juros Semestrais 2035</td><td data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":0.18}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">0,18</td><td data-sheets-formula="=TESOURODIRETO(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":4313.27}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4.313,27</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":776.3886}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">776,39</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro Prefixado 2023"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Tesouro Prefixado 2023</td><td data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":21.05}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">21,05</td><td data-sheets-formula="=TESOURODIRETO(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":898.94}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">898,94</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":18922.687}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">18.922,69</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CDB e LCA"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">CDB e LCA</td><td data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":1}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1,00</td><td data-sheets-formula="=1530,35+40023,88" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":41554.229999999996}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">41.554,23</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":41554.229999999996}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">41.554,23</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Renda Variável"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Renda Variável</td><td data-sheets-value="{"1":2,"2":"Qntde"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Qntde</td><td data-sheets-value="{"1":2,"2":"Preço"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Preço</td><td data-sheets-formula="=SOMA(R[1]C[0]:R[36]C[0])" data-sheets-numberformat="{"1":4,"2":"\"R$\"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":154355.3197286909}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$154.355,32</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BOVA11"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">BOVA11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":940}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">940</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":105.59}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">105,59</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":99254.6}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">99.254,60</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"DIVO11"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">DIVO11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":70}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">70</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":61.8}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">61,80</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":4326}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">4.326,00</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BOVB11"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">BOVB11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":30}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">30</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":109.94}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">109,94</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":3298.2}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">3.298,20</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ITSA4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">ITSA4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":274}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">274</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":9.95}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">9,95</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":2726.2999999999997}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">2.726,30</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CGRA4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">CGRA4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":48}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">48</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":34.23}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">34,23</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1643.04}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.643,04</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ENAT3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">ENAT3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":106}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">106</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":12.99}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">12,99</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1376.94}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.376,94</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"TAEE11"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">TAEE11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":44}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">44</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":30.55}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">30,55</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1344.2}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.344,20</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"PATI3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">PATI3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":36}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">36</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":37.31}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">37,31</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1343.16}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.343,16</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"SANB11"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">SANB11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":31}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">31</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":37.39}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">37,39</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1159.09}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.159,09</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"TRIS3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">TRIS3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":117}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">117</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":9.36}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">9,36</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1095.12}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.095,12</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"MTSA4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">MTSA4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":37}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">37</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":29.38}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">29,38</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1087.06}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.087,06</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BBDC4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">BBDC4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":45}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">45</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":23}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">23,00</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1035}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.035,00</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"SHUL4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">SHUL4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":81}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">81</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":12.89}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">12,89</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1044.0900000000001}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.044,09</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"TRPL4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">TRPL4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":41}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">41</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":23.9}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">23,90</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":979.9}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">979,90</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ABCB4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">ABCB4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":66}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">66</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":15.36}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">15,36</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1013.76}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.013,76</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CPLE6"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">CPLE6</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":15}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">15</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":58.58}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">58,58</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":878.6999999999999}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">878,70</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"SAPR11"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">SAPR11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":45}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">45</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":19.79}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">19,79</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":890.55}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">890,55</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ENBR3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">ENBR3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":50}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">50</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":18.01}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">18,01</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":900.5000000000001}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">900,50</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ALUP11"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">ALUP11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":36}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">36</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":23.69}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">23,69</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":852.84}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">852,84</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"NEOE3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">NEOE3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":50}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">50</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":16.35}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">16,35</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":817.5000000000001}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">817,50</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"SULA11"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">SULA11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":23}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">23</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":33.03}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">33,03</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":759.69}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">759,69</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BBAS3"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">BBAS3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":27}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">27</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":28.05}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">28,05</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":757.35}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">757,35</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"PRIO3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">PRIO3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":45}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">45</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":83.61}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">83,61</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":3762.45}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">3.762,45</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CARD3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">CARD3</td><td data-sheets-formula="=105+33" data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":138}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">138</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":15}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">15,00</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":2070}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">2.070,00</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"JHSF3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">JHSF3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":171}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">171</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":6.48}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">6,48</td><td data-sheets-formula="=R[0]C[-1]*R[0]C[-2]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1108.0800000000002}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.108,08</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"HYPE3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">HYPE3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":35}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">35</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":32.78}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">32,78</td><td data-sheets-formula="=R[0]C[-1]*R[0]C[-2]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1147.3}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.147,30</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"IRBR3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">IRBR3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":100}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">100</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":6}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">6,00</td><td data-sheets-formula="=R[0]C[-1]*R[0]C[-2]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":600}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">600,00</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"YDUQ3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">YDUQ3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":10}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">10</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":30.12}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">30,12</td><td data-sheets-formula="=R[0]C[-1]*R[0]C[-2]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":301.2}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">301,20</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"EQTL3"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">EQTL3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":12}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">12</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":20.1}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">20,10</td><td data-sheets-formula="=R[0]C[-1]*R[0]C[-2]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":241.20000000000002}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">241,20</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"VOO"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">VOO</td><td data-sheets-formula="=0,8876+0,02410569+0,22613309" data-sheets-numberformat="{"1":2,"2":"0.0000","3":1}" data-sheets-value="{"1":3,"3":1.1378387799999998}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1,1378</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":4,"2":"[$US$ ]#,##0.00"}" data-sheets-value="{"1":3,"3":349.59}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">US$ 349,59</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]*R46C6" data-sheets-numberformat="{"1":4,"2":"[$R$ -416]#,##0.00"}" data-sheets-value="{"1":3,"3":2227.034420784289}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$ 2.227,03</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"QQQ"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">QQQ</td><td data-sheets-formula="=0,5092+0,78931809+0,05940875" data-sheets-numberformat="{"1":2,"2":"0.0000","3":1}" data-sheets-value="{"1":3,"3":1.35792684}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1,3579</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":4,"2":"[$US$ ]#,##0.00"}" data-sheets-value="{"1":3,"3":314.14}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">US$ 314,14</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]*R46C6" data-sheets-numberformat="{"1":4,"2":"[$R$ -416]#,##0.00"}" data-sheets-value="{"1":3,"3":2388.288617219787}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$ 2.388,29</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"VT"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">VT</td><td data-sheets-formula="=7,4615796+9,33904788" data-sheets-numberformat="{"1":2,"2":"0.0000","3":1}" data-sheets-value="{"1":3,"3":16.800627480000003}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">16,8006</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":4,"2":"[$US$ ]#,##0.00"}" data-sheets-value="{"1":3,"3":94.84}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">US$ 94,84</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]*R46C6" data-sheets-numberformat="{"1":4,"2":"[$R$ -416]#,##0.00"}" data-sheets-value="{"1":3,"3":8920.809074174658}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$ 8.920,81</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"SLYV"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">SLYV</td><td data-sheets-formula="=2,69759645+0,36406433+0,34280373" data-sheets-numberformat="{"1":2,"2":"0.0000","3":1}" data-sheets-value="{"1":3,"3":3.40446451}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">3,4045</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":4,"2":"[$US$ ]#,##0.00"}" data-sheets-value="{"1":3,"3":77.99}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">US$ 77,99</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]*R46C6" data-sheets-numberformat="{"1":4,"2":"[$R$ -416]#,##0.00"}" data-sheets-value="{"1":3,"3":1486.5342795121646}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$ 1.486,53</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BRK.B"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">BRK.B</td><td data-sheets-value="{"1":3,"3":1}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":4,"2":"[$US$ ]#,##0.00"}" data-sheets-value="{"1":3,"3":240.51}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">US$ 240,51</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]*R46C6" data-sheets-numberformat="{"1":4,"2":"[$R$ -416]#,##0.00"}" data-sheets-value="{"1":3,"3":1346.543337}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$ 1.346,54</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CAIXA em Dólar"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">CAIXA em Dólar</td><td style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: middle;"></td><td data-sheets-numberformat="{"1":4,"2":"[$US$ ]#,##0.00"}" data-sheets-value="{"1":3,"3":0}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">US$ 0,00</td><td data-sheets-formula="=R[0]C[-1]*R[3]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":0}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">0,00</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CAIXA em Reais"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">CAIXA em Reais</td><td style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;"></td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: middle;"></td><td data-sheets-formula="=1251,29-1079" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":172.28999999999996}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">172,29</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"TOTAL"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">TOTAL</td><td style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: middle;"></td><td style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: middle;"></td><td data-sheets-formula="=R[-44]C[0]+R[-37]C[0]" data-sheets-numberformat="{"1":4,"2":"\"R$\"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":274469.7433286909}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$274.469,74</td></tr><tr style="height: 21px;"><td style="-webkit-text-stroke-width: 0px; color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: start; text-decoration-color: initial; text-decoration-style: initial; text-decoration-thickness: initial; text-indent: 0px; text-transform: none; vertical-align: middle; white-space: normal; widows: 2; word-spacing: 0px;"></td><td data-sheets-value="{"1":2,"2":"Dólar"}" style="-webkit-text-stroke-width: 0px; color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: right; text-decoration-color: initial; text-decoration-style: initial; text-decoration-thickness: initial; text-indent: 0px; text-transform: none; vertical-align: middle; white-space: normal; widows: 2; word-spacing: 0px;">Dólar</td><td data-sheets-formula="=GoogleFinance("USDBRL")" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":5.5987}" style="-webkit-text-stroke-width: 0px; color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: right; text-decoration-color: initial; text-decoration-style: initial; text-decoration-thickness: initial; text-indent: 0px; text-transform: none; vertical-align: middle; white-space: normal; widows: 2; word-spacing: 0px;">5,60</td></tr></tbody></table><p><br /></p><p><google-sheets-html-origin></google-sheets-html-origin></p><table border="1" cellpadding="0" cellspacing="0" dir="ltr" style="border-collapse: collapse; border: none; font-family: arial, sans, sans-serif; font-size: 10pt; table-layout: fixed; width: 0px;" xmlns="http://www.w3.org/1999/xhtml"><colgroup><col width="49"></col><col width="99"></col><col width="105"></col><col width="106"></col><col width="101"></col><col width="86"></col><col width="127"></col><col width="143"></col><col width="63"></col><col width="74"></col><col width="63"></col></colgroup><tbody><tr style="height: 21px;"><td style="background-color: white; border: 1px solid transparent; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td style="background-color: white; border-color: transparent rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td colspan="8" data-sheets-value="{"1":2,"2":"Acompanhamento mensal e histórico / Fechamento dos meses"}" rowspan="1" style="background-color: #c4bd97; border-color: rgb(0, 0, 0) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Acompanhamento mensal e histórico / Fechamento dos meses</td><td style="border-color: transparent transparent rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr><tr style="height: 21px;"><td style="background-color: white; border-color: rgb(204, 204, 204) transparent rgb(0, 0, 0); border-image: initial; border-style: solid; border-width: 1px 1px 2px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-value="{"1":2,"2":"Carteira"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Carteira</td><td data-sheets-value="{"1":2,"2":"Aporte"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Aporte</td><td data-sheets-value="{"1":2,"2":"Cotas"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Cotas</td><td data-sheets-value="{"1":2,"2":"Valor da cota"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Valor da cota</td><td data-sheets-value="{"1":2,"2":"Preço médio anual"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Preço médio anual</td><td data-sheets-value="{"1":2,"2":"Preço médio histórico"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Preço médio histórico</td><td data-sheets-value="{"1":2,"2":"% mês"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">% mês</td><td data-sheets-value="{"1":2,"2":"% ano"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">% ano</td><td data-sheets-value="{"1":2,"2":"Histórico"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Histórico</td></tr><tr style="height: 21px;"><td colspan="1" data-sheets-value="{"1":3,"3":2020}" rowspan="12" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0); border-image: initial; border-style: solid; border-width: 1px 2px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: middle;"><span><div style="max-height: 252px;">2020</div></span></td><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Jan"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Jan</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":255918.74}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 255.918,74</td><td data-sheets-formula="=314,04+286,06-27,03" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":573.07}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 573,07</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":111653.35562276519}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 111.653,36</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.2920828359575096}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2,2921</td><td data-sheets-formula="=SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");R[-1]C[-1];SE(E(R[-1]C[-4]="";R[-1]C[-3]="";R[0]C[-4]<>"";R[0]C[-3]<>"");1;""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.298636870951966}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2986</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.0364221957732698}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0364</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.0028512702799123983}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-0,29%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.0028512702799123983}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-0,29%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":1.2115339147550745}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">121,15%</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Fev"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Fev</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":246060.04140599997}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 246.060,04</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":0}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 0,00</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":111653.35562276519}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 111.653,36</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.203785457531116}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2,2038</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.298636870951966}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2986</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.0364221957732698}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0364</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.03852276935249057}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-3,85%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.04126420080504829}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-4,13%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":1.1263395038417543}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">112,63%</td></tr><tr style="height: 21px;"><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Mar"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Mar</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":196893.34}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 196.893,34</td><td data-sheets-formula="=526,4+506,24+126" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":1158.6399999999999}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 1.158,64</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":112179.10553006243}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 112.179,11</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.7551694593182092}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 1,7552</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.298192330753705}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2982</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.0418932781441923}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0419</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.20356609427647637}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-20,36%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.2362826053193766}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-23,63%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":0.6845962020644724}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">68,46%</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Abr"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Abr</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":212008.86}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 212.008,86</td><td data-sheets-formula="=1000+210+1000" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":2210}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2.210,00</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":113438.2432094854}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 113.438,24</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.8689363833719206}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 1,8689</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.2921649052676614}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2922</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.0498104751153459}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0498</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":0.06481819943352012}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">6,48%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.18464139334962876}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-18,46%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":0.7802607496048988}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">78,03%</td></tr><tr style="height: 21px;"><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Mai"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Mai</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":223536.15}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 223.536,15</td><td data-sheets-formula="=2000-157,73" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":1842.27}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 1.842,27</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":114423.97499596611}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 114.423,97</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.9535779106422453}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 1,9536</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.2885189053188517}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2885</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.0568670246271668}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0569</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":0.04528860801436971}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4,53%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.1463571019221885}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-14,64%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":0.8484614101110906}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">84,85%</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Jun"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Jun</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":237326.68}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 237.326,68</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":1500}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 1.500,00</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":115191.79694554317}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 115.191,80</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.060274136640094}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2,0603</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.2862863240557307}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2863</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.0628441368778991}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0628</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":0.05461580283878826}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">5,46%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.09885559172427057}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-9,89%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":0.9384536877553298}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">93,85%</td></tr><tr style="height: 21px;"><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Jul"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Jul</td><td data-sheets-formula="=263485,455751001-4917,7" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":258567.755751001}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 258.567,76</td><td data-sheets-formula="=918,52+119+350+50,83" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":1438.35}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 1.438,35</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":115889.93219580928}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 115.889,93</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.2311494264585576}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2,2311</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.284924798752929}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2849</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.0688527782612622}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0689</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":0.0829381327366114}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">8,29%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.023534854330313573}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-2,35%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":1.0874244534294437}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">108,74%</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Ago"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Ago</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":253721.50330808398}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 253.721,50</td><td data-sheets-formula="=2613,31+100+116,43-8,88" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":2820.8599999999997}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2.820,86</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":117154.2401648535}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 117.154,24</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.1657048259718126}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2,1657</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.284344464386589}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2843</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.0813960794054753}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0814</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.02933223553324417}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-2,93%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.05193596686681604}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-5,19%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":1.002693432329127}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">100,27%</td></tr><tr style="height: 21px;"><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Set"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Set</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":244409.6}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 244.409,60</td><td data-sheets-formula="=100+108,73+811,83+95,1" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":1115.66}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 1.115,66</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":117669.3888529945}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 117.669,39</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.077087357913818}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2,0771</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.2838250680109753}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2838</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.0861431103349153}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0861</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.040918534693770936}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-4,09%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.09052256803416607}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-9,05%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":0.9123514554848505}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">91,24%</td></tr><tr style="height: 21px;"><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Out"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Out</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":245704.3699086915}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 245.704,37</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":1000}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 1.000,00</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":118150.83225314323}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 118.150,83</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.079582218957708}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2,0796</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.2829826490098557}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2830</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.090181029990784}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0902</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":0.0012011343838690285}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">0,12%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.08909416378629247}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-8,91%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":0.9075567834594297}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">90,76%</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Nov"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Nov</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":265331.4}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 265.331,40</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":0}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 0,00</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":118150.83225314323}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 118.150,83</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.2457006433227327}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2,2457</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.2829826490098557}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2830</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.090181029990784}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0902</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":0.07988067163234541}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">7,99%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.01633039379571828}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-1,63%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":1.0599337004990053}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">105,99%</td></tr><tr style="height: 21px;"><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Dez"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Dez</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":288559.15}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 288.559,15</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":0}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 0,00</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":118150.83225314323}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 118.150,83</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.4422946880454437}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2,4423</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.2829826490098557}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2830</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.090181029990784}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0902</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":0.08754240922860983}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">8,75%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":0.06978241341636243}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">6,98%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":1.240265259491894}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 2px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">124,03%</td></tr><tr style="height: 21px;"><td colspan="1" data-sheets-value="{"1":3,"3":2021}" rowspan="12" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0); border-image: initial; border-style: solid; border-width: 1px 2px 2px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: middle;"><span><div style="max-height: 252px;">2021</div></span></td><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Jan"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Jan</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":283292.03}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 283.292,03</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":1000}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 1.000,00</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":118560.2832521954}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 118.560,28</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.389434490447325}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2,3894</td><td data-sheets-formula="=SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");R[-1]C[-1];SE(E(R[-1]C[-4]="";R[-1]C[-3]="";R[0]C[-4]<>"";R[0]C[-3]<>"");1;""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.4422946880454437}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,4423</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.0948505894160505}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0949</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.021643660716644482}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-2,16%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.021643660716644482}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-2,16%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":1.1824297429677175}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">118,24%</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Fev"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Fev</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":274469.74}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 274.469,74</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":0}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 0,00</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":118560.2832521954}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 118.560,28</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.3150226405596714}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2,3150</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.4422946880454437}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,4423</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.0948505894160505}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0949</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.03114203389343517}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-3,11%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.0521116669944639}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-5,21%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":1.1144644419421756}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">111,45%</td></tr><tr style="height: 21px;"><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Mar"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Mar</td><td data-sheets-formula="='Carteira Aposentadoria'!R[-49]C[4]" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":274467.6967023651}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":0}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":118560.2832521954}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"><br /></td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.3150054063090537}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.4422946880454437}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.0948505894160505}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.000007444527891770159}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.05211872357559724}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":1.1144487007526616}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"><br /></td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Abr"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Abr</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr><tr style="height: 21px;"><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Mai"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Mai</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Jun"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Jun</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr><tr style="height: 21px;"><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Jul"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Jul</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Ago"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Ago</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr><tr style="height: 21px;"><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Set"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Set</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr><tr style="height: 21px;"><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Out"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Out</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Nov"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Nov</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr><tr style="height: 21px;"><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Dez"}" style="-webkit-text-stroke-width: 0px; background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-family: arial, sans, sans-serif; font-size: 11pt; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: bold; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: center; text-decoration-color: initial; text-decoration-style: initial; text-decoration-thickness: initial; text-indent: 0px; text-transform: none; vertical-align: bottom; white-space: normal; widows: 2; word-spacing: 0px;">Dez</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="-webkit-text-stroke-width: 0px; background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: start; text-decoration-color: initial; text-decoration-style: initial; text-decoration-thickness: initial; text-indent: 0px; text-transform: none; vertical-align: bottom; white-space: normal; widows: 2; word-spacing: 0px;"></td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="-webkit-text-stroke-width: 0px; background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: start; text-decoration-color: initial; text-decoration-style: initial; text-decoration-thickness: initial; text-indent: 0px; text-transform: none; vertical-align: bottom; white-space: normal; widows: 2; word-spacing: 0px;"></td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-value="{"1":2,"2":""}" style="-webkit-text-stroke-width: 0px; background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: start; text-decoration-color: initial; text-decoration-style: initial; text-decoration-thickness: initial; text-indent: 0px; text-transform: none; vertical-align: bottom; white-space: normal; widows: 2; word-spacing: 0px;"></td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="-webkit-text-stroke-width: 0px; background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: start; text-decoration-color: initial; text-decoration-style: initial; text-decoration-thickness: initial; text-indent: 0px; text-transform: none; vertical-align: bottom; white-space: normal; widows: 2; word-spacing: 0px;"></td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="-webkit-text-stroke-width: 0px; background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: start; text-decoration-color: initial; text-decoration-style: initial; text-decoration-thickness: initial; text-indent: 0px; text-transform: none; vertical-align: bottom; white-space: normal; widows: 2; word-spacing: 0px;"></td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="-webkit-text-stroke-width: 0px; background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: start; text-decoration-color: initial; text-decoration-style: initial; text-decoration-thickness: initial; text-indent: 0px; text-transform: none; vertical-align: bottom; white-space: normal; widows: 2; word-spacing: 0px;"></td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="-webkit-text-stroke-width: 0px; background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: start; text-decoration-color: initial; text-decoration-style: initial; text-decoration-thickness: initial; text-indent: 0px; text-transform: none; vertical-align: bottom; white-space: normal; widows: 2; word-spacing: 0px;"></td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="-webkit-text-stroke-width: 0px; background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: start; text-decoration-color: initial; text-decoration-style: initial; text-decoration-thickness: initial; text-indent: 0px; text-transform: none; vertical-align: bottom; white-space: normal; widows: 2; word-spacing: 0px;"></td></tr></tbody></table>Investidor COnvictohttp://www.blogger.com/profile/16379419251630918645noreply@blogger.com0tag:blogger.com,1999:blog-8808134524952344998.post-26020314733119171592021-02-01T04:49:00.001-08:002021-02-01T04:49:19.455-08:00Fechamento - Janeiro 2021<p> Vendas do mês:</p><p>BNBR3</p><p>Compras do mês:</p><p>ITSA4<span style="white-space: pre;"> </span>8<br />CGRA4<span style="white-space: pre;"> </span>2<br />TAEE11<span style="white-space: pre;"> </span>3<br />TRIS3<span style="white-space: pre;"> </span>7<br />SANB11<span style="white-space: pre;"> </span>2<br />ENAT3<span style="white-space: pre;"> </span>1<br />BBDC4<span style="white-space: pre;"> </span>3<br />SHUL4<span style="white-space: pre;"> </span>1<br />TRPL4<span style="white-space: pre;"> </span>3<br />CPLE6<span style="white-space: pre;"> </span>1<br />BBAS3<span style="white-space: pre;"> </span>2<br />ABCB4<span style="white-space: pre;"> </span>5<br />ALUP11<span style="white-space: pre;"> </span>1<br />SULA11<span style="white-space: pre;"> </span>2<br />ENBR3<span style="white-space: pre;"> </span>4<br />NEOE3<span style="white-space: pre;"> </span>5<br />SAPR11<span style="white-space: pre;"> </span>18<br />PRIO3<span style="white-space: pre;"> </span>1<br />CARD3<span style="white-space: pre;"> </span>38<br />JHSF3<span style="white-space: pre;"> </span>11<br />HYPE3<span style="white-space: pre;"> </span>2<br />MTSA4<span style="white-space: pre;"> </span>3<br />PATI3<span style="white-space: pre;"> </span>3<br />BOVA11<span style="white-space: pre;"> </span>5<br /><br /></p><p><google-sheets-html-origin></google-sheets-html-origin></p><table cellpadding="0" cellspacing="0" dir="ltr" style="font-family: arial, sans, sans-serif; font-size: 10pt; table-layout: fixed; width: 0px;" xmlns="http://www.w3.org/1999/xhtml"><colgroup><col width="292"></col><col width="60"></col><col width="83"></col><col width="130"></col></colgroup><tbody><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Renda Fixa"}" style="border-color: rgb(0, 0, 0); border-style: solid; border-width: 1px; color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Renda Fixa</td><td data-sheets-value="{"1":2,"2":"Qntde"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); border-top: 1px solid rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Qntde</td><td data-sheets-value="{"1":2,"2":"Preço"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); border-top: 1px solid rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Preço</td><td data-sheets-formula="=SOMA(R[1]C[0]:R[6]C[0])" data-sheets-numberformat="{"1":4,"2":"\"R$\"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":123774.50730000001}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); border-top: 1px solid rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$123.774,51</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ 2035"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Tesouro IPCA+ 2035</td><td data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":20.05}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">20,05</td><td data-sheets-formula="=TESOURODIRETO(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":2077.03}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">2.077,03</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":41644.4515}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">41.644,45</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ 2045"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Tesouro IPCA+ 2045</td><td data-sheets-formula="=5,58+3,9+1,17+0,22" data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":10.870000000000001}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">10,87</td><td data-sheets-formula="=TESOURODIRETO(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":1455.52}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1.455,52</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":15821.502400000001}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">15.821,50</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ com Juros Semestrais 2050"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Tesouro IPCA+ com Juros Semestrais 2050</td><td data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":1.03}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1,03</td><td data-sheets-formula="=TESOURODIRETO(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":4684.37}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4.684,37</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":4824.9011}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">4.824,90</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ com Juros Semestrais 2035"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Tesouro IPCA+ com Juros Semestrais 2035</td><td data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":0.18}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">0,18</td><td data-sheets-formula="=TESOURODIRETO(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":4464.46}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4.464,46</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":803.6028}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">803,60</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro Prefixado 2023"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Tesouro Prefixado 2023</td><td data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":21.05}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">21,05</td><td data-sheets-formula="=TESOURODIRETO(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":908.59}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">908,59</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":19125.8195}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">19.125,82</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CDB e LCA"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">CDB e LCA</td><td data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":1}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1,00</td><td data-sheets-formula="=1530,35+40023,88" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":41554.229999999996}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">41.554,23</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":41554.229999999996}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">41.554,23</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Renda Variável"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Renda Variável</td><td data-sheets-value="{"1":2,"2":"Qntde"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Qntde</td><td data-sheets-value="{"1":2,"2":"Preço"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Preço</td><td data-sheets-formula="=SOMA(R[1]C[0]:R[36]C[0])" data-sheets-numberformat="{"1":4,"2":"\"R$\"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":159512.58038524314}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$159.512,58</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BOVA11"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">BOVA11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":930}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">930</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":110.56}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">110,56</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":102820.8}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">102.820,80</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"DIVO11"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">DIVO11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":70}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">70</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":65.1}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">65,10</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":4557}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">4.557,00</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BOVB11"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">BOVB11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":30}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">30</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":115.15}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">115,15</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":3454.5}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">3.454,50</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ITSA4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">ITSA4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":274}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">274</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":10.61}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">10,61</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":2907.14}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">2.907,14</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CGRA4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">CGRA4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":48}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">48</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":35.05}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">35,05</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1682.3999999999999}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.682,40</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"TAEE11"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">TAEE11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":44}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">44</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":32.09}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">32,09</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1411.96}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.411,96</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"TRIS3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">TRIS3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":117}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">117</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":10.8}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">10,80</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1263.6000000000001}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.263,60</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"SANB11"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">SANB11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":31}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">31</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":39.26}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">39,26</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1217.06}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.217,06</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ENAT3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">ENAT3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":106}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">106</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":11.45}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">11,45</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1213.6999999999998}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.213,70</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"PATI3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">PATI3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":36}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">36</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":39.29}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">39,29</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1414.44}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.414,44</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BBDC4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">BBDC4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":45}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">45</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":24.74}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">24,74</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1113.3}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.113,30</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"MTSA4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">MTSA4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":37}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">37</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":30.28}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">30,28</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1120.3600000000001}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.120,36</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"TRPL4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">TRPL4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":41}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">41</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":26.35}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">26,35</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1080.3500000000001}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.080,35</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"SHUL4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">SHUL4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":81}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">81</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":13.4}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">13,40</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1085.4}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.085,40</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ABCB4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">ABCB4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":66}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">66</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":15.11}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">15,11</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":997.26}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">997,26</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"SAPR11"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">SAPR11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":45}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">45</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":21.8}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">21,80</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":981}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">981,00</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ENBR3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">ENBR3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":50}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">50</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":19.29}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">19,29</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":964.5}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">964,50</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CPLE6"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">CPLE6</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":15}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">15</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":65.28}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">65,28</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":979.2}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">979,20</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BBAS3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">BBAS3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":27}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">27</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":33.86}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">33,86</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":914.22}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">914,22</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"SULA11"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">SULA11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":23}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">23</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":39.91}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">39,91</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":917.93}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">917,93</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ALUP11"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">ALUP11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":36}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">36</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":25.65}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">25,65</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":923.4}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">923,40</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"NEOE3"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">NEOE3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":50}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">50</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":18.07}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">18,07</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":903.5}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">903,50</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"PRIO3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">PRIO3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":45}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">45</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":70.49}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">70,49</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":3172.0499999999997}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">3.172,05</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CARD3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">CARD3</td><td data-sheets-formula="=105+33" data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":138}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">138</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":15.18}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">15,18</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":2094.84}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">2.094,84</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"JHSF3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">JHSF3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":171}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">171</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":7.22}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">7,22</td><td data-sheets-formula="=R[0]C[-1]*R[0]C[-2]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1234.62}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.234,62</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"HYPE3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">HYPE3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":35}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">35</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":32.29}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">32,29</td><td data-sheets-formula="=R[0]C[-1]*R[0]C[-2]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1130.1499999999999}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.130,15</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"IRBR3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">IRBR3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":100}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">100</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":7.2}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">7,20</td><td data-sheets-formula="=R[0]C[-1]*R[0]C[-2]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":720}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">720,00</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"YDUQ3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">YDUQ3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":10}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">10</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":33.55}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">33,55</td><td data-sheets-formula="=R[0]C[-1]*R[0]C[-2]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":335.5}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">335,50</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"EQTL3"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">EQTL3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":12}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">12</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":22.52}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">22,52</td><td data-sheets-formula="=R[0]C[-1]*R[0]C[-2]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":270.24}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">270,24</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"VOO"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">VOO</td><td data-sheets-formula="=0,8876+0,02410569+0,22613309" data-sheets-numberformat="{"1":2,"2":"0.0000","3":1}" data-sheets-value="{"1":3,"3":1.1378387799999998}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1,1378</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":4,"2":"[$US$ ]#,##0.00"}" data-sheets-value="{"1":3,"3":340.18}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">US$ 340,18</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]*R46C6" data-sheets-numberformat="{"1":4,"2":"[$R$ -416]#,##0.00"}" data-sheets-value="{"1":3,"3":2101.0759351166184}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$ 2.101,08</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"QQQ"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">QQQ</td><td data-sheets-formula="=0,5092+0,78931809+0,05940875" data-sheets-numberformat="{"1":2,"2":"0.0000","3":1}" data-sheets-value="{"1":3,"3":1.35792684}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1,3579</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":4,"2":"[$US$ ]#,##0.00"}" data-sheets-value="{"1":3,"3":314.56}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">US$ 314,56</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]*R46C6" data-sheets-numberformat="{"1":4,"2":"[$R$ -416]#,##0.00"}" data-sheets-value="{"1":3,"3":2318.633513905643}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$ 2.318,63</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"VT"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">VT</td><td data-sheets-formula="=7,4615796+9,33904788" data-sheets-numberformat="{"1":2,"2":"0.0000","3":1}" data-sheets-value="{"1":3,"3":16.800627480000003}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">16,8006</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":4,"2":"[$US$ ]#,##0.00"}" data-sheets-value="{"1":3,"3":92.37}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">US$ 92,37</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]*R46C6" data-sheets-numberformat="{"1":4,"2":"[$R$ -416]#,##0.00"}" data-sheets-value="{"1":3,"3":8423.812397122065}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$ 8.423,81</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"SLYV"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">SLYV</td><td data-sheets-formula="=2,69759645+0,36406433+0,34280373" data-sheets-numberformat="{"1":2,"2":"0.0000","3":1}" data-sheets-value="{"1":3,"3":3.40446451}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">3,4045</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":4,"2":"[$US$ ]#,##0.00"}" data-sheets-value="{"1":3,"3":70.37}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">US$ 70,37</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]*R46C6" data-sheets-numberformat="{"1":4,"2":"[$R$ -416]#,##0.00"}" data-sheets-value="{"1":3,"3":1300.4348592488768}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$ 1.300,43</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BRK.B"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">BRK.B</td><td data-sheets-value="{"1":3,"3":1}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":4,"2":"[$US$ ]#,##0.00"}" data-sheets-value="{"1":3,"3":227.87}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">US$ 227,87</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]*R46C6" data-sheets-numberformat="{"1":4,"2":"[$R$ -416]#,##0.00"}" data-sheets-value="{"1":3,"3":1236.9136798499999}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$ 1.236,91</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CAIXA em Dólar"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">CAIXA em Dólar</td><td style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: middle;"></td><td data-sheets-numberformat="{"1":4,"2":"[$US$ ]#,##0.00"}" data-sheets-value="{"1":3,"3":0}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">US$ 0,00</td><td data-sheets-formula="=R[0]C[-1]*R[3]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":0}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">0,00</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CAIXA em Reais"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">CAIXA em Reais</td><td style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;"></td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: middle;"></td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1251.29}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.251,29</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"TOTAL"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">TOTAL</td><td style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: middle;"></td><td style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: middle;"></td><td data-sheets-formula="=R[-44]C[0]+R[-37]C[0]" data-sheets-numberformat="{"1":4,"2":"\"R$\"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":283287.08768524317}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$283.287,09</td></tr><tr style="height: 21px;"><td style="-webkit-text-stroke-width: 0px; color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: start; text-decoration-color: initial; text-decoration-style: initial; text-decoration-thickness: initial; text-indent: 0px; text-transform: none; vertical-align: middle; white-space: normal; widows: 2; word-spacing: 0px;"></td><td data-sheets-value="{"1":2,"2":"Dólar"}" style="-webkit-text-stroke-width: 0px; color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: right; text-decoration-color: initial; text-decoration-style: initial; text-decoration-thickness: initial; text-indent: 0px; text-transform: none; vertical-align: middle; white-space: normal; widows: 2; word-spacing: 0px;">Dólar</td><td data-sheets-formula="=GoogleFinance("USDBRL")" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":5.428154999999999}" style="-webkit-text-stroke-width: 0px; color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: right; text-decoration-color: initial; text-decoration-style: initial; text-decoration-thickness: initial; text-indent: 0px; text-transform: none; vertical-align: middle; white-space: normal; widows: 2; word-spacing: 0px;">5,43</td></tr></tbody></table><p><google-sheets-html-origin></google-sheets-html-origin></p><table border="1" cellpadding="0" cellspacing="0" dir="ltr" style="border-collapse: collapse; border: none; font-family: arial, sans, sans-serif; font-size: 10pt; table-layout: fixed; width: 0px;" xmlns="http://www.w3.org/1999/xhtml"><colgroup><col width="49"></col><col width="99"></col><col width="105"></col><col width="106"></col><col width="101"></col><col width="86"></col><col width="127"></col><col width="143"></col><col width="63"></col><col width="74"></col><col width="63"></col></colgroup><tbody><tr style="height: 21px;"><td style="background-color: white; border: 1px solid transparent; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td style="background-color: white; border-color: transparent rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td colspan="8" data-sheets-value="{"1":2,"2":"Acompanhamento mensal e histórico / Fechamento dos meses"}" rowspan="1" style="background-color: #c4bd97; border-color: rgb(0, 0, 0) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Acompanhamento mensal e histórico / Fechamento dos meses</td><td style="border-color: transparent transparent rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr><tr style="height: 21px;"><td style="background-color: white; border-color: rgb(204, 204, 204) transparent rgb(0, 0, 0); border-image: initial; border-style: solid; border-width: 1px 1px 2px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-value="{"1":2,"2":"Carteira"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Carteira</td><td data-sheets-value="{"1":2,"2":"Aporte"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Aporte</td><td data-sheets-value="{"1":2,"2":"Cotas"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Cotas</td><td data-sheets-value="{"1":2,"2":"Valor da cota"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Valor da cota</td><td data-sheets-value="{"1":2,"2":"Preço médio anual"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Preço médio anual</td><td data-sheets-value="{"1":2,"2":"Preço médio histórico"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Preço médio histórico</td><td data-sheets-value="{"1":2,"2":"% mês"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">% mês</td><td data-sheets-value="{"1":2,"2":"% ano"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">% ano</td><td data-sheets-value="{"1":2,"2":"Histórico"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Histórico</td></tr></tbody></table><p><google-sheets-html-origin></google-sheets-html-origin></p><table border="1" cellpadding="0" cellspacing="0" dir="ltr" style="border-collapse: collapse; border: none; font-family: arial, sans, sans-serif; font-size: 10pt; table-layout: fixed; width: 0px;" xmlns="http://www.w3.org/1999/xhtml"><colgroup><col width="49"></col><col width="99"></col><col width="105"></col><col width="106"></col><col width="101"></col><col width="86"></col><col width="127"></col><col width="143"></col><col width="63"></col><col width="74"></col><col width="63"></col></colgroup><tbody><tr style="height: 21px;"><td colspan="1" data-sheets-value="{"1":3,"3":2021}" rowspan="12" style="border: 2px solid rgb(0, 0, 0); color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: middle;"><span><div style="max-height: 252px;">2021</div></span></td><td data-sheets-value="{"1":2,"2":"Jan"}" style="background-color: #c4bd97; border-color: rgb(0, 0, 0) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 2px 1px 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Jan</td><td data-sheets-value="{"1":3,"3":283292.03}" style="background-color: #8db3e2; border-color: rgb(0, 0, 0) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 2px 1px 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 283.292,03</td><td data-sheets-value="{"1":3,"3":1000}" style="background-color: #8db3e2; border-color: rgb(0, 0, 0) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 2px 1px 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 1.000,00</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":118560.2832521954}" style="background-color: white; border-color: rgb(0, 0, 0) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 2px 1px 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 118.560,28</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-value="{"1":3,"3":2.389434490447325}" style="background-color: white; border-color: rgb(0, 0, 0) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 2px 1px 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2,3894</td><td data-sheets-formula="=SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");R[-1]C[-1];SE(E(R[-1]C[-4]="";R[-1]C[-3]="";R[0]C[-4]<>"";R[0]C[-3]<>"");1;""))" data-sheets-value="{"1":3,"3":2.4422946880454437}" style="background-color: white; border-color: rgb(0, 0, 0) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 2px 1px 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,4423</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-value="{"1":3,"3":1.0948505894160505}" style="background-color: white; border-color: rgb(0, 0, 0) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 2px 1px 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0949</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-value="{"1":3,"3":-0.021643660716644482}" style="background-color: white; border-color: rgb(0, 0, 0) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 2px 1px 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-2,16%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-value="{"1":3,"3":-0.021643660716644482}" style="background-color: white; border-color: rgb(0, 0, 0) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 2px 1px 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-2,16%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-value="{"1":3,"3":1.1824297429677175}" style="background-color: white; border-color: rgb(0, 0, 0) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 2px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">118,24%</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Fev"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Fev</td><td data-sheets-formula="='Carteira Aposentadoria'!R[-48]C[4]" data-sheets-value="{"1":3,"3":283287.08768524317}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"><br /><br /></td><td data-sheets-value="{"1":3,"3":0}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":118560.2832521954}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-value="{"1":3,"3":2.3893928043563233}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-value="{"1":3,"3":2.4422946880454437}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-value="{"1":3,"3":1.0948505894160505}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-value="{"1":3,"3":-0.000017446007065020175}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-value="{"1":3,"3":-0.02166072912825173}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-value="{"1":3,"3":1.1823916682830027}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"></td></tr></tbody></table><p><br /><br /></p>Investidor COnvictohttp://www.blogger.com/profile/16379419251630918645noreply@blogger.com0tag:blogger.com,1999:blog-8808134524952344998.post-26003480812131953332020-12-30T18:38:00.000-08:002020-12-30T18:38:09.436-08:00Fechamento - Dezembro de 2020Em dezembro de 2020 vendi 19,79 Tesouro IPCA 2035 para fazer caixa.<div>Fechando o ano com rentabilidade máxima histórica de 124,03%. Carteira iniciada em julho de 2014.</div><div>Rentabilidade em 2020 de 6,98% frente aos 2,92% do ibovespa. (Poderia ser melhor, porém cometi alguns erros).</div><div><br /><div>Compras do mês: 21 SULA11</div><div><br /></div><div><google-sheets-html-origin><table cellpadding="0" cellspacing="0" dir="ltr" style="font-family: arial, sans, sans-serif; font-size: 10pt; table-layout: fixed; width: 0px;" xmlns="http://www.w3.org/1999/xhtml"><colgroup><col width="292"></col><col width="60"></col><col width="83"></col><col width="130"></col></colgroup><tbody><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Renda Fixa"}" style="border-color: rgb(0, 0, 0); border-style: solid; border-width: 1px; color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Renda Fixa</td><td data-sheets-value="{"1":2,"2":"Qntde"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); border-top: 1px solid rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Qntde</td><td data-sheets-value="{"1":2,"2":"Preço"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); border-top: 1px solid rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Preço</td><td data-sheets-formula="=SOMA(R[1]C[0]:R[6]C[0])" data-sheets-numberformat="{"1":4,"2":"\"R$\"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":124361.15019999999}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); border-top: 1px solid rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$124.361,15</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ 2035"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Tesouro IPCA+ 2035</td><td data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":20.05}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">20,05</td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":2087.11}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">2.087,11</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":41846.5555}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">41.846,56</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ 2045"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Tesouro IPCA+ 2045</td><td data-sheets-formula="=5,58+3,9+1,17+0,22" data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":10.870000000000001}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">10,87</td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":1471.43}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.471,43</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":15994.444100000002}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">15.994,44</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ com Juros Semestrais 2050"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Tesouro IPCA+ com Juros Semestrais 2050</td><td data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":1.03}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1,03</td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":4742.99}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">4.742,99</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":4885.2797}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">4.885,28</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ com Juros Semestrais 2035"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Tesouro IPCA+ com Juros Semestrais 2035</td><td data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":0.18}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">0,18</td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":4490.63}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">4.490,63</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":808.3134}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">808,31</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro Prefixado 2023"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Tesouro Prefixado 2023</td><td data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":21.05}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">21,05</td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":915.55}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">915,55</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":19272.3275}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">19.272,33</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CDB e LCA"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">CDB e LCA</td><td data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":1}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1,00</td><td data-sheets-formula="=1530,35+40023,88" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":41554.229999999996}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">41.554,23</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":41554.229999999996}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">41.554,23</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Renda Variável"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Renda Variável</td><td data-sheets-value="{"1":2,"2":"Qntde"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Qntde</td><td data-sheets-value="{"1":2,"2":"Preço"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Preço</td><td data-sheets-formula="=SOMA(R[1]C[0]:R[37]C[0])" data-sheets-numberformat="{"1":4,"2":"\"R$\"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":164197.9970884892}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$164.198,00</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BOVA11"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">BOVA11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":925}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">925</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":114.65}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">114,65</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":106051.25}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">106.051,25</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"DIVO11"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">DIVO11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":70}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">70</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":68.72}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">68,72</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":4810.4}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">4.810,40</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BOVB11"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">BOVB11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":30}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">30</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":119.2}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">119,20</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":3576}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">3.576,00</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ITSA4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">ITSA4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":266}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">266</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":11.73}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">11,73</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":3120.1800000000003}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">3.120,18</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CGRA4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">CGRA4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":46}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">46</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":35}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">35,00</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1610}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.610,00</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"TAEE11"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">TAEE11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":41}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">41</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":33.33}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">33,33</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1366.53}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.366,53</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"SANB11"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">SANB11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":29}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">29</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":44.83}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">44,83</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1300.07}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.300,07</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"TRIS3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">TRIS3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":110}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">110</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":12.25}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">12,25</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1347.5}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.347,50</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ENAT3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">ENAT3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":105}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">105</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":11.85}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">11,85</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1244.25}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.244,25</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BBDC4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">BBDC4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":42}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">42</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":27.14}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">27,14</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1139.88}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.139,88</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"MTSA4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">MTSA4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":34}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">34</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":31.95}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">31,95</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1086.3}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.086,30</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"SHUL4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">SHUL4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":80}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">80</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":13.5}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">13,50</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1080}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.080,00</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"TRPL4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">TRPL4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":38}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">38</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":27.81}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">27,81</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1056.78}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.056,78</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CPLE6"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">CPLE6</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":14}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">14</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":74.94}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">74,94</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1049.1599999999999}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.049,16</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BBAS3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">BBAS3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":25}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">25</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":38.8}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">38,80</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":969.9999999999999}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">970,00</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ABCB4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">ABCB4</td><td data-sheets-formula="=16+45" data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":61}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">61</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":15.67}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">15,67</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":955.87}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">955,87</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ALUP11"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">ALUP11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":35}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">35</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":27.09}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">27,09</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":948.15}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">948,15</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"PATI3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">PATI3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":33}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">33</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":28.99}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">28,99</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":956.67}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">956,67</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"SULA11"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">SULA11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":21}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">21</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":44.35}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">44,35</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":931.35}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">931,35</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ENBR3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">ENBR3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":46}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">46</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":19.65}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">19,65</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":903.9}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">903,90</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"NEOE3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">NEOE3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":45}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">45</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":17.62}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">17,62</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":792.9000000000001}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">792,90</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"SAPR11"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">SAPR11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":27}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">27</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":26}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">26,00</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":702}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">702,00</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BNBR3"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">BNBR3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":9}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">9</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":76}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">76,00</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":684}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">684,00</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"PRIO3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">PRIO3</td><td data-sheets-formula="=17+27" data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":44}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">44</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":70.19}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">70,19</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":3088.3599999999997}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">3.088,36</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CARD3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">CARD3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":100}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">100</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":15.09}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">15,09</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1509}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.509,00</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"JHSF3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">JHSF3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":160}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">160</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":7.81}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">7,81</td><td data-sheets-formula="=R[0]C[-1]*R[0]C[-2]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1249.6}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.249,60</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"HYPE3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">HYPE3</td><td data-sheets-formula="=8+25" data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":33}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">33</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":34.25}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">34,25</td><td data-sheets-formula="=R[0]C[-1]*R[0]C[-2]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1130.25}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.130,25</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"IRBR3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">IRBR3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":100}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">100</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":8.18}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">8,18</td><td data-sheets-formula="=R[0]C[-1]*R[0]C[-2]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":818}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">818,00</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"YDUQ3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">YDUQ3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":10}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">10</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":32.92}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">32,92</td><td data-sheets-formula="=R[0]C[-1]*R[0]C[-2]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":329.20000000000005}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">329,20</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"EQTL3"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">EQTL3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":12}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">12</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":23.16}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">23,16</td><td data-sheets-formula="=R[0]C[-1]*R[0]C[-2]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":277.92}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">277,92</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"VOO"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">VOO</td><td data-sheets-formula="=0,8876+0,19207665+0,22613309" data-sheets-numberformat="{"1":2,"2":"0.0000","3":1}" data-sheets-value="{"1":3,"3":1.30580974}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1,3058</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":4,"2":"[$US$ ]#,##0.00"}" data-sheets-value="{"1":3,"3":341.85}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">US$ 341,85</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]*R47C6" data-sheets-numberformat="{"1":4,"2":"[$R$ -416]#,##0.00"}" data-sheets-value="{"1":3,"3":2318.530612152807}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$ 2.318,53</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"QQQ"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">QQQ</td><td data-sheets-formula="=0,5092+0,78931809+0,05940875" data-sheets-numberformat="{"1":2,"2":"0.0000","3":1}" data-sheets-value="{"1":3,"3":1.35792684}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1,3579</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":4,"2":"[$US$ ]#,##0.00"}" data-sheets-value="{"1":3,"3":312.97}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">US$ 312,97</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]*R47C6" data-sheets-numberformat="{"1":4,"2":"[$R$ -416]#,##0.00"}" data-sheets-value="{"1":3,"3":2207.3765715482996}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$ 2.207,38</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"VT"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">VT</td><td data-sheets-formula="=7,4615796+9,33904788" data-sheets-numberformat="{"1":2,"2":"0.0000","3":1}" data-sheets-value="{"1":3,"3":16.800627480000003}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">16,8006</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":4,"2":"[$US$ ]#,##0.00"}" data-sheets-value="{"1":3,"3":92.51}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">US$ 92,51</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]*R47C6" data-sheets-numberformat="{"1":4,"2":"[$R$ -416]#,##0.00"}" data-sheets-value="{"1":3,"3":8072.564611787262}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$ 8.072,56</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"SLYV"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">SLYV</td><td data-sheets-formula="=2,69759645+0,36406433+0,34280373" data-sheets-numberformat="{"1":2,"2":"0.0000","3":1}" data-sheets-value="{"1":3,"3":3.40446451}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">3,4045</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":4,"2":"[$US$ ]#,##0.00"}" data-sheets-value="{"1":3,"3":66.05}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">US$ 66,05</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]*R47C6" data-sheets-numberformat="{"1":4,"2":"[$R$ -416]#,##0.00"}" data-sheets-value="{"1":3,"3":1167.9358237508382}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$ 1.167,94</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BRK.B"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">BRK.B</td><td data-sheets-value="{"1":3,"3":1}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":4,"2":"[$US$ ]#,##0.00"}" data-sheets-value="{"1":3,"3":229.65}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">US$ 229,65</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]*R47C6" data-sheets-numberformat="{"1":4,"2":"[$R$ -416]#,##0.00"}" data-sheets-value="{"1":3,"3":1192.78946925}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$ 1.192,79</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CAIXA em Dólar"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">CAIXA em Dólar</td><td style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: middle;"></td><td data-sheets-numberformat="{"1":4,"2":"[$US$ ]#,##0.00"}" data-sheets-value="{"1":3,"3":0}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">US$ 0,00</td><td data-sheets-formula="=R[0]C[-1]*R[3]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":0}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">0,00</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CAIXA em Reais"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">CAIXA em Reais</td><td style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;"></td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: middle;"></td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":3153.33}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">3.153,33</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"TOTAL"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">TOTAL</td><td style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: middle;"></td><td style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: middle;"></td><td data-sheets-formula="=R[-45]C[0]+R[-38]C[0]" data-sheets-numberformat="{"1":4,"2":"\"R$\"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":288559.1472884892}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$288.559,15</td></tr><tr style="height: 21px;"><td style="font-size: 13.3333px; overflow: hidden; padding: 2px 3px; vertical-align: middle;"></td><td data-sheets-value="{"1":2,"2":"Dólar"}" style="font-size: 13.3333px; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">Dólar</td><td data-sheets-formula="=GoogleFinance("USDBRL")" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":5.193944999999999}" style="font-size: 13.3333px; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">5,19</td></tr></tbody></table></google-sheets-html-origin></div><div><br /></div><div><google-sheets-html-origin><table border="1" cellpadding="0" cellspacing="0" dir="ltr" style="border-collapse: collapse; border: none; font-family: arial, sans, sans-serif; font-size: 10pt; table-layout: fixed; width: 0px;" xmlns="http://www.w3.org/1999/xhtml"><colgroup><col width="49"></col><col width="99"></col><col width="105"></col><col width="106"></col><col width="101"></col><col width="86"></col><col width="127"></col><col width="143"></col><col width="63"></col><col width="74"></col><col width="63"></col></colgroup><tbody><tr style="height: 21px;"><td style="background-color: white; border: 1px solid transparent; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td style="background-color: white; border-color: transparent rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td colspan="8" data-sheets-value="{"1":2,"2":"Acompanhamento mensal e histórico / Fechamento dos meses"}" rowspan="1" style="background-color: #c4bd97; border-color: rgb(0, 0, 0) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Acompanhamento mensal e histórico / Fechamento dos meses</td><td style="border-color: transparent transparent rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr><tr style="height: 21px;"><td style="background-color: white; border-color: rgb(204, 204, 204) transparent rgb(0, 0, 0); border-image: initial; border-style: solid; border-width: 1px 1px 2px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-value="{"1":2,"2":"Carteira"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Carteira</td><td data-sheets-value="{"1":2,"2":"Aporte"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Aporte</td><td data-sheets-value="{"1":2,"2":"Cotas"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Cotas</td><td data-sheets-value="{"1":2,"2":"Valor da cota"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Valor da cota</td><td data-sheets-value="{"1":2,"2":"Preço médio anual"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Preço médio anual</td><td data-sheets-value="{"1":2,"2":"Preço médio histórico"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Preço médio histórico</td><td data-sheets-value="{"1":2,"2":"% mês"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">% mês</td><td data-sheets-value="{"1":2,"2":"% ano"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">% ano</td><td data-sheets-value="{"1":2,"2":"Histórico"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Histórico</td></tr><tr style="height: 21px;"><td colspan="1" data-sheets-value="{"1":3,"3":2020}" rowspan="12" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0); border-image: initial; border-style: solid; border-width: 1px 2px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: middle;"><div style="max-height: 252px;">2020</div></td><td data-sheets-value="{"1":2,"2":"Jan"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Jan</td><td data-sheets-value="{"1":3,"3":255918.74}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 255.918,74</td><td data-sheets-formula="=314,04+286,06-27,03" data-sheets-value="{"1":3,"3":573.07}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 573,07</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":111653.35562276519}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 111.653,36</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-value="{"1":3,"3":2.2920828359575096}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2,2921</td><td data-sheets-formula="=SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");R[-1]C[-1];SE(E(R[-1]C[-4]="";R[-1]C[-3]="";R[0]C[-4]<>"";R[0]C[-3]<>"");1;""))" data-sheets-value="{"1":3,"3":2.298636870951966}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2986</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-value="{"1":3,"3":1.0364221957732698}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0364</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-value="{"1":3,"3":-0.0028512702799123983}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-0,29%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-value="{"1":3,"3":-0.0028512702799123983}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-0,29%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-value="{"1":3,"3":1.2115339147550745}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">121,15%</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Fev"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Fev</td><td data-sheets-value="{"1":3,"3":246060.04140599997}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 246.060,04</td><td data-sheets-value="{"1":3,"3":0}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 0,00</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":111653.35562276519}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 111.653,36</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-value="{"1":3,"3":2.203785457531116}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2,2038</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-value="{"1":3,"3":2.298636870951966}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2986</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-value="{"1":3,"3":1.0364221957732698}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0364</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-value="{"1":3,"3":-0.03852276935249057}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-3,85%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-value="{"1":3,"3":-0.04126420080504829}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-4,13%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-value="{"1":3,"3":1.1263395038417543}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">112,63%</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Mar"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Mar</td><td data-sheets-value="{"1":3,"3":196893.34}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 196.893,34</td><td data-sheets-formula="=526,4+506,24+126" data-sheets-value="{"1":3,"3":1158.6399999999999}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 1.158,64</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":112179.10553006243}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 112.179,11</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-value="{"1":3,"3":1.7551694593182092}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 1,7552</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-value="{"1":3,"3":2.298192330753705}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2982</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-value="{"1":3,"3":1.0418932781441923}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0419</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-value="{"1":3,"3":-0.20356609427647637}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-20,36%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-value="{"1":3,"3":-0.2362826053193766}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-23,63%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-value="{"1":3,"3":0.6845962020644724}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">68,46%</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Abr"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Abr</td><td data-sheets-value="{"1":3,"3":212008.86}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 212.008,86</td><td data-sheets-formula="=1000+210+1000" data-sheets-value="{"1":3,"3":2210}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2.210,00</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":113438.2432094854}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 113.438,24</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-value="{"1":3,"3":1.8689363833719206}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 1,8689</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-value="{"1":3,"3":2.2921649052676614}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2922</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-value="{"1":3,"3":1.0498104751153459}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0498</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-value="{"1":3,"3":0.06481819943352012}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">6,48%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-value="{"1":3,"3":-0.18464139334962876}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-18,46%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-value="{"1":3,"3":0.7802607496048988}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">78,03%</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Mai"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Mai</td><td data-sheets-value="{"1":3,"3":223536.15}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 223.536,15</td><td data-sheets-formula="=2000-157,73" data-sheets-value="{"1":3,"3":1842.27}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 1.842,27</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":114423.97499596611}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 114.423,97</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-value="{"1":3,"3":1.9535779106422453}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 1,9536</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-value="{"1":3,"3":2.2885189053188517}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2885</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-value="{"1":3,"3":1.0568670246271668}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0569</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-value="{"1":3,"3":0.04528860801436971}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4,53%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-value="{"1":3,"3":-0.1463571019221885}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-14,64%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-value="{"1":3,"3":0.8484614101110906}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">84,85%</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Jun"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Jun</td><td data-sheets-value="{"1":3,"3":237326.68}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 237.326,68</td><td data-sheets-value="{"1":3,"3":1500}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 1.500,00</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":115191.79694554317}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 115.191,80</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-value="{"1":3,"3":2.060274136640094}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2,0603</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-value="{"1":3,"3":2.2862863240557307}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2863</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-value="{"1":3,"3":1.0628441368778991}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0628</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-value="{"1":3,"3":0.05461580283878826}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">5,46%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-value="{"1":3,"3":-0.09885559172427057}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-9,89%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-value="{"1":3,"3":0.9384536877553298}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">93,85%</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Jul"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Jul</td><td data-sheets-formula="=263485,455751001-4917,7" data-sheets-value="{"1":3,"3":258567.755751001}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 258.567,76</td><td data-sheets-formula="=918,52+119+350+50,83" data-sheets-value="{"1":3,"3":1438.35}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 1.438,35</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":115889.93219580928}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 115.889,93</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-value="{"1":3,"3":2.2311494264585576}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2,2311</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-value="{"1":3,"3":2.284924798752929}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2849</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-value="{"1":3,"3":1.0688527782612622}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0689</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-value="{"1":3,"3":0.0829381327366114}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">8,29%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-value="{"1":3,"3":-0.023534854330313573}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-2,35%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-value="{"1":3,"3":1.0874244534294437}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">108,74%</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Ago"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Ago</td><td data-sheets-value="{"1":3,"3":253721.50330808398}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 253.721,50</td><td data-sheets-formula="=2613,31+100+116,43-8,88" data-sheets-value="{"1":3,"3":2820.8599999999997}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2.820,86</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":117154.2401648535}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 117.154,24</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-value="{"1":3,"3":2.1657048259718126}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2,1657</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-value="{"1":3,"3":2.284344464386589}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2843</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-value="{"1":3,"3":1.0813960794054753}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0814</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-value="{"1":3,"3":-0.02933223553324417}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-2,93%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-value="{"1":3,"3":-0.05193596686681604}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-5,19%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-value="{"1":3,"3":1.002693432329127}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">100,27%</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Set"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Set</td><td data-sheets-value="{"1":3,"3":244409.6}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 244.409,60</td><td data-sheets-formula="=100+108,73+811,83+95,1" data-sheets-value="{"1":3,"3":1115.66}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 1.115,66</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":117669.3888529945}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 117.669,39</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-value="{"1":3,"3":2.077087357913818}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2,0771</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-value="{"1":3,"3":2.2838250680109753}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2838</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-value="{"1":3,"3":1.0861431103349153}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0861</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-value="{"1":3,"3":-0.040918534693770936}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-4,09%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-value="{"1":3,"3":-0.09052256803416607}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-9,05%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-value="{"1":3,"3":0.9123514554848505}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">91,24%</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Out"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Out</td><td data-sheets-value="{"1":3,"3":245704.3699086915}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 245.704,37</td><td data-sheets-value="{"1":3,"3":1000}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 1.000,00</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":118150.83225314323}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 118.150,83</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-value="{"1":3,"3":2.079582218957708}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2,0796</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-value="{"1":3,"3":2.2829826490098557}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2830</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-value="{"1":3,"3":1.090181029990784}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0902</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-value="{"1":3,"3":0.0012011343838690285}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">0,12%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-value="{"1":3,"3":-0.08909416378629247}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-8,91%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-value="{"1":3,"3":0.9075567834594297}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">90,76%</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Nov"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Nov</td><td data-sheets-value="{"1":3,"3":265331.4}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 265.331,40</td><td data-sheets-value="{"1":3,"3":0}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 0,00</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":118150.83225314323}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 118.150,83</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-value="{"1":3,"3":2.2457006433227327}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2,2457</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-value="{"1":3,"3":2.2829826490098557}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2830</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-value="{"1":3,"3":1.090181029990784}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0902</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-value="{"1":3,"3":0.07988067163234541}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">7,99%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-value="{"1":3,"3":-0.01633039379571828}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-1,63%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-value="{"1":3,"3":1.0599337004990053}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">105,99%</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Dez"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Dez</td><td data-sheets-value="{"1":3,"3":288559.15}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 288.559,15</td><td data-sheets-value="{"1":3,"3":0}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 0,00</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":118150.83225314323}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 118.150,83</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-value="{"1":3,"3":2.4422946880454437}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2,4423</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-value="{"1":3,"3":2.2829826490098557}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2830</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-value="{"1":3,"3":1.090181029990784}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0902</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-value="{"1":3,"3":0.08754240922860983}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">8,75%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-value="{"1":3,"3":0.06978241341636243}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">6,98%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-value="{"1":3,"3":1.240265259491894}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 2px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">124,03%</td></tr></tbody></table><br /></google-sheets-html-origin></div></div><div><div class="separator" style="clear: both; text-align: center;"><a href="https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEhr8ZGEk_AOIqi1LVr_yVaFjSSd3wyRiiCDhpMLp4xDuaPV8EAT8VrwmGDmTk-IA7U4H7ez2Ub9DAtv9L-9t94cIDoU8BtoY5u4XIWFFPJEChtphZinzpRkon5wwKN-McrMaafg95Zq3FI/s1878/rentabilidade+hist%25C3%25B3rica.png" imageanchor="1" style="margin-left: 1em; margin-right: 1em;"><img border="0" data-original-height="1878" data-original-width="752" height="320" src="https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEhr8ZGEk_AOIqi1LVr_yVaFjSSd3wyRiiCDhpMLp4xDuaPV8EAT8VrwmGDmTk-IA7U4H7ez2Ub9DAtv9L-9t94cIDoU8BtoY5u4XIWFFPJEChtphZinzpRkon5wwKN-McrMaafg95Zq3FI/s320/rentabilidade+hist%25C3%25B3rica.png" /></a></div><br /><google-sheets-html-origin><br /></google-sheets-html-origin></div>Investidor COnvictohttp://www.blogger.com/profile/16379419251630918645noreply@blogger.com0tag:blogger.com,1999:blog-8808134524952344998.post-1468053629655194572020-12-01T02:03:00.002-08:002020-12-01T02:03:48.204-08:00Fechamento - Novembro 2020<p> Compras do mês:<br />BOVA11<span style="white-space: pre;"> </span>2<br />ITSA4<span style="white-space: pre;"> </span>140<br />TRIS3<span style="white-space: pre;"> </span>10<br />JHSF3<span style="white-space: pre;"> </span>20</p><p>Vendas do mês:</p><p>FESA4<br />COCE5<br />TIMS3<br />BEES3<br />DOHL4<br />BAZA3</p><p><google-sheets-html-origin></google-sheets-html-origin></p><table cellpadding="0" cellspacing="0" dir="ltr" style="font-family: arial, sans, sans-serif; font-size: 10pt; table-layout: fixed; width: 0px;" xmlns="http://www.w3.org/1999/xhtml"><colgroup><col width="292"></col><col width="60"></col><col width="83"></col><col width="130"></col></colgroup><tbody><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Renda Fixa"}" style="border-color: rgb(0, 0, 0); border-style: solid; border-width: 1px; color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Renda Fixa</td><td data-sheets-value="{"1":2,"2":"Qntde"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); border-top: 1px solid rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Qntde</td><td data-sheets-value="{"1":2,"2":"Preço"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); border-top: 1px solid rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Preço</td><td data-sheets-formula="=SOMA(R[1]C[0]:R[6]C[0])" data-sheets-numberformat="{"1":4,"2":"\"R$\"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":113345.5784}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); border-top: 1px solid rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$113.345,58</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ 2035"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Tesouro IPCA+ 2035</td><td data-sheets-formula="=39,17+0,67" data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":39.84}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">39,84</td><td data-sheets-formula="=TESOURODIRETO(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":1864.85}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.864,85</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":74295.624}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">74.295,62</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ 2045"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Tesouro IPCA+ 2045</td><td data-sheets-formula="=5,58+3,9+1,17+0,22" data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":10.870000000000001}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">10,87</td><td data-sheets-formula="=TESOURODIRETO(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":1234.9}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.234,90</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":13423.363000000003}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">13.423,36</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ com Juros Semestrais 2050"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Tesouro IPCA+ com Juros Semestrais 2050</td><td data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":1.03}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1,03</td><td data-sheets-formula="=TESOURODIRETO(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":4317.89}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">4.317,89</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":4447.426700000001}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">4.447,43</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ com Juros Semestrais 2035"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Tesouro IPCA+ com Juros Semestrais 2035</td><td data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":0.18}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">0,18</td><td data-sheets-formula="=TESOURODIRETO(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":4138.54}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">4.138,54</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":744.9372}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">744,94</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro Prefixado 2023"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Tesouro Prefixado 2023</td><td data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":21.05}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">21,05</td><td data-sheets-formula="=TESOURODIRETO(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":898.35}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">898,35</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":18910.2675}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">18.910,27</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CDB"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">CDB</td><td data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":1}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1,00</td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":1523.96}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.523,96</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":1523.96}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.523,96</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Renda Variável"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Renda Variável</td><td data-sheets-value="{"1":2,"2":"Qntde"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Qntde</td><td data-sheets-value="{"1":2,"2":"Preço"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Preço</td><td data-sheets-formula="=SOMA(R[1]C[0]:R[37]C[0])" data-sheets-numberformat="{"1":4,"2":"\"R$\"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":151986.37812317975}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$151.986,38</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BOVA11"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">BOVA11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":925}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">925</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":105}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">105,00</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":97125}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">97.125,00</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"DIVO11"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">DIVO11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":70}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">70</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":63}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">63,00</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":4410}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">4.410,00</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BOVB11"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">BOVB11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":30}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">30</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":108.85}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">108,85</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":3265.5}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">3.265,50</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ITSA4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">ITSA4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":266}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">266</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":10.58}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">10,58</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":2814.28}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">2.814,28</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CGRA4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">CGRA4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":46}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">46</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":31.41}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">31,41</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1444.86}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.444,86</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"TRIS3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">TRIS3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":110}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">110</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":11.87}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">11,87</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1305.6999999999998}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.305,70</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"TAEE11"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">TAEE11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":41}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">41</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":33.11}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">33,11</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1357.51}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.357,51</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"SANB11"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">SANB11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":29}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">29</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":39.15}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">39,15</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1135.35}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.135,35</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ENAT3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">ENAT3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":105}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">105</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":10.35}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">10,35</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1086.75}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.086,75</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"MTSA4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">MTSA4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":34}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">34</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":31}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">31,00</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1054}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.054,00</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"TRPL4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">TRPL4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":38}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">38</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":27.2}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">27,20</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1033.6}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.033,60</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BBDC4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">BBDC4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":42}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">42</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":24.3}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">24,30</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1020.6}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.020,60</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"SHUL4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">SHUL4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":80}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">80</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":12.4}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">12,40</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":992}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">992,00</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CPLE6"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">CPLE6</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":14}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">14</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":68.27}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">68,27</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":955.78}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">955,78</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ABCB4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">ABCB4</td><td data-sheets-formula="=16+45" data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":61}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">61</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":14.52}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">14,52</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":885.72}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">885,72</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ENBR3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">ENBR3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":46}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">46</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":18.55}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">18,55</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":853.3000000000001}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">853,30</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ALUP11"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">ALUP11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":35}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">35</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":24.06}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">24,06</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":842.0999999999999}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">842,10</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"PATI3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">PATI3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":33}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">33</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":26}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">26,00</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":858}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">858,00</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BBAS3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">BBAS3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":25}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">25</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":33.86}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">33,86</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":846.5}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">846,50</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"NEOE3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">NEOE3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":45}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">45</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":18.21}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">18,21</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":819.45}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">819,45</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BRSR6"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">BRSR6</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":59}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">59</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":13.2}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">13,20</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":778.8}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">778,80</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"SAPR11"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">SAPR11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":27}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">27</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":25}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">25,00</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":675}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">675,00</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BNBR3"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">BNBR3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":9}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">9</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":70.1}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">70,10</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":630.9}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">630,90</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"PRIO3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">PRIO3</td><td data-sheets-formula="=17+27" data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":44}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">44</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":50.17}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">50,17</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":2207.48}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">2.207,48</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CARD3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">CARD3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":100}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">100</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":14.64}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">14,64</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1464}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.464,00</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"JHSF3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">JHSF3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":160}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">160</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":7.34}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">7,34</td><td data-sheets-formula="=R[0]C[-1]*R[0]C[-2]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1174.4}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.174,40</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"HYPE3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">HYPE3</td><td data-sheets-formula="=8+25" data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":33}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">33</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":32.11}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">32,11</td><td data-sheets-formula="=R[0]C[-1]*R[0]C[-2]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1059.6299999999999}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.059,63</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"IRBR3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">IRBR3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":100}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">100</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":6.63}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">6,63</td><td data-sheets-formula="=R[0]C[-1]*R[0]C[-2]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":663}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">663,00</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"YDUQ3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">YDUQ3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":10}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">10</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":33.02}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">33,02</td><td data-sheets-formula="=R[0]C[-1]*R[0]C[-2]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":330.20000000000005}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">330,20</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"EQTL3"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">EQTL3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":12}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">12</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":21.79}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">21,79</td><td data-sheets-formula="=R[0]C[-1]*R[0]C[-2]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":261.48}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">261,48</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"VOO"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">VOO</td><td data-sheets-formula="=0,8876+0,19207665+0,22613309" data-sheets-numberformat="{"1":2,"2":"0.0000","3":1}" data-sheets-value="{"1":3,"3":1.30580974}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1,3058</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":4,"2":"[$US$ ]#,##0.00"}" data-sheets-value="{"1":3,"3":332.64}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">US$ 332,64</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]*R47C6" data-sheets-numberformat="{"1":4,"2":"[$R$ -416]#,##0.00"}" data-sheets-value="{"1":3,"3":2316.20553662408}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$ 2.316,21</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"QQQ"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">QQQ</td><td data-sheets-formula="=0,5092+0,78931809+0,05940875" data-sheets-numberformat="{"1":2,"2":"0.0000","3":1}" data-sheets-value="{"1":3,"3":1.35792684}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1,3579</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":4,"2":"[$US$ ]#,##0.00"}" data-sheets-value="{"1":3,"3":299.62}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">US$ 299,62</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]*R47C6" data-sheets-numberformat="{"1":4,"2":"[$R$ -416]#,##0.00"}" data-sheets-value="{"1":3,"3":2169.551141033786}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$ 2.169,55</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"VT"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">VT</td><td data-sheets-formula="=7,4615796+9,33904788" data-sheets-numberformat="{"1":2,"2":"0.0000","3":1}" data-sheets-value="{"1":3,"3":16.800627480000003}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">16,8006</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":4,"2":"[$US$ ]#,##0.00"}" data-sheets-value="{"1":3,"3":88.76}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">US$ 88,76</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]*R47C6" data-sheets-numberformat="{"1":4,"2":"[$R$ -416]#,##0.00"}" data-sheets-value="{"1":3,"3":7951.801231883485}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$ 7.951,80</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"SLYV"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">SLYV</td><td data-sheets-formula="=2,69759645+0,36406433+0,34280373" data-sheets-numberformat="{"1":2,"2":"0.0000","3":1}" data-sheets-value="{"1":3,"3":3.40446451}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">3,4045</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":4,"2":"[$US$ ]#,##0.00"}" data-sheets-value="{"1":3,"3":61.9}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">US$ 61,90</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]*R47C6" data-sheets-numberformat="{"1":4,"2":"[$R$ -416]#,##0.00"}" data-sheets-value="{"1":3,"3":1123.7305296383754}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$ 1.123,73</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BRK.B"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">BRK.B</td><td data-sheets-value="{"1":3,"3":1}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":4,"2":"[$US$ ]#,##0.00"}" data-sheets-value="{"1":3,"3":228.91}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">US$ 228,91</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]*R47C6" data-sheets-numberformat="{"1":4,"2":"[$R$ -416]#,##0.00"}" data-sheets-value="{"1":3,"3":1220.639684}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$ 1.220,64</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CAIXA em Dólar"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">CAIXA em Dólar</td><td style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: middle;"></td><td data-sheets-numberformat="{"1":4,"2":"[$US$ ]#,##0.00"}" data-sheets-value="{"1":3,"3":0}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">US$ 0,00</td><td data-sheets-formula="=R[0]C[-1]*R[3]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":0}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">0,00</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CAIXA em Reais"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">CAIXA em Reais</td><td style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;"></td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: middle;"></td><td data-sheets-formula="=4931,56-1078" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":3853.5600000000004}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">3.853,56</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"TOTAL"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">TOTAL</td><td style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: middle;"></td><td style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: middle;"></td><td data-sheets-formula="=R[-45]C[0]+R[-38]C[0]" data-sheets-numberformat="{"1":4,"2":"\"R$\"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":265331.9565231798}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$265.331,96</td></tr><tr style="height: 21px;"><td style="-webkit-text-stroke-width: 0px; color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: start; text-decoration-color: initial; text-decoration-style: initial; text-indent: 0px; text-transform: none; vertical-align: middle; white-space: normal; widows: 2; word-spacing: 0px;"></td><td data-sheets-value="{"1":2,"2":"Dólar"}" style="-webkit-text-stroke-width: 0px; color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: right; text-decoration-color: initial; text-decoration-style: initial; text-indent: 0px; text-transform: none; vertical-align: middle; white-space: normal; widows: 2; word-spacing: 0px;">Dólar</td><td data-sheets-formula="=GoogleFinance("USDBRL")" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":5.3324}" style="-webkit-text-stroke-width: 0px; color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: right; text-decoration-color: initial; text-decoration-style: initial; text-indent: 0px; text-transform: none; vertical-align: middle; white-space: normal; widows: 2; word-spacing: 0px;">5,33</td></tr></tbody></table><p><br /></p><p><google-sheets-html-origin></google-sheets-html-origin></p><table border="1" cellpadding="0" cellspacing="0" dir="ltr" style="border-collapse: collapse; border: none; font-family: arial, sans, sans-serif; font-size: 10pt; table-layout: fixed; width: 0px;" xmlns="http://www.w3.org/1999/xhtml"><colgroup><col width="49"></col><col width="99"></col><col width="105"></col><col width="106"></col><col width="101"></col><col width="86"></col><col width="127"></col><col width="143"></col><col width="63"></col><col width="74"></col><col width="63"></col></colgroup><tbody><tr style="height: 21px;"><td style="background-color: white; border: 1px solid transparent; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td style="background-color: white; border-color: transparent rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td colspan="8" data-sheets-value="{"1":2,"2":"Acompanhamento mensal e histórico / Fechamento dos meses"}" rowspan="1" style="background-color: #c4bd97; border-color: rgb(0, 0, 0) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Acompanhamento mensal e histórico / Fechamento dos meses</td><td style="border-color: transparent transparent rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr><tr style="height: 21px;"><td style="background-color: white; border-color: rgb(204, 204, 204) transparent rgb(0, 0, 0); border-image: initial; border-style: solid; border-width: 1px 1px 2px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-value="{"1":2,"2":"Carteira"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Carteira</td><td data-sheets-value="{"1":2,"2":"Aporte"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Aporte</td><td data-sheets-value="{"1":2,"2":"Cotas"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Cotas</td><td data-sheets-value="{"1":2,"2":"Valor da cota"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Valor da cota</td><td data-sheets-value="{"1":2,"2":"Preço médio anual"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Preço médio anual</td><td data-sheets-value="{"1":2,"2":"Preço médio histórico"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Preço médio histórico</td><td data-sheets-value="{"1":2,"2":"% mês"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">% mês</td><td data-sheets-value="{"1":2,"2":"% ano"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">% ano</td><td data-sheets-value="{"1":2,"2":"Histórico"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Histórico</td></tr><tr style="height: 21px;"><td colspan="1" data-sheets-value="{"1":3,"3":2020}" rowspan="12" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0); border-image: initial; border-style: solid; border-width: 1px 2px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: middle;"><span><div style="max-height: 252px;">2020</div></span></td><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Jan"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Jan</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":255918.74}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 255.918,74</td><td data-sheets-formula="=314,04+286,06-27,03" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":573.07}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 573,07</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":111653.35562276519}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 111.653,36</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.2920828359575096}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2,2921</td><td data-sheets-formula="=SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");R[-1]C[-1];SE(E(R[-1]C[-4]="";R[-1]C[-3]="";R[0]C[-4]<>"";R[0]C[-3]<>"");1;""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.298636870951966}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2986</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.0364221957732698}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0364</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.0028512702799123983}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-0,29%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.0028512702799123983}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-0,29%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":1.2115339147550745}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">121,15%</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Fev"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Fev</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":246060.04140599997}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 246.060,04</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":0}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 0,00</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":111653.35562276519}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 111.653,36</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.203785457531116}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2,2038</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.298636870951966}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2986</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.0364221957732698}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0364</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.03852276935249057}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-3,85%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.04126420080504829}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-4,13%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":1.1263395038417543}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">112,63%</td></tr><tr style="height: 21px;"><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Mar"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Mar</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":196893.34}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 196.893,34</td><td data-sheets-formula="=526,4+506,24+126" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":1158.6399999999999}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 1.158,64</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":112179.10553006243}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 112.179,11</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.7551694593182092}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 1,7552</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.298192330753705}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2982</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.0418932781441923}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0419</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.20356609427647637}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-20,36%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.2362826053193766}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-23,63%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":0.6845962020644724}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">68,46%</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Abr"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Abr</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":212008.86}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 212.008,86</td><td data-sheets-formula="=1000+210+1000" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":2210}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2.210,00</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":113438.2432094854}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 113.438,24</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.8689363833719206}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 1,8689</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.2921649052676614}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2922</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.0498104751153459}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0498</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":0.06481819943352012}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">6,48%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.18464139334962876}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-18,46%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":0.7802607496048988}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">78,03%</td></tr><tr style="height: 21px;"><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Mai"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Mai</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":223536.15}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 223.536,15</td><td data-sheets-formula="=2000-157,73" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":1842.27}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 1.842,27</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":114423.97499596611}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 114.423,97</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.9535779106422453}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 1,9536</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.2885189053188517}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2885</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.0568670246271668}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0569</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":0.04528860801436971}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4,53%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.1463571019221885}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-14,64%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":0.8484614101110906}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">84,85%</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Jun"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Jun</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":237326.68}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 237.326,68</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":1500}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 1.500,00</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":115191.79694554317}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 115.191,80</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.060274136640094}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2,0603</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.2862863240557307}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2863</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.0628441368778991}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0628</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":0.05461580283878826}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">5,46%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.09885559172427057}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-9,89%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":0.9384536877553298}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">93,85%</td></tr><tr style="height: 21px;"><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Jul"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Jul</td><td data-sheets-formula="=263485,455751001-4917,7" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":258567.755751001}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 258.567,76</td><td data-sheets-formula="=918,52+119+350+50,83" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":1438.35}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 1.438,35</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":115889.93219580928}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 115.889,93</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.2311494264585576}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2,2311</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.284924798752929}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2849</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.0688527782612622}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0689</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":0.0829381327366114}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">8,29%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.023534854330313573}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-2,35%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":1.0874244534294437}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">108,74%</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Ago"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Ago</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":253721.50330808398}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 253.721,50</td><td data-sheets-formula="=2613,31+100+116,43-8,88" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":2820.8599999999997}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2.820,86</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":117154.2401648535}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 117.154,24</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.1657048259718126}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2,1657</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.284344464386589}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2843</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.0813960794054753}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0814</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.02933223553324417}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-2,93%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.05193596686681604}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-5,19%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":1.002693432329127}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">100,27%</td></tr><tr style="height: 21px;"><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Set"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Set</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":244409.6}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 244.409,60</td><td data-sheets-formula="=100+108,73+811,83+95,1" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":1115.66}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 1.115,66</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":117669.3888529945}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 117.669,39</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.077087357913818}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2,0771</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.2838250680109753}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2838</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.0861431103349153}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0861</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.040918534693770936}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-4,09%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.09052256803416607}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-9,05%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":0.9123514554848505}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">91,24%</td></tr><tr style="height: 21px;"><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Out"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Out</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":245704.3699086915}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 245.704,37</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":1000}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 1.000,00</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":118150.83225314323}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 118.150,83</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.079582218957708}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2,0796</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.2829826490098557}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2830</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.090181029990784}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0902</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":0.0012011343838690285}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">0,12%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.08909416378629247}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-8,91%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":0.9075567834594297}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">90,76%</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Nov"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Nov</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":265331.4}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 265.331,40</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":0}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 0,00</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":118150.83225314323}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 118.150,83</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.2457006433227327}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2,2457</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.2829826490098557}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2830</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.090181029990784}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0902</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":0.07988067163234541}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">7,99%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.01633039379571828}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-1,63%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":1.0599337004990053}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">105,99%</td></tr><tr style="height: 21px;"><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Dez"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Dez</td><td data-sheets-formula="='Carteira Aposentadoria'!R[-45]C[4]" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":265331.9565231798}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"><br /></td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":0}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":118150.83225314323}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.245705353600004}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.2829826490098557}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.090181029990784}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":0.0000020974644529497794}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.01632833058368582}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":1.0599380211367175}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 2px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"></td></tr></tbody></table><p><br /></p><p><br /></p>Investidor COnvictohttp://www.blogger.com/profile/16379419251630918645noreply@blogger.com0tag:blogger.com,1999:blog-8808134524952344998.post-26796059437146583882020-11-03T09:20:00.006-08:002020-11-03T09:21:42.443-08:00Fechamento - Outubro 2020<p>Compras do mês</p><p>ENAT3<span style="white-space: pre;"> </span>31</p><p>CGRA4<span style="white-space: pre;"> </span>11</p><p>TAEE11<span style="white-space: pre;"> </span>11</p><p>ITSA4<span style="white-space: pre;"> </span>35</p><p>QQQ<span style="white-space: pre;"> </span>0,0594</p><p>JHSF3<span style="white-space: pre;"> </span>140</p><p><google-sheets-html-origin></google-sheets-html-origin></p><table cellpadding="0" cellspacing="0" dir="ltr" style="font-family: arial, sans, sans-serif; font-size: 10pt; table-layout: fixed; width: 0px;" xmlns="http://www.w3.org/1999/xhtml"><colgroup><col width="292"></col><col width="60"></col><col width="83"></col><col width="130"></col></colgroup><tbody><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Renda Fixa"}" style="border-color: rgb(0, 0, 0); border-style: solid; border-width: 1px; color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Renda Fixa</td><td data-sheets-value="{"1":2,"2":"Qntde"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); border-top: 1px solid rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Qntde</td><td data-sheets-value="{"1":2,"2":"Preço"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); border-top: 1px solid rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Preço</td><td data-sheets-formula="=SOMA(R[1]C[0]:R[6]C[0])" data-sheets-numberformat="{"1":4,"2":"\"R$\"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":110864.0906}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); border-top: 1px solid rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$110.864,09</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ 2035"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Tesouro IPCA+ 2035</td><td data-sheets-formula="=39,17+0,67" data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":39.84}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">39,84</td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":1817.29}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.817,29</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":72400.8336}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">72.400,83</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ 2045"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Tesouro IPCA+ 2045</td><td data-sheets-formula="=5,58+3,9+1,17+0,22" data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":10.870000000000001}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">10,87</td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":1190.81}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.190,81</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":12944.1047}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">12.944,10</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ com Juros Semestrais 2050"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Tesouro IPCA+ com Juros Semestrais 2050</td><td data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":1.03}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1,03</td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":4342.55}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">4.342,55</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":4472.8265}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">4.472,83</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ com Juros Semestrais 2035"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Tesouro IPCA+ com Juros Semestrais 2035</td><td data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":0.18}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">0,18</td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":4150.16}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">4.150,16</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":747.0287999999999}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">747,03</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro Prefixado 2023"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Tesouro Prefixado 2023</td><td data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":21.05}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">21,05</td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":891.94}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">891,94</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":18775.337000000003}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">18.775,34</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CDB"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">CDB</td><td data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":1}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1,00</td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":1523.96}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.523,96</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":1523.96}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.523,96</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Renda Variável"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Renda Variável</td><td data-sheets-value="{"1":2,"2":"Qntde"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Qntde</td><td data-sheets-value="{"1":2,"2":"Preço"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Preço</td><td data-sheets-formula="=SOMA(R[1]C[0]:R[45]C[0])" data-sheets-numberformat="{"1":4,"2":"\"R$\"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":134841.3889159469}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$134.841,39</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BOVA11"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">BOVA11</td><td data-sheets-formula="=913+10" data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":923}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">923</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":91.96}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">91,96</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":84879.07999999999}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">84.879,08</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"DIVO11"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">DIVO11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":70}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">70</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":56}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">56,00</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":3920}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">3.920,00</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BOVB11"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">BOVB11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":30}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">30</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":95.57}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">95,57</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":2867.1}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">2.867,10</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ABCB4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">ABCB4</td><td data-sheets-formula="=16+45" data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":61}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">61</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":12.52}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">12,52</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":763.72}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">763,72</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ALUP11"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">ALUP11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":35}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">35</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":22.94}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">22,94</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":802.9000000000001}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">802,90</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BAZA3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">BAZA3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":21}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">21</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":37.04}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">37,04</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":777.84}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">777,84</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BBAS3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">BBAS3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":25}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">25</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":30.08}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">30,08</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":752}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">752,00</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BBDC4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">BBDC4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":42}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">42</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":20.82}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">20,82</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":874.44}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">874,44</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BEES3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">BEES3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":148}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">148</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":5}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">5,00</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":740}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">740,00</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BNBR3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">BNBR3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":9}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">9</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":62.31}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">62,31</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":560.79}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">560,79</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BRSR6"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">BRSR6</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":59}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">59</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":12.1}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">12,10</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":713.9}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">713,90</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CGRA4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">CGRA4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":46}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">46</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":28.96}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">28,96</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1332.16}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.332,16</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"COCE5"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">COCE5</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":16}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">16</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":59.52}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">59,52</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":952.32}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">952,32</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CPLE6"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">CPLE6</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":14}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">14</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":64.56}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">64,56</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":903.84}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">903,84</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"DOHL4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">DOHL4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":162}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">162</td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":5.51}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">5,51</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":892.62}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">892,62</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ENAT3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">ENAT3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":105}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">105</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":9.15}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">9,15</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":960.75}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">960,75</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ENBR3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">ENBR3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":46}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">46</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":17.34}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">17,34</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":797.64}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">797,64</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"FESA4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">FESA4</td><td data-sheets-formula="=39+6" data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":45}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">45</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":18.04}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">18,04</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":811.8}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">811,80</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ITSA4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">ITSA4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":126}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">126</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":9.22}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">9,22</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1161.72}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.161,72</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"MTSA4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">MTSA4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":34}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">34</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":25.93}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">25,93</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":881.62}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">881,62</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"NEOE3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">NEOE3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":45}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">45</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":17.89}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">17,89</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":805.0500000000001}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">805,05</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"PATI3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">PATI3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":33}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">33</td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":27.02}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">27,02</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":891.66}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">891,66</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"SAPR11"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">SAPR11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":27}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">27</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":24.11}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">24,11</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":650.97}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">650,97</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"SANB11"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">SANB11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":29}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">29</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":32.6}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">32,60</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":945.4000000000001}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">945,40</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"SHUL4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">SHUL4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":80}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">80</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":12.2}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">12,20</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":976}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">976,00</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"TIMS3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">TIMS3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":62}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">62</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":11.6}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">11,60</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":719.1999999999999}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">719,20</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"TAEE11"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">TAEE11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":41}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">41</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":28.43}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">28,43</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1165.6299999999999}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.165,63</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"TRIS3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">TRIS3</td><td data-sheets-formula="=300-200" data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":100}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">100</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":10.53}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">10,53</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1053}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.053,00</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"TRPL4"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">TRPL4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":38}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">38</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":24.43}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">24,43</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":928.34}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">928,34</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"PRIO3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">PRIO3</td><td data-sheets-formula="=17+27" data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":44}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">44</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":31.79}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">31,79</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1398.76}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.398,76</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CARD3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">CARD3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":100}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">100</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":13.6}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">13,60</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1360}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.360,00</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"HYPE3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">HYPE3</td><td data-sheets-formula="=8+25" data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":33}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">33</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":27.22}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">27,22</td><td data-sheets-formula="=R[0]C[-1]*R[0]C[-2]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":898.26}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">898,26</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"JHSF3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">JHSF3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":140}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">140</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":6.38}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">6,38</td><td data-sheets-formula="=R[0]C[-1]*R[0]C[-2]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":893.1999999999999}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">893,20</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"IRBR3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">IRBR3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":100}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">100</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":6.66}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">6,66</td><td data-sheets-formula="=R[0]C[-1]*R[0]C[-2]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":666}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">666,00</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"EQTL3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">EQTL3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":12}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">12</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":19.99}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">19,99</td><td data-sheets-formula="=R[0]C[-1]*R[0]C[-2]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":239.88}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">239,88</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"YDUQ3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">YDUQ3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":10}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">10</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":23.1}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">23,10</td><td data-sheets-formula="=R[0]C[-1]*R[0]C[-2]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":231}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">231,00</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"INEP4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">INEP4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":10}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">10</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":4.84}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">4,84</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":48.4}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">48,40</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"POMO4"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">POMO4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":5}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">5</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":2.51}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">2,51</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":12.549999999999999}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">12,55</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"VOO"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">VOO</td><td data-sheets-formula="=0,8876+0,19207665+0,22613309" data-sheets-numberformat="{"1":2,"2":"0.0000","3":1}" data-sheets-value="{"1":3,"3":1.30580974}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1,3058</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":4,"2":"[$US$ ]#,##0.00"}" data-sheets-value="{"1":3,"3":309.4}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">US$ 309,40</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]*R55C6" data-sheets-numberformat="{"1":4,"2":"[$R$ -416]#,##0.00"}" data-sheets-value="{"1":3,"3":2322.4139881399547}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$ 2.322,41</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"QQQ"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">QQQ</td><td data-sheets-formula="=0,5092+0,78931809+0,05940875" data-sheets-numberformat="{"1":2,"2":"0.0000","3":1}" data-sheets-value="{"1":3,"3":1.35792684}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1,3579</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":4,"2":"[$US$ ]#,##0.00"}" data-sheets-value="{"1":3,"3":275.28}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">US$ 275,28</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]*R55C6" data-sheets-numberformat="{"1":4,"2":"[$R$ -416]#,##0.00"}" data-sheets-value="{"1":3,"3":2148.772600791524}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$ 2.148,77</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"VT"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">VT</td><td data-sheets-formula="=7,4615796+9,33904788" data-sheets-numberformat="{"1":2,"2":"0.0000","3":1}" data-sheets-value="{"1":3,"3":16.800627480000003}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">16,8006</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":4,"2":"[$US$ ]#,##0.00"}" data-sheets-value="{"1":3,"3":81.46}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">US$ 81,46</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]*R55C6" data-sheets-numberformat="{"1":4,"2":"[$R$ -416]#,##0.00"}" data-sheets-value="{"1":3,"3":7867.003323999917}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$ 7.867,00</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"SLYV"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">SLYV</td><td data-sheets-formula="=2,69759645+0,36406433+0,34280373" data-sheets-numberformat="{"1":2,"2":"0.0000","3":1}" data-sheets-value="{"1":3,"3":3.40446451}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">3,4045</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":4,"2":"[$US$ ]#,##0.00"}" data-sheets-value="{"1":3,"3":54.27}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">US$ 54,27</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]*R55C6" data-sheets-numberformat="{"1":4,"2":"[$R$ -416]#,##0.00"}" data-sheets-value="{"1":3,"3":1062.057569015547}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$ 1.062,06</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BRK.B"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">BRK.B</td><td data-sheets-value="{"1":3,"3":1}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":4,"2":"[$US$ ]#,##0.00"}" data-sheets-value="{"1":3,"3":207.98}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">US$ 207,98</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]*R55C6" data-sheets-numberformat="{"1":4,"2":"[$R$ -416]#,##0.00"}" data-sheets-value="{"1":3,"3":1195.531434}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$ 1.195,53</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CAIXA em Dólar"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">CAIXA em Dólar</td><td style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: middle;"></td><td data-sheets-numberformat="{"1":4,"2":"[$US$ ]#,##0.00"}" data-sheets-value="{"1":3,"3":0}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">US$ 0,00</td><td data-sheets-formula="=R[0]C[-1]*R[3]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":0}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">0,00</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CAIXA em Reais"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">CAIXA em Reais</td><td style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;"></td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: middle;"></td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":16.07}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">16,07</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"TOTAL"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">TOTAL</td><td style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: middle;"></td><td style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: middle;"></td><td data-sheets-formula="=R[-53]C[0]+R[-46]C[0]" data-sheets-numberformat="{"1":4,"2":"\"R$\"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":245705.4795159469}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$245.705,48</td></tr><tr style="height: 21px;"><td style="-webkit-text-stroke-width: 0px; color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: start; text-decoration-color: initial; text-decoration-style: initial; text-indent: 0px; text-transform: none; vertical-align: middle; white-space: normal; widows: 2; word-spacing: 0px;"></td><td data-sheets-value="{"1":2,"2":"Dólar"}" style="-webkit-text-stroke-width: 0px; color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: right; text-decoration-color: initial; text-decoration-style: initial; text-indent: 0px; text-transform: none; vertical-align: middle; white-space: normal; widows: 2; word-spacing: 0px;">Dólar</td><td data-sheets-formula="=GoogleFinance("USDBRL")" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":5.7483}" style="-webkit-text-stroke-width: 0px; color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: right; text-decoration-color: initial; text-decoration-style: initial; text-indent: 0px; text-transform: none; vertical-align: middle; white-space: normal; widows: 2; word-spacing: 0px;">5,75</td></tr></tbody></table><p><br /></p><p><google-sheets-html-origin></google-sheets-html-origin></p><table border="1" cellpadding="0" cellspacing="0" dir="ltr" style="border-collapse: collapse; border: none; font-family: arial, sans, sans-serif; font-size: 10pt; table-layout: fixed; width: 0px;" xmlns="http://www.w3.org/1999/xhtml"><colgroup><col width="49"></col><col width="99"></col><col width="105"></col><col width="106"></col><col width="101"></col><col width="86"></col><col width="127"></col><col width="143"></col><col width="63"></col><col width="74"></col><col width="63"></col></colgroup><tbody><tr style="height: 21px;"><td style="background-color: white; border: 1px solid transparent; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td style="background-color: white; border-color: transparent rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td colspan="8" data-sheets-value="{"1":2,"2":"Acompanhamento mensal e histórico / Fechamento dos meses"}" rowspan="1" style="background-color: #c4bd97; border-color: rgb(0, 0, 0) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Acompanhamento mensal e histórico / Fechamento dos meses</td><td style="border-color: transparent transparent rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr><tr style="height: 21px;"><td style="background-color: white; border-color: rgb(204, 204, 204) transparent rgb(0, 0, 0); border-image: initial; border-style: solid; border-width: 1px 1px 2px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-value="{"1":2,"2":"Carteira"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Carteira</td><td data-sheets-value="{"1":2,"2":"Aporte"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Aporte</td><td data-sheets-value="{"1":2,"2":"Cotas"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Cotas</td><td data-sheets-value="{"1":2,"2":"Valor da cota"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Valor da cota</td><td data-sheets-value="{"1":2,"2":"Preço médio anual"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Preço médio anual</td><td data-sheets-value="{"1":2,"2":"Preço médio histórico"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Preço médio histórico</td><td data-sheets-value="{"1":2,"2":"% mês"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">% mês</td><td data-sheets-value="{"1":2,"2":"% ano"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">% ano</td><td data-sheets-value="{"1":2,"2":"Histórico"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Histórico</td></tr><tr style="height: 21px;"><td colspan="1" data-sheets-value="{"1":3,"3":2020}" rowspan="12" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0); border-image: initial; border-style: solid; border-width: 1px 2px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: middle;"><span><div style="max-height: 252px;">2020</div></span></td><td data-sheets-value="{"1":2,"2":"Jan"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Jan</td><td data-sheets-value="{"1":3,"3":255918.74}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 255.918,74</td><td data-sheets-formula="=314,04+286,06-27,03" data-sheets-value="{"1":3,"3":573.07}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 573,07</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":111653.35562276519}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 111.653,36</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-value="{"1":3,"3":2.2920828359575096}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2,2921</td><td data-sheets-formula="=SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");R[-1]C[-1];SE(E(R[-1]C[-4]="";R[-1]C[-3]="";R[0]C[-4]<>"";R[0]C[-3]<>"");1;""))" data-sheets-value="{"1":3,"3":2.298636870951966}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2986</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-value="{"1":3,"3":1.0364221957732698}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0364</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-value="{"1":3,"3":-0.0028512702799123983}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-0,29%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-value="{"1":3,"3":-0.0028512702799123983}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-0,29%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-value="{"1":3,"3":1.2115339147550745}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">121,15%</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Fev"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Fev</td><td data-sheets-value="{"1":3,"3":246060.04140599997}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 246.060,04</td><td data-sheets-value="{"1":3,"3":0}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 0,00</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":111653.35562276519}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 111.653,36</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-value="{"1":3,"3":2.203785457531116}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2,2038</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-value="{"1":3,"3":2.298636870951966}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2986</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-value="{"1":3,"3":1.0364221957732698}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0364</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-value="{"1":3,"3":-0.03852276935249057}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-3,85%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-value="{"1":3,"3":-0.04126420080504829}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-4,13%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-value="{"1":3,"3":1.1263395038417543}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">112,63%</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Mar"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Mar</td><td data-sheets-value="{"1":3,"3":196893.34}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 196.893,34</td><td data-sheets-formula="=526,4+506,24+126" data-sheets-value="{"1":3,"3":1158.6399999999999}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 1.158,64</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":112179.10553006243}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 112.179,11</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-value="{"1":3,"3":1.7551694593182092}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 1,7552</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-value="{"1":3,"3":2.298192330753705}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2982</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-value="{"1":3,"3":1.0418932781441923}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0419</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-value="{"1":3,"3":-0.20356609427647637}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-20,36%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-value="{"1":3,"3":-0.2362826053193766}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-23,63%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-value="{"1":3,"3":0.6845962020644724}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">68,46%</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Abr"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Abr</td><td data-sheets-value="{"1":3,"3":212008.86}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 212.008,86</td><td data-sheets-formula="=1000+210+1000" data-sheets-value="{"1":3,"3":2210}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2.210,00</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":113438.2432094854}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 113.438,24</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-value="{"1":3,"3":1.8689363833719206}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 1,8689</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-value="{"1":3,"3":2.2921649052676614}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2922</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-value="{"1":3,"3":1.0498104751153459}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0498</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-value="{"1":3,"3":0.06481819943352012}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">6,48%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-value="{"1":3,"3":-0.18464139334962876}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-18,46%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-value="{"1":3,"3":0.7802607496048988}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">78,03%</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Mai"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Mai</td><td data-sheets-value="{"1":3,"3":223536.15}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 223.536,15</td><td data-sheets-formula="=2000-157,73" data-sheets-value="{"1":3,"3":1842.27}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 1.842,27</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":114423.97499596611}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 114.423,97</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-value="{"1":3,"3":1.9535779106422453}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 1,9536</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-value="{"1":3,"3":2.2885189053188517}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2885</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-value="{"1":3,"3":1.0568670246271668}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0569</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-value="{"1":3,"3":0.04528860801436971}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4,53%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-value="{"1":3,"3":-0.1463571019221885}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-14,64%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-value="{"1":3,"3":0.8484614101110906}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">84,85%</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Jun"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Jun</td><td data-sheets-value="{"1":3,"3":237326.68}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 237.326,68</td><td data-sheets-value="{"1":3,"3":1500}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 1.500,00</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":115191.79694554317}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 115.191,80</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-value="{"1":3,"3":2.060274136640094}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2,0603</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-value="{"1":3,"3":2.2862863240557307}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2863</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-value="{"1":3,"3":1.0628441368778991}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0628</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-value="{"1":3,"3":0.05461580283878826}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">5,46%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-value="{"1":3,"3":-0.09885559172427057}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-9,89%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-value="{"1":3,"3":0.9384536877553298}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">93,85%</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Jul"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Jul</td><td data-sheets-formula="=263485,455751001-4917,7" data-sheets-value="{"1":3,"3":258567.755751001}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 258.567,76</td><td data-sheets-formula="=918,52+119+350+50,83" data-sheets-value="{"1":3,"3":1438.35}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 1.438,35</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":115889.93219580928}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 115.889,93</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-value="{"1":3,"3":2.2311494264585576}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2,2311</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-value="{"1":3,"3":2.284924798752929}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2849</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-value="{"1":3,"3":1.0688527782612622}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0689</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-value="{"1":3,"3":0.0829381327366114}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">8,29%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-value="{"1":3,"3":-0.023534854330313573}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-2,35%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-value="{"1":3,"3":1.0874244534294437}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">108,74%</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Ago"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Ago</td><td data-sheets-value="{"1":3,"3":253721.50330808398}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 253.721,50</td><td data-sheets-formula="=2613,31+100+116,43-8,88" data-sheets-value="{"1":3,"3":2820.8599999999997}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2.820,86</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":117154.2401648535}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 117.154,24</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-value="{"1":3,"3":2.1657048259718126}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2,1657</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-value="{"1":3,"3":2.284344464386589}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2843</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-value="{"1":3,"3":1.0813960794054753}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0814</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-value="{"1":3,"3":-0.02933223553324417}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-2,93%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-value="{"1":3,"3":-0.05193596686681604}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-5,19%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-value="{"1":3,"3":1.002693432329127}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">100,27%</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Set"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Set</td><td data-sheets-value="{"1":3,"3":244409.6}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 244.409,60</td><td data-sheets-formula="=100+108,73+811,83+95,1" data-sheets-value="{"1":3,"3":1115.66}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 1.115,66</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":117669.3888529945}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 117.669,39</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-value="{"1":3,"3":2.077087357913818}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2,0771</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-value="{"1":3,"3":2.2838250680109753}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2838</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-value="{"1":3,"3":1.0861431103349153}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0861</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-value="{"1":3,"3":-0.040918534693770936}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-4,09%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-value="{"1":3,"3":-0.09052256803416607}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-9,05%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-value="{"1":3,"3":0.9123514554848505}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">91,24%</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Out"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Out</td><td data-sheets-value="{"1":3,"3":245704.3699086915}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 245.704,37</td><td data-sheets-value="{"1":3,"3":1000}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 1.000,00</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":118150.83225314323}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 118.150,83</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-value="{"1":3,"3":2.079582218957708}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2,0796</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-value="{"1":3,"3":2.2829826490098557}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2830</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-value="{"1":3,"3":1.090181029990784}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0902</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-value="{"1":3,"3":0.0012011343838690285}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">0,12%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-value="{"1":3,"3":-0.08909416378629247}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-8,91%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-value="{"1":3,"3":0.9075567834594297}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">90,76%</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Nov"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Nov</td><td data-sheets-formula="='Carteira Aposentadoria'!R[-36]C[4]" data-sheets-value="{"1":3,"3":245705.4795159469}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"><br /><br /></td><td data-sheets-value="{"1":3,"3":0}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":118150.83225314323}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-value="{"1":3,"3":2.079591610404507}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-value="{"1":3,"3":2.2829826490098557}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-value="{"1":3,"3":1.090181029990784}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-value="{"1":3,"3":0.000004516025725615226}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-value="{"1":3,"3":-0.08909005011210251}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-value="{"1":3,"3":0.9075653980349369}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"></td></tr></tbody></table>Investidor COnvictohttp://www.blogger.com/profile/16379419251630918645noreply@blogger.com0tag:blogger.com,1999:blog-8808134524952344998.post-36059441839922727982020-10-01T03:44:00.002-07:002020-10-01T03:44:14.969-07:00Fechamento - Setembro de 2020<p>Vendas do mês:</p><p>MYPK3</p><p>Compras do mês:</p><p>SLYV<span style="white-space: pre;"> </span>0,3428</p><p>MTSA4<span style="white-space: pre;"> </span>34</p><p>TAEE3<span style="white-space: pre;"> </span>18</p><p>PATI3<span style="white-space: pre;"> </span>7</p><p>DOHL4<span style="white-space: pre;"> </span>62</p><p>BNBR3<span style="white-space: pre;"> </span>1</p><p>BAZA3<span style="white-space: pre;"> </span>2</p><p>TAEE11<span style="white-space: pre;"> </span>6</p><p>NEOE3<span style="white-space: pre;"> </span>5</p><p><br /></p><p><google-sheets-html-origin></google-sheets-html-origin></p><table cellpadding="0" cellspacing="0" dir="ltr" style="font-family: arial, sans, sans-serif; font-size: 10pt; table-layout: fixed; width: 0px;" xmlns="http://www.w3.org/1999/xhtml"><colgroup><col width="292"></col><col width="60"></col><col width="83"></col><col width="130"></col></colgroup><tbody><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Renda Fixa"}" style="border-color: rgb(0, 0, 0); border-style: solid; border-width: 1px; color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Renda Fixa</td><td data-sheets-value="{"1":2,"2":"Qntde"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); border-top: 1px solid rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Qntde</td><td data-sheets-value="{"1":2,"2":"Preço"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); border-top: 1px solid rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Preço</td><td data-sheets-formula="=SOMA(R[1]C[0]:R[6]C[0])" data-sheets-numberformat="{"1":4,"2":"\"R$\"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":111174.1456}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); border-top: 1px solid rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$111.174,15</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ 2035"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Tesouro IPCA+ 2035</td><td data-sheets-formula="=39,17+0,67" data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":39.84}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">39,84</td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":1819.63}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.819,63</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":72494.0592}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">72.494,06</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ 2045"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Tesouro IPCA+ 2045</td><td data-sheets-formula="=5,58+3,9+1,17+0,22" data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":10.870000000000001}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">10,87</td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":1203.8}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.203,80</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":13085.306}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">13.085,31</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ com Juros Semestrais 2050"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Tesouro IPCA+ com Juros Semestrais 2050</td><td data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":1.03}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1,03</td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":4237.07}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">4.237,07</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":4364.1821}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">4.364,18</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ com Juros Semestrais 2035"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Tesouro IPCA+ com Juros Semestrais 2035</td><td data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":0.18}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">0,18</td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":4151.61}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">4.151,61</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":747.2897999999999}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">747,29</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro Prefixado 2023"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Tesouro Prefixado 2023</td><td data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":21.05}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">21,05</td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":901.37}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">901,37</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":18973.8385}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">18.973,84</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CDB"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">CDB</td><td data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":1}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1,00</td><td data-sheets-formula="=504,21+503,09+502,17" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":1509.47}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.509,47</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":1509.47}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.509,47</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Renda Variável"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Renda Variável</td><td data-sheets-value="{"1":2,"2":"Qntde"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Qntde</td><td data-sheets-value="{"1":2,"2":"Preço"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Preço</td><td data-sheets-formula="=SOMA(R[1]C[0]:R[44]C[0])" data-sheets-numberformat="{"1":4,"2":"\"R$\"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":132147.57337814962}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$132.147,57</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BOVA11"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">BOVA11</td><td data-sheets-formula="=913+10" data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":923}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">923</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":91.05}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">91,05</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":84039.15}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">84.039,15</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"DIVO11"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">DIVO11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":70}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">70</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":54.9}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">54,90</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":3843}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">3.843,00</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BOVB11"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">BOVB11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":30}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">30</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":94.71}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">94,71</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":2841.2999999999997}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">2.841,30</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ABCB4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">ABCB4</td><td data-sheets-formula="=16+45" data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":61}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">61</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":11.74}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">11,74</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":716.14}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">716,14</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ALUP11"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">ALUP11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":35}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">35</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":23.15}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">23,15</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":810.25}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">810,25</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BAZA3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">BAZA3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":21}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">21</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":38.5}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">38,50</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":808.5}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">808,50</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BBAS3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">BBAS3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":25}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">25</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":29.62}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">29,62</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":740.5}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">740,50</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BBDC4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">BBDC4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":42}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">42</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":19.41}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">19,41</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":815.22}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">815,22</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BEES3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">BEES3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":148}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">148</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":4.99}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">4,99</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":738.52}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">738,52</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BNBR3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">BNBR3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":9}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">9</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":68.43}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">68,43</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":615.8700000000001}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">615,87</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BRSR6"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">BRSR6</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":59}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">59</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":11.93}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">11,93</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":703.87}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">703,87</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CGRA4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">CGRA4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":35}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">35</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":27}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">27,00</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":945}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">945,00</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"COCE5"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">COCE5</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":16}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">16</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":59.89}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">59,89</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":958.24}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">958,24</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CPLE6"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">CPLE6</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":14}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">14</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":62.01}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">62,01</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":868.14}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">868,14</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"DOHL4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">DOHL4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":162}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">162</td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":5.51}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">5,51</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":892.62}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">892,62</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ENAT3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">ENAT3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":74}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">74</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":9.68}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">9,68</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":716.3199999999999}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">716,32</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ENBR3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">ENBR3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":46}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">46</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":17.41}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">17,41</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":800.86}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">800,86</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"FESA4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">FESA4</td><td data-sheets-formula="=39+6" data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":45}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">45</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":17.44}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">17,44</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":784.8000000000001}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">784,80</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ITSA4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">ITSA4</td><td data-sheets-formula="=71+20" data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":91}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">91</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":8.8}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">8,80</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":800.8000000000001}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">800,80</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"MTSA4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">MTSA4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":34}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">34</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":27.95}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">27,95</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":950.3}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">950,30</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"NEOE3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">NEOE3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":45}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">45</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":16.98}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">16,98</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":764.1}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">764,10</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"PATI3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">PATI3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":33}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">33</td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":27.02}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">27,02</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":891.66}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">891,66</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"SAPR11"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">SAPR11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":27}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">27</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":25.44}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">25,44</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":686.88}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">686,88</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"SANB11"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">SANB11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":29}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">29</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":27.96}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">27,96</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":810.84}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">810,84</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"SHUL4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">SHUL4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":80}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">80</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":12.3}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">12,30</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":984}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">984,00</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"TIMP3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">TIMP3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":62}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">62</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":13.06}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">13,06</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":809.72}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">809,72</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"TAEE11"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">TAEE11</td><td data-sheets-formula="=24+6" data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":30}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">30</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":27.96}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">27,96</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":838.8000000000001}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">838,80</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"TRIS3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">TRIS3</td><td data-sheets-formula="=300-200" data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":100}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">100</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":10.74}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">10,74</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1074}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.074,00</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"TRPL4"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">TRPL4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":38}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">38</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":21.79}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">21,79</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":828.02}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">828,02</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CARD3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">CARD3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":153}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">153</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":13.72}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">13,72</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":2099.1600000000003}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">2.099,16</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"PRIO3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">PRIO3</td><td data-sheets-formula="=17+27" data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":44}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">44</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":34.89}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">34,89</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1535.16}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.535,16</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"HYPE3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">HYPE3</td><td data-sheets-formula="=8+25" data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":33}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">33</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":29.82}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">29,82</td><td data-sheets-formula="=R[0]C[-1]*R[0]C[-2]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":984.0600000000001}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">984,06</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"IRBR3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">IRBR3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":100}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">100</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":7.49}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">7,49</td><td data-sheets-formula="=R[0]C[-1]*R[0]C[-2]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":749}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">749,00</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"YDUQ3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">YDUQ3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":10}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">10</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":27.41}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">27,41</td><td data-sheets-formula="=R[0]C[-1]*R[0]C[-2]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":274.1}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">274,10</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"EQTL3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">EQTL3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":12}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">12</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":21.18}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">21,18</td><td data-sheets-formula="=R[0]C[-1]*R[0]C[-2]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":254.16}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">254,16</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"INEP4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">INEP4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":10}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">10</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":5.55}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">5,55</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":55.5}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">55,50</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"POMO4"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">POMO4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":5}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">5</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":2.68}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">2,68</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":13.4}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">13,40</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"VOO"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">VOO</td><td data-sheets-formula="=0,8876+0,19207665+0,22613309" data-sheets-numberformat="{"1":2,"2":"0.0000","3":1}" data-sheets-value="{"1":3,"3":1.30580974}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1,3058</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":4,"2":"[$US$ ]#,##0.00"}" data-sheets-value="{"1":3,"3":307.65}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">US$ 307,65</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]*R54C6" data-sheets-numberformat="{"1":4,"2":"[$R$ -416]#,##0.00"}" data-sheets-value="{"1":3,"3":2253.8792690733144}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$ 2.253,88</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"QQQ"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">QQQ</td><td data-sheets-formula="=0,5092+0,78931809" data-sheets-numberformat="{"1":2,"2":"0.0000","3":1}" data-sheets-value="{"1":3,"3":1.29851809}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1,2985</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":4,"2":"[$US$ ]#,##0.00"}" data-sheets-value="{"1":3,"3":277.84}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">US$ 277,84</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]*R54C6" data-sheets-numberformat="{"1":4,"2":"[$R$ -416]#,##0.00"}" data-sheets-value="{"1":3,"3":2024.1216050710661}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$ 2.024,12</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"VT"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">VT</td><td data-sheets-formula="=7,4615796+9,33904788" data-sheets-numberformat="{"1":2,"2":"0.0000","3":1}" data-sheets-value="{"1":3,"3":16.800627480000003}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">16,8006</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":4,"2":"[$US$ ]#,##0.00"}" data-sheets-value="{"1":3,"3":80.64}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">US$ 80,64</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]*R54C6" data-sheets-numberformat="{"1":4,"2":"[$R$ -416]#,##0.00"}" data-sheets-value="{"1":3,"3":7600.984506968189}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$ 7.600,98</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"SLYV"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">SLYV</td><td data-sheets-formula="=2,69759645+0,36406433+0,34280373" data-sheets-numberformat="{"1":2,"2":"0.0000","3":1}" data-sheets-value="{"1":3,"3":3.40446451}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">3,4045</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":4,"2":"[$US$ ]#,##0.00"}" data-sheets-value="{"1":3,"3":50.09}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">US$ 50,09</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]*R54C6" data-sheets-numberformat="{"1":4,"2":"[$R$ -416]#,##0.00"}" data-sheets-value="{"1":3,"3":956.7394210370215}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$ 956,74</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BRK.B"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">BRK.B</td><td data-sheets-value="{"1":3,"3":1}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":4,"2":"[$US$ ]#,##0.00"}" data-sheets-value="{"1":3,"3":212.94}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">US$ 212,94</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]*R54C6" data-sheets-numberformat="{"1":4,"2":"[$R$ -416]#,##0.00"}" data-sheets-value="{"1":3,"3":1194.678576}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$ 1.194,68</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CAIXA em Dólar"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">CAIXA em Dólar</td><td style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: middle;"></td><td data-sheets-numberformat="{"1":4,"2":"[$US$ ]#,##0.00"}" data-sheets-value="{"1":3,"3":0}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">US$ 0,00</td><td data-sheets-formula="=R[0]C[-1]*R[3]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":0}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">0,00</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CAIXA em Reais"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">CAIXA em Reais</td><td style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;"></td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: middle;"></td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":75.21}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">75,21</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"TOTAL"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">TOTAL</td><td style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: middle;"></td><td style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: middle;"></td><td data-sheets-formula="=R[-52]C[0]+R[-45]C[0]" data-sheets-numberformat="{"1":4,"2":"\"R$\"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":243321.71897814964}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$243.321,72</td></tr><tr style="height: 21px;"><td style="-webkit-text-stroke-width: 0px; color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: start; text-decoration-color: initial; text-decoration-style: initial; text-indent: 0px; text-transform: none; vertical-align: middle; white-space: normal; widows: 2; word-spacing: 0px;"></td><td data-sheets-value="{"1":2,"2":"Dólar"}" style="-webkit-text-stroke-width: 0px; color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: right; text-decoration-color: initial; text-decoration-style: initial; text-indent: 0px; text-transform: none; vertical-align: middle; white-space: normal; widows: 2; word-spacing: 0px;">Dólar</td><td data-sheets-formula="=GoogleFinance("USDBRL")" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":5.6104}" style="-webkit-text-stroke-width: 0px; color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: right; text-decoration-color: initial; text-decoration-style: initial; text-indent: 0px; text-transform: none; vertical-align: middle; white-space: normal; widows: 2; word-spacing: 0px;">5,61</td></tr></tbody></table><p><google-sheets-html-origin></google-sheets-html-origin></p><table border="1" cellpadding="0" cellspacing="0" dir="ltr" style="border-collapse: collapse; border: none; font-family: arial, sans, sans-serif; font-size: 10pt; table-layout: fixed; width: 0px;" xmlns="http://www.w3.org/1999/xhtml"><colgroup><col width="49"></col><col width="99"></col><col width="105"></col><col width="106"></col><col width="101"></col><col width="86"></col><col width="127"></col><col width="143"></col><col width="63"></col><col width="74"></col><col width="63"></col></colgroup><tbody><tr style="height: 21px;"><td style="background-color: white; border: 1px solid transparent; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td style="background-color: white; border-color: transparent rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td colspan="8" data-sheets-value="{"1":2,"2":"Acompanhamento mensal e histórico / Fechamento dos meses"}" rowspan="1" style="background-color: #c4bd97; border-color: rgb(0, 0, 0) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Acompanhamento mensal e histórico / Fechamento dos meses</td><td style="border-color: transparent transparent rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr><tr style="height: 21px;"><td style="background-color: white; border-color: rgb(204, 204, 204) transparent rgb(0, 0, 0); border-image: initial; border-style: solid; border-width: 1px 1px 2px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-value="{"1":2,"2":"Carteira"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Carteira</td><td data-sheets-value="{"1":2,"2":"Aporte"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Aporte</td><td data-sheets-value="{"1":2,"2":"Cotas"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Cotas</td><td data-sheets-value="{"1":2,"2":"Valor da cota"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Valor da cota</td><td data-sheets-value="{"1":2,"2":"Preço médio anual"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Preço médio anual</td><td data-sheets-value="{"1":2,"2":"Preço médio histórico"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Preço médio histórico</td><td data-sheets-value="{"1":2,"2":"% mês"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">% mês</td><td data-sheets-value="{"1":2,"2":"% ano"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">% ano</td><td data-sheets-value="{"1":2,"2":"Histórico"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Histórico</td></tr><tr style="height: 21px;"><td colspan="1" data-sheets-value="{"1":3,"3":2020}" rowspan="12" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0); border-image: initial; border-style: solid; border-width: 1px 2px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: middle;"><span><div style="max-height: 252px;">2020</div></span></td><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Jan"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Jan</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":255918.74}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 255.918,74</td><td data-sheets-formula="=314,04+286,06-27,03" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":573.07}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 573,07</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":111653.35562276519}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 111.653,36</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.2920828359575096}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2,2921</td><td data-sheets-formula="=SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");R[-1]C[-1];SE(E(R[-1]C[-4]="";R[-1]C[-3]="";R[0]C[-4]<>"";R[0]C[-3]<>"");1;""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.298636870951966}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2986</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.0364221957732698}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0364</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.0028512702799123983}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-0,29%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.0028512702799123983}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-0,29%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":1.2115339147550745}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">121,15%</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Fev"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Fev</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":246060.04140599997}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 246.060,04</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":0}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 0,00</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":111653.35562276519}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 111.653,36</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.203785457531116}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2,2038</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.298636870951966}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2986</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.0364221957732698}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0364</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.03852276935249057}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-3,85%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.04126420080504829}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-4,13%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":1.1263395038417543}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">112,63%</td></tr><tr style="height: 21px;"><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Mar"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Mar</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":196893.34}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 196.893,34</td><td data-sheets-formula="=526,4+506,24+126" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":1158.6399999999999}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 1.158,64</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":112179.10553006243}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 112.179,11</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.7551694593182092}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 1,7552</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.298192330753705}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2982</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.0418932781441923}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0419</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.20356609427647637}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-20,36%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.2362826053193766}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-23,63%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":0.6845962020644724}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">68,46%</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Abr"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Abr</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":212008.86}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 212.008,86</td><td data-sheets-formula="=1000+210+1000" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":2210}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2.210,00</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":113438.2432094854}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 113.438,24</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.8689363833719206}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 1,8689</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.2921649052676614}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2922</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.0498104751153459}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0498</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":0.06481819943352012}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">6,48%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.18464139334962876}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-18,46%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":0.7802607496048988}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">78,03%</td></tr><tr style="height: 21px;"><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Mai"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Mai</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":223536.15}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 223.536,15</td><td data-sheets-formula="=2000-157,73" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":1842.27}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 1.842,27</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":114423.97499596611}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 114.423,97</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.9535779106422453}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 1,9536</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.2885189053188517}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2885</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.0568670246271668}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0569</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":0.04528860801436971}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4,53%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.1463571019221885}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-14,64%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":0.8484614101110906}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">84,85%</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Jun"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Jun</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":237326.68}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 237.326,68</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":1500}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 1.500,00</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":115191.79694554317}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 115.191,80</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.060274136640094}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2,0603</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.2862863240557307}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2863</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.0628441368778991}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0628</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":0.05461580283878826}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">5,46%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.09885559172427057}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-9,89%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":0.9384536877553298}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">93,85%</td></tr><tr style="height: 21px;"><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Jul"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Jul</td><td data-sheets-formula="=263485,455751001-4917,7" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":258567.755751001}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 258.567,76</td><td data-sheets-formula="=918,52+119+350+50,83" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":1438.35}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 1.438,35</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":115889.93219580928}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 115.889,93</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.2311494264585576}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2,2311</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.284924798752929}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2849</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.0688527782612622}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0689</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":0.0829381327366114}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">8,29%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.023534854330313573}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-2,35%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":1.0874244534294437}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">108,74%</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Ago"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Ago</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":253721.50330808398}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 253.721,50</td><td data-sheets-formula="=2613,31+100+116,43-8,88" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":2820.8599999999997}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2.820,86</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":117154.2401648535}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 117.154,24</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.1657048259718126}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2,1657</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.284344464386589}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2843</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.0813960794054753}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0814</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.02933223553324417}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-2,93%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.05193596686681604}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-5,19%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":1.002693432329127}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">100,27%</td></tr><tr style="height: 21px;"><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Set"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Set</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":244409.6}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 244.409,60</td><td data-sheets-formula="=100+108,73+811,83+95,1" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":1115.66}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 1.115,66</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":117669.3888529945}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 117.669,39</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.077087357913818}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2,0771</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.2838250680109753}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2838</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.0861431103349153}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0861</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.040918534693770936}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-4,09%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.09052256803416607}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-9,05%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":0.9123514554848505}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">91,24%</td></tr><tr style="height: 21px;"><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Out"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Out</td><td data-sheets-formula="='Carteira Aposentadoria'!R[-36]C[4]" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":243321.71897814964}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":0}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":117669.3888529945}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.0678421240220244}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.2838250680109753}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.0861431103349153}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.004451056840035439}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.09457070377857546}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":0.903839470458363}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"></td></tr></tbody></table><br />Investidor COnvictohttp://www.blogger.com/profile/16379419251630918645noreply@blogger.com1tag:blogger.com,1999:blog-8808134524952344998.post-80488239914479668742020-08-31T14:05:00.007-07:002020-08-31T14:05:49.617-07:00Fechamento - Agosto 2020<p>Vendas do mês:<br />NEOE3<span style="white-space: pre;"> </span>6<br />ENBR3<span style="white-space: pre;"> </span>6<br />BRSR6<span style="white-space: pre;"> </span>5<br />ALUP11<span style="white-space: pre;"> </span>2<br />ENAT3<span style="white-space: pre;"> </span>11<br />BEES3<span style="white-space: pre;"> </span>1<br />ABCB4<span style="white-space: pre;"> </span>3<br />BBAS3<span style="white-space: pre;"> </span>2<br />SAPR11<span style="white-space: pre;"> </span>1<br />SANB11<span style="white-space: pre;"> </span>2<br />TRPL4<span style="white-space: pre;"> </span>3</p><p>Compras do mês:<br />BNBR3<span style="white-space: pre;"> </span>8<br />DOHL4<span style="white-space: pre;"> </span>100<br />TAEE11<span style="white-space: pre;"> </span>24<br />BAZA3<span style="white-space: pre;"> </span>19<br />PATI3<span style="white-space: pre;"> </span>26<br />SLYV<span style="white-space: pre;"> </span>0,3641<br />IRBR3<span style="white-space: pre;"> </span>15<br />HYPE3<span style="white-space: pre;"> </span>25</p><div><br /></div><div><google-sheets-html-origin><table border="1" cellpadding="0" cellspacing="0" dir="ltr" style="border-collapse: collapse; border: none; font-family: arial, sans, sans-serif; font-size: 10pt; table-layout: fixed; width: 0px;" xmlns="http://www.w3.org/1999/xhtml"><colgroup><col width="49"></col><col width="99"></col><col width="105"></col><col width="106"></col><col width="101"></col><col width="86"></col><col width="127"></col><col width="143"></col><col width="63"></col><col width="74"></col><col width="63"></col></colgroup><tbody><tr style="height: 21px;"><td style="background-color: white; border: 1px solid transparent; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td style="background-color: white; border-color: transparent transparent transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td style="background-color: white; border-color: transparent transparent rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td style="background-color: white; border-color: transparent transparent rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td style="background-color: white; border-color: transparent transparent rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td style="background-color: white; border-color: transparent transparent rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td style="background-color: white; border-color: transparent transparent rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td style="background-color: white; border-color: transparent transparent rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td style="background-color: white; border-color: transparent transparent rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td style="background-color: white; border-color: transparent transparent rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td style="background-color: white; border-color: transparent transparent transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr><tr style="height: 21px;"><td style="background-color: white; border-color: rgb(204, 204, 204) transparent transparent; border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td colspan="8" data-sheets-value="{"1":2,"2":"Acompanhamento mensal e histórico / Fechamento dos meses"}" rowspan="1" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Acompanhamento mensal e histórico / Fechamento dos meses</td><td style="border-color: rgb(204, 204, 204) transparent rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr><tr style="height: 21px;"><td style="background-color: white; border-color: rgb(204, 204, 204) transparent rgb(0, 0, 0); border-image: initial; border-style: solid; border-width: 1px 1px 2px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-value="{"1":2,"2":"Carteira"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Carteira</td><td data-sheets-value="{"1":2,"2":"Aporte"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Aporte</td><td data-sheets-value="{"1":2,"2":"Cotas"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Cotas</td><td data-sheets-value="{"1":2,"2":"Valor da cota"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Valor da cota</td><td data-sheets-value="{"1":2,"2":"Preço médio anual"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Preço médio anual</td><td data-sheets-value="{"1":2,"2":"Preço médio histórico"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Preço médio histórico</td><td data-sheets-value="{"1":2,"2":"% mês"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">% mês</td><td data-sheets-value="{"1":2,"2":"% ano"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">% ano</td><td data-sheets-value="{"1":2,"2":"Histórico"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Histórico</td></tr><tr style="height: 21px;"><td colspan="1" data-sheets-value="{"1":3,"3":2020}" rowspan="12" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0); border-image: initial; border-style: solid; border-width: 1px 2px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: middle;"><div style="max-height: 252px;">2020</div></td><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Jan"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Jan</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":255918.74}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 255.918,74</td><td data-sheets-formula="=314,04+286,06-27,03" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":573.07}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 573,07</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":111653.35562276519}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 111.653,36</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.2920828359575096}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2,2921</td><td data-sheets-formula="=SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");R[-1]C[-1];SE(E(R[-1]C[-4]="";R[-1]C[-3]="";R[0]C[-4]<>"";R[0]C[-3]<>"");1;""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.298636870951966}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2986</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.0364221957732698}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0364</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.0028512702799123983}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-0,29%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.0028512702799123983}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-0,29%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":1.2115339147550745}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">121,15%</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Fev"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Fev</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":246060.04140599997}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 246.060,04</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":0}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 0,00</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":111653.35562276519}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 111.653,36</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.203785457531116}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2,2038</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.298636870951966}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2986</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.0364221957732698}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0364</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.03852276935249057}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-3,85%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.04126420080504829}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-4,13%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":1.1263395038417543}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">112,63%</td></tr><tr style="height: 21px;"><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Mar"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Mar</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":196893.34}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 196.893,34</td><td data-sheets-formula="=526,4+506,24+126" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":1158.6399999999999}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 1.158,64</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":112179.10553006243}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 112.179,11</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.7551694593182092}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 1,7552</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.298192330753705}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2982</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.0418932781441923}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0419</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.20356609427647637}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-20,36%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.2362826053193766}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-23,63%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":0.6845962020644724}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">68,46%</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Abr"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Abr</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":212008.86}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 212.008,86</td><td data-sheets-formula="=1000+210+1000" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":2210}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2.210,00</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":113438.2432094854}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 113.438,24</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.8689363833719206}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 1,8689</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.2921649052676614}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2922</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.0498104751153459}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0498</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":0.06481819943352012}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">6,48%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.18464139334962876}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-18,46%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":0.7802607496048988}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">78,03%</td></tr><tr style="height: 21px;"><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Mai"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Mai</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":223536.15}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 223.536,15</td><td data-sheets-formula="=2000-157,73" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":1842.27}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 1.842,27</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":114423.97499596611}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 114.423,97</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.9535779106422453}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 1,9536</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.2885189053188517}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2885</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.0568670246271668}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0569</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":0.04528860801436971}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4,53%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.1463571019221885}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-14,64%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":0.8484614101110906}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">84,85%</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Jun"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Jun</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":237326.68}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 237.326,68</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":1500}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 1.500,00</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":115191.79694554317}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 115.191,80</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.060274136640094}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2,0603</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.2862863240557307}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2863</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.0628441368778991}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0628</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":0.05461580283878826}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">5,46%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.09885559172427057}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-9,89%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":0.9384536877553298}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">93,85%</td></tr><tr style="height: 21px;"><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Jul"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Jul</td><td data-sheets-formula="=263485,455751001-4917,7" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":258567.755751001}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 258.567,76</td><td data-sheets-formula="=918,52+119+350+50,83" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":1438.35}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 1.438,35</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":115889.93219580928}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 115.889,93</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.2311494264585576}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2,2311</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.284924798752929}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2849</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.0688527782612622}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0689</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":0.0829381327366114}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">8,29%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.023534854330313573}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-2,35%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":1.0874244534294437}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">108,74%</td></tr><tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Ago"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Ago</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":253721.50330808398}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 253.721,50</td><td data-sheets-formula="=2613,31+100+116,43-8,88" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":2820.8599999999997}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2.820,86</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":117154.2401648535}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 117.154,24</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.1657048259718126}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2,1657</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.284344464386589}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2843</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.0813960794054753}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0814</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.02933223553324417}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-2,93%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.05193596686681604}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-5,19%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":1.002693432329127}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">100,27%</td></tr><tr style="height: 21px;"><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Set"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Set</td><td data-sheets-formula="='Carteira Aposentadoria'!R[-35]C[4]" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":253731.07780296664}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"><br /></td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":0}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":117154.2401648535}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.165786551523267}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.284344464386589}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.0813960794054753}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":0.00003773623740140836}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.051900190497389996}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":1.0027690064439316}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"></td></tr></tbody></table><br /></google-sheets-html-origin></div><p><br /></p><p><br /></p><p><br /></p>Investidor COnvictohttp://www.blogger.com/profile/16379419251630918645noreply@blogger.com1tag:blogger.com,1999:blog-8808134524952344998.post-81788422200497985822020-07-31T15:02:00.000-07:002020-07-31T15:02:03.660-07:00Fechamento - Julho 2020Compras do mês:<br />
ABCB4<span style="white-space: pre;"> </span>8<br />
ALUP11<span style="white-space: pre;"> </span>3<br />
BBAS3<span style="white-space: pre;"> </span>2<br />
BBDC4<span style="white-space: pre;"> </span>4<br />
BEES3<span style="white-space: pre;"> </span>6<br />
BRSR6<span style="white-space: pre;"> </span>6<br />
CPLE6<span style="white-space: pre;"> </span>1<br />
ENAT3<span style="white-space: pre;"> </span>4<br />
FESA4<span style="white-space: pre;"> </span>4<br />
MYPK3<span style="white-space: pre;"> </span>4<br />
NEOE3<span style="white-space: pre;"> </span>2<br />
SAPR11<span style="white-space: pre;"> </span>1<br />
SANB11<span style="white-space: pre;"> </span>2<br />
SHUL4<span style="white-space: pre;"> </span>3<br />
TIMP3<span style="white-space: pre;"> </span>3<br />
TRPL4<span style="white-space: pre;"> </span>1<br />
EQTL3<span style="white-space: pre;"> </span>5<br />
VOO<span style="white-space: pre;"> </span>0,226<br />
IRBR3<span style="white-space: pre;"> </span>30<br />
EQTL3<span style="white-space: pre;"> </span>7<br />
<br />
<br />
<google-sheets-html-origin></google-sheets-html-origin><br />
<table cellpadding="0" cellspacing="0" dir="ltr" style="font-family: arial, sans, sans-serif; font-size: 10pt; table-layout: fixed; width: 0px;" xmlns="http://www.w3.org/1999/xhtml"><colgroup><col width="285"></col><col width="60"></col><col width="83"></col><col width="130"></col></colgroup><tbody>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Renda Fixa"}" style="border-color: rgb(0, 0, 0); border-style: solid; border-width: 1px; color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Renda Fixa</td><td data-sheets-value="{"1":2,"2":"Qntde"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); border-top: 1px solid rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Qntde</td><td data-sheets-value="{"1":2,"2":"Preço"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); border-top: 1px solid rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Preço</td><td data-sheets-formula="=SOMA(R[1]C[0]:R[6]C[0])" data-sheets-numberformat="{"1":4,"2":"\"R$\"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":125818.87890000001}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); border-top: 1px solid rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$125.818,88</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ 2035"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Tesouro IPCA+ 2035</td><td data-sheets-formula="=39,17+0,67" data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":39.84}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">39,84</td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":1988.73}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.988,73</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":79231.0032}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">79.231,00</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ 2045"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Tesouro IPCA+ 2045</td><td data-sheets-formula="=5,58+3,9+1,17+0,22" data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":10.870000000000001}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">10,87</td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":1409.84}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.409,84</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":15324.9608}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">15.324,96</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ com Juros Semestrais 2050"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Tesouro IPCA+ com Juros Semestrais 2050</td><td data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":1.03}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1,03</td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":4690.94}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">4.690,94</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":4831.6682}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">4.831,67</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ com Juros Semestrais 2035"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Tesouro IPCA+ com Juros Semestrais 2035</td><td data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":0.18}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">0,18</td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":4396.14}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">4.396,14</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":791.3052}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">791,31</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro Prefixado 2023"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Tesouro Prefixado 2023</td><td data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":21.05}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">21,05</td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":1146.43}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.146,43</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":24132.3515}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">24.132,35</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CDB"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">CDB</td><td data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":1}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1,00</td><td data-sheets-formula="=503,58+502,46+501,55" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":1507.59}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.507,59</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":1507.59}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.507,59</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Renda Variável"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Renda Variável</td><td data-sheets-value="{"1":2,"2":"Qntde"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Qntde</td><td data-sheets-value="{"1":2,"2":"Preço"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Preço</td><td data-sheets-formula="=SOMA(R[1]C[0]:R[41]C[0])" data-sheets-numberformat="{"1":4,"2":"\"R$\"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":137666.57685100078}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$137.666,58</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BOVA11"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">BOVA11</td><td data-sheets-formula="=913+10" data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":923}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">923</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":99.29}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">99,29</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":91644.67000000001}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">91.644,67</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"DIVO11"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">DIVO11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":70}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">70</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":60.2}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">60,20</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":4214}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">4.214,00</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BOVB11"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">BOVB11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":30}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">30</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":103.01}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">103,01</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":3090.3}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">3.090,30</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ABCB4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">ABCB4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":64}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">64</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":14.06}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">14,06</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":899.84}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">899,84</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ALUP11"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">ALUP11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":37}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">37</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":24.15}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">24,15</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":893.55}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">893,55</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BBAS3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">BBAS3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":27}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">27</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":33.58}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">33,58</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":906.66}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">906,66</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BBDC4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">BBDC4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":42}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">42</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":22.44}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">22,44</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":942.48}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">942,48</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BEES3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">BEES3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":149}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">149</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":5.82}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">5,82</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":867.1800000000001}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">867,18</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BRSR6"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">BRSR6</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":64}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">64</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":14.26}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">14,26</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":912.64}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">912,64</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CGRA4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">CGRA4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":35}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">35</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":25.55}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">25,55</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":894.25}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">894,25</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"COCE5"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">COCE5</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":16}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">16</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":66.5}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">66,50</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1064}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.064,00</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CPLE6"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">CPLE6</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":14}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">14</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":66.38}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">66,38</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":929.3199999999999}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">929,32</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ENAT3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">ENAT3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":85}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">85</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":10.96}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">10,96</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":931.6}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">931,60</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ENBR3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">ENBR3</td><td data-sheets-formula="=38+14+100-100" data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":52}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">52</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":18.56}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">18,56</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":965.1199999999999}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">965,12</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"FESA4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">FESA4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":45}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">45</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":17.98}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">17,98</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":809.1}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">809,10</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ITSA4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">ITSA4</td><td data-sheets-formula="=120+63+200+100-300-92" data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":91}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">91</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":10.67}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">10,67</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":970.97}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">970,97</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"MYPK3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">MYPK3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":64}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">64</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":12.85}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">12,85</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":822.4}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">822,40</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"NEOE3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">NEOE3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":47}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">47</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":21.15}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">21,15</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":994.05}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">994,05</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"SAPR11"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">SAPR11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":28}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">28</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":30.65}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">30,65</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":858.1999999999999}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">858,20</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"SANB11"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">SANB11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":31}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">31</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":29.89}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">29,89</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":926.59}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">926,59</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"SHUL4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">SHUL4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":80}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">80</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":12.05}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">12,05</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":964}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">964,00</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"TIMP3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">TIMP3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":62}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">62</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":15.75}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">15,75</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":976.5}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">976,50</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"TRIS3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">TRIS3</td><td data-sheets-formula="=300-200" data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":100}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">100</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":13.69}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">13,69</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1369}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.369,00</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"TRPL4"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">TRPL4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":41}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">41</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":22.54}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">22,54</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":924.14}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">924,14</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CARD3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">CARD3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":153}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">153</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":13.76}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">13,76</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":2105.2799999999997}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">2.105,28</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"PRIO3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">PRIO3</td><td data-sheets-formula="=17+27" data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":44}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">44</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":39.59}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">39,59</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1741.96}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.741,96</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"VLID3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">VLID3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":79}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">79</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":11.01}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">11,01</td><td data-sheets-formula="=R[0]C[-1]*R[0]C[-2]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":869.79}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">869,79</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"IRBR3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">IRBR3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":85}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">85</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":7.97}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">7,97</td><td data-sheets-formula="=R[0]C[-1]*R[0]C[-2]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":677.4499999999999}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">677,45</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"YDUQ3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">YDUQ3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":10}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">10</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":33.89}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">33,89</td><td data-sheets-formula="=R[0]C[-1]*R[0]C[-2]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":338.9}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">338,90</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"EQTL3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">EQTL3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":12}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">12</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":25.53}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">25,53</td><td data-sheets-formula="=R[0]C[-1]*R[0]C[-2]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":306.36}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">306,36</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"HYPE3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">HYPE3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":8}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">8</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":36.12}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">36,12</td><td data-sheets-formula="=R[0]C[-1]*R[0]C[-2]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":288.96}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">288,96</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"INEP4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">INEP4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":10}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">10</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":5.84}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">5,84</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":58.4}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">58,40</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"POMO4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">POMO4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":5}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">5</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":2.98}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">2,98</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":14.9}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">14,90</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"DMMO3"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">DMMO3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":1}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":1.35}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1,35</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1.35}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1,35</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"VOO"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">VOO</td><td data-sheets-formula="=0,8876+0,19207665+0,22613309" data-sheets-numberformat="{"1":2,"2":"0.0000","3":1}" data-sheets-value="{"1":3,"3":1.30580974}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1,3058</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":4,"2":"[$US$ ]#,##0.00"}" data-sheets-value="{"1":3,"3":300.1}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">US$ 300,10</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]*R51C6" data-sheets-numberformat="{"1":4,"2":"[$R$ -416]#,##0.00"}" data-sheets-value="{"1":3,"3":2046.6181503071612}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$ 2.046,62</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"QQQ"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">QQQ</td><td data-sheets-formula="=0,5092+0,78931809" data-sheets-numberformat="{"1":2,"2":"0.0000","3":1}" data-sheets-value="{"1":3,"3":1.29851809}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1,2985</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":4,"2":"[$US$ ]#,##0.00"}" data-sheets-value="{"1":3,"3":265.79}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">US$ 265,79</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]*R51C6" data-sheets-numberformat="{"1":4,"2":"[$R$ -416]#,##0.00"}" data-sheets-value="{"1":3,"3":1802.5095055728661}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$ 1.802,51</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"VT"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">VT</td><td data-sheets-formula="=7,4615796+9,33904788" data-sheets-numberformat="{"1":2,"2":"0.0000","3":1}" data-sheets-value="{"1":3,"3":16.800627480000003}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">16,8006</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":4,"2":"[$US$ ]#,##0.00"}" data-sheets-value="{"1":3,"3":78.76}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">US$ 78,76</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]*R51C6" data-sheets-numberformat="{"1":4,"2":"[$R$ -416]#,##0.00"}" data-sheets-value="{"1":3,"3":6910.701460259318}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$ 6.910,70</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"SLYV"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">SLYV</td><td data-sheets-numberformat="{"1":2,"2":"0.0000","3":1}" data-sheets-value="{"1":3,"3":2.69759645}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">2,6976</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":4,"2":"[$US$ ]#,##0.00"}" data-sheets-value="{"1":3,"3":50.42}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">US$ 50,42</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]*R51C6" data-sheets-numberformat="{"1":4,"2":"[$R$ -416]#,##0.00"}" data-sheets-value="{"1":3,"3":710.3473178614537}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$ 710,35</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BRK.B"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">BRK.B</td><td data-sheets-value="{"1":3,"3":1}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":4,"2":"[$US$ ]#,##0.00"}" data-sheets-value="{"1":3,"3":195.78}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">US$ 195,78</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]*R51C6" data-sheets-numberformat="{"1":4,"2":"[$R$ -416]#,##0.00"}" data-sheets-value="{"1":3,"3":1022.490417}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$ 1.022,49</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CAIXA em Dólar"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">CAIXA em Dólar</td><td style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: middle;"></td><td data-sheets-numberformat="{"1":4,"2":"[$US$ ]#,##0.00"}" data-sheets-value="{"1":3,"3":0}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">US$ 0,00</td><td data-sheets-formula="=R[0]C[-1]*R[3]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":0}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">0,00</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CAIXA em Reais"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">CAIXA em Reais</td><td style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;"></td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: middle;"></td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":0}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">0,00</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"TOTAL"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">TOTAL</td><td style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: middle;"></td><td style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: middle;"></td><td data-sheets-formula="=R[-49]C[0]+R[-42]C[0]" data-sheets-numberformat="{"1":4,"2":"\"R$\"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":263485.4557510008}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$263.485,46</td></tr>
<tr style="height: 21px;"><td style="-webkit-text-stroke-width: 0px; color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: start; text-decoration-color: initial; text-decoration-style: initial; text-indent: 0px; text-transform: none; vertical-align: middle; white-space: normal; widows: 2; word-spacing: 0px;"></td><td data-sheets-value="{"1":2,"2":"Dólar"}" style="-webkit-text-stroke-width: 0px; color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: right; text-decoration-color: initial; text-decoration-style: initial; text-indent: 0px; text-transform: none; vertical-align: middle; white-space: normal; widows: 2; word-spacing: 0px;">Dólar</td><td data-sheets-formula="=GoogleFinance("USDBRL")" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":5.22265}" style="-webkit-text-stroke-width: 0px; color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: right; text-decoration-color: initial; text-decoration-style: initial; text-indent: 0px; text-transform: none; vertical-align: middle; white-space: normal; widows: 2; word-spacing: 0px;">5,22</td></tr>
</tbody></table>
<br />
<br />
<google-sheets-html-origin></google-sheets-html-origin><br />
<table border="1" cellpadding="0" cellspacing="0" dir="ltr" style="border-collapse: collapse; border: none; font-family: arial, sans, sans-serif; font-size: 10pt; table-layout: fixed; width: 0px;" xmlns="http://www.w3.org/1999/xhtml"><colgroup><col width="49"></col><col width="99"></col><col width="105"></col><col width="106"></col><col width="101"></col><col width="86"></col><col width="127"></col><col width="143"></col><col width="63"></col><col width="74"></col><col width="63"></col></colgroup><tbody>
<tr style="height: 21px;"><td style="background-color: white; border: 1px solid transparent; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td style="background-color: white; border-color: transparent rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td colspan="8" data-sheets-value="{"1":2,"2":"Acompanhamento mensal e histórico / Fechamento dos meses"}" rowspan="1" style="background-color: #c4bd97; border-color: rgb(0, 0, 0) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Acompanhamento mensal e histórico / Fechamento dos meses</td><td style="border-color: transparent transparent rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr>
<tr style="height: 21px;"><td style="background-color: white; border-color: rgb(204, 204, 204) transparent rgb(0, 0, 0); border-image: initial; border-style: solid; border-width: 1px 1px 2px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-value="{"1":2,"2":"Carteira"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Carteira</td><td data-sheets-value="{"1":2,"2":"Aporte"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Aporte</td><td data-sheets-value="{"1":2,"2":"Cotas"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Cotas</td><td data-sheets-value="{"1":2,"2":"Valor da cota"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Valor da cota</td><td data-sheets-value="{"1":2,"2":"Preço médio anual"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Preço médio anual</td><td data-sheets-value="{"1":2,"2":"Preço médio histórico"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Preço médio histórico</td><td data-sheets-value="{"1":2,"2":"% mês"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">% mês</td><td data-sheets-value="{"1":2,"2":"% ano"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">% ano</td><td data-sheets-value="{"1":2,"2":"Histórico"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Histórico</td></tr>
<tr style="height: 21px;"><td colspan="1" data-sheets-value="{"1":3,"3":2020}" rowspan="12" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0); border-image: initial; border-style: solid; border-width: 1px 2px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: middle;"><span><div style="max-height: 252px;">
2020</div>
</span></td><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Jan"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Jan</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":255918.74}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 255.918,74</td><td data-sheets-formula="=314,04+286,06-27,03" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":573.07}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 573,07</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":111653.35562276519}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 111.653,36</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.2920828359575096}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2,2921</td><td data-sheets-formula="=SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");R[-1]C[-1];SE(E(R[-1]C[-4]="";R[-1]C[-3]="";R[0]C[-4]<>"";R[0]C[-3]<>"");1;""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.298636870951966}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2986</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.0364221957732698}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0364</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.0028512702799123983}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-0,29%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.0028512702799123983}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-0,29%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":1.2115339147550745}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">121,15%</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Fev"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Fev</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":246060.04140599997}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 246.060,04</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":0}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 0,00</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":111653.35562276519}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 111.653,36</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.203785457531116}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2,2038</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.298636870951966}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2986</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.0364221957732698}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0364</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.03852276935249057}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-3,85%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.04126420080504829}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-4,13%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":1.1263395038417543}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">112,63%</td></tr>
<tr style="height: 21px;"><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Mar"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Mar</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":196893.34}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 196.893,34</td><td data-sheets-formula="=526,4+506,24+126" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":1158.6399999999999}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 1.158,64</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":112179.10553006243}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 112.179,11</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.7551694593182092}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 1,7552</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.298192330753705}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2982</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.0418932781441923}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0419</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.20356609427647637}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-20,36%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.2362826053193766}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-23,63%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":0.6845962020644724}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">68,46%</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Abr"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Abr</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":212008.86}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 212.008,86</td><td data-sheets-formula="=1000+210+1000" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":2210}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2.210,00</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":113438.2432094854}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 113.438,24</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.8689363833719206}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 1,8689</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.2921649052676614}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2922</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.0498104751153459}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0498</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":0.06481819943352012}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">6,48%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.18464139334962876}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-18,46%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":0.7802607496048988}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">78,03%</td></tr>
<tr style="height: 21px;"><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Mai"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Mai</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":223536.15}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 223.536,15</td><td data-sheets-formula="=2000-157,73" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":1842.27}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 1.842,27</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":114423.97499596611}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 114.423,97</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.9535779106422453}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 1,9536</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.2885189053188517}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2885</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.0568670246271668}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0569</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":0.04528860801436971}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4,53%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.1463571019221885}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-14,64%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":0.8484614101110906}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">84,85%</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Jun"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Jun</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":237326.68}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 237.326,68</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":1500}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 1.500,00</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":115191.79694554317}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 115.191,80</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.060274136640094}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2,0603</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.2862863240557307}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2863</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.0628441368778991}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0628</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":0.05461580283878826}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">5,46%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.09885559172427057}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-9,89%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":0.9384536877553298}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">93,85%</td></tr>
<tr style="height: 21px;"><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Jul"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Jul</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":263485.4557510008}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 263.485,46</td><td data-sheets-formula="=918,52+119+350+50,83" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":1438.35}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 1.438,35</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":115889.93219580928}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 115.889,93</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.2735836561351337}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2,2736</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.284924798752929}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2849</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.0688527782612622}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0689</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":0.10353453246901692}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">10,35%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.004963464278555236}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-0,50%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":1.1271251779254825}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">112,71%</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Ago"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Ago</td><td data-sheets-formula="='Carteira Aposentadoria'!R[-37]C[4]" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":263485.4557510008}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"><br /></td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":0}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":115889.93219580928}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.2735836561351337}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.284924798752929}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.0688527782612622}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":0}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.004963464278555236}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":1.1271251779254825}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"></td></tr>
</tbody></table>
Investidor COnvictohttp://www.blogger.com/profile/16379419251630918645noreply@blogger.com1tag:blogger.com,1999:blog-8808134524952344998.post-20914128288867123552020-06-30T15:46:00.003-07:002020-06-30T15:46:50.162-07:00Fechamento Junho de 2020Vendas do mês:<br />
392 ITSA4<br />
100 ENBR3<br />
200 TRIS3<br />
60 TRPL4<br />
86 FESA4<br />
72 ABCB4<br />
60 TRPL4<br />
<br />
Compras do mês:<br />
CGRA4<br />
FESA4<br />
ALUP11<br />
NEOE3<br />
MYPK3<br />
ENAT3<br />
COCE5<br />
CPLE6<br />
SLYV<br />
TIMP3<br />
BBDC4<br />
BBAS3<br />
SHUL4<br />
SANB11<br />
BRSR6<br />
SAPR11<br />
BEES3<br />
SLYV<br />
<br />
<google-sheets-html-origin></google-sheets-html-origin><br />
<table cellpadding="0" cellspacing="0" dir="ltr" style="font-family: arial, sans, sans-serif; font-size: 10pt; table-layout: fixed; width: 0px;" xmlns="http://www.w3.org/1999/xhtml"><colgroup><col width="285"></col><col width="60"></col><col width="83"></col><col width="130"></col></colgroup><tbody>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Renda Fixa"}" style="border-color: rgb(0, 0, 0); border-style: solid; border-width: 1px; color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Renda Fixa</td><td data-sheets-value="{"1":2,"2":"Qntde"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); border-top: 1px solid rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Qntde</td><td data-sheets-value="{"1":2,"2":"Preço"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); border-top: 1px solid rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Preço</td><td data-sheets-formula="=SOMA(R[1]C[0]:R[6]C[0])" data-sheets-numberformat="{"1":4,"2":"\"R$\"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":110306.09070000002}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); border-top: 1px solid rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$110.306,09</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ 2035"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Tesouro IPCA+ 2035</td><td data-sheets-formula="=39,17+0,67" data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":39.84}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">39,84</td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":1798.09}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.798,09</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":71635.9056}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">71.635,91</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ 2045"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Tesouro IPCA+ 2045</td><td data-sheets-formula="=5,58+3,9+1,17+0,22" data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":10.870000000000001}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">10,87</td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":1196.4}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.196,40</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":13004.868000000002}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">13.004,87</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ com Juros Semestrais 2050"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Tesouro IPCA+ com Juros Semestrais 2050</td><td data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":1.03}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1,03</td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":4291.88}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">4.291,88</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":4420.6364}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">4.420,64</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ com Juros Semestrais 2035"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Tesouro IPCA+ com Juros Semestrais 2035</td><td data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":0.18}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">0,18</td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":4112.09}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">4.112,09</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":740.1762}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">740,18</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro Prefixado 2023"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Tesouro Prefixado 2023</td><td data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":21.05}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">21,05</td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":902.69}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">902,69</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":19001.6245}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">19.001,62</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CDB"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">CDB</td><td data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":1}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1,00</td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":1502.88}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.502,88</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":1502.88}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.502,88</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Renda Variável"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Renda Variável</td><td data-sheets-value="{"1":2,"2":"Qntde"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Qntde</td><td data-sheets-value="{"1":2,"2":"Preço"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Preço</td><td data-sheets-formula="=SOMA(R[1]C[0]:R[40]C[0])" data-sheets-numberformat="{"1":4,"2":"\"R$\"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":127020.59346181974}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$127.020,59</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BOVA11"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">BOVA11</td><td data-sheets-formula="=913+10" data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":923}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">923</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":91.62}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">91,62</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":84565.26000000001}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">84.565,26</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"DIVO11"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">DIVO11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":70}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">70</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":56.8}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">56,80</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":3976}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">3.976,00</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BOVB11"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">BOVB11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":30}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">30</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":95.05}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">95,05</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":2851.5}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">2.851,50</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ABCB4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">ABCB4</td><td data-sheets-formula="=128-72" data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":56}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">56</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":14.08}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">14,08</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":788.48}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">788,48</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ALUP11"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">ALUP11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":34}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">34</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":23.97}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">23,97</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":814.98}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">814,98</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BBAS3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">BBAS3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":25}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">25</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":32.15}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">32,15</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":803.75}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">803,75</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BBDC4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">BBDC4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":38}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">38</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":20.7}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">20,70</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":786.6}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">786,60</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BEES3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">BEES3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":143}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">143</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":6.03}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">6,03</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":862.2900000000001}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">862,29</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BRSR6"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">BRSR6</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":58}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">58</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":13.55}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">13,55</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":785.9000000000001}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">785,90</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CGRA4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">CGRA4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":35}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">35</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":26.27}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">26,27</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":919.4499999999999}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">919,45</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"COCE5"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">COCE5</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":16}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">16</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":56.99}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">56,99</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":911.84}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">911,84</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CPLE6"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">CPLE6</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":13}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">13</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":60.82}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">60,82</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":790.66}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">790,66</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ENAT3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">ENAT3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":81}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">81</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":10.34}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">10,34</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":837.54}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">837,54</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ENBR3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">ENBR3</td><td data-sheets-formula="=38+14+100-100" data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":52}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">52</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":17.42}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">17,42</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":905.8400000000001}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">905,84</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"FESA4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">FESA4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":41}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">41</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":19.1}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">19,10</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":783.1}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">783,10</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ITSA4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">ITSA4</td><td data-sheets-formula="=120+63+200+100-300-92" data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":91}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">91</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":9.59}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">9,59</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":872.6899999999999}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">872,69</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"MYPK3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">MYPK3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":60}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">60</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":13.52}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">13,52</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":811.1999999999999}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">811,20</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"NEOE3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">NEOE3</td><td data-sheets-formula="=21+24" data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":45}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">45</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":19.12}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">19,12</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":860.4000000000001}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">860,40</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"SAPR11"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">SAPR11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":27}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">27</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":31.51}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">31,51</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":850.7700000000001}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">850,77</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"SANB11"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">SANB11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":29}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">29</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":28.02}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">28,02</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":812.58}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">812,58</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"SHUL4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">SHUL4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":77}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">77</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":10.74}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">10,74</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":826.98}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">826,98</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"TIMP3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">TIMP3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":59}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">59</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":14.2}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">14,20</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":837.8}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">837,80</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"TRIS3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">TRIS3</td><td data-sheets-formula="=300-200" data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":100}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">100</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":11.93}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">11,93</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1193}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.193,00</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"TRPL4"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">TRPL4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":40}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">40</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":20.91}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">20,91</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":836.4}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">836,40</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CARD3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">CARD3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":153}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">153</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":13.18}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">13,18</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":2016.54}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">2.016,54</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"PRIO3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">PRIO3</td><td data-sheets-formula="=17+27" data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":44}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">44</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":35.39}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">35,39</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1557.16}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.557,16</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"VLID3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">VLID3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":79}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">79</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":10.79}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">10,79</td><td data-sheets-formula="=R[0]C[-1]*R[0]C[-2]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":852.41}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">852,41</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"IRBR3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">IRBR3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":55}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">55</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":11}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">11,00</td><td data-sheets-formula="=R[0]C[-1]*R[0]C[-2]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":605}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">605,00</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"YDUQ3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">YDUQ3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":10}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">10</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":33.65}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">33,65</td><td data-sheets-formula="=R[0]C[-1]*R[0]C[-2]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":336.5}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">336,50</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"HYPE3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">HYPE3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":8}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">8</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":33.3}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">33,30</td><td data-sheets-formula="=R[0]C[-1]*R[0]C[-2]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":266.4}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">266,40</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"INEP4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">INEP4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":10}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">10</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":6.2}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">6,20</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":62}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">62,00</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"POMO4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">POMO4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":5}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">5</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":2.93}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">2,93</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":14.65}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">14,65</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"DMMO3"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">DMMO3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":1}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":1.58}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1,58</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1.58}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1,58</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"VOO"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">VOO</td><td data-sheets-formula="=0,8876+0,19207665" data-sheets-numberformat="{"1":2,"2":"0.0000","3":1}" data-sheets-value="{"1":3,"3":1.07967665}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1,0797</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":4,"2":"[$US$ ]#,##0.00"}" data-sheets-value="{"1":3,"3":283.43}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">US$ 283,43</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]*R50C6" data-sheets-numberformat="{"1":4,"2":"[$R$ -416]#,##0.00"}" data-sheets-value="{"1":3,"3":1671.8088716951802}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$ 1.671,81</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"QQQ"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">QQQ</td><td data-sheets-formula="=0,5092+0,78931809" data-sheets-numberformat="{"1":2,"2":"0.0000","3":1}" data-sheets-value="{"1":3,"3":1.29851809}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1,2985</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":4,"2":"[$US$ ]#,##0.00"}" data-sheets-value="{"1":3,"3":247.6}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">US$ 247,60</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]*R50C6" data-sheets-numberformat="{"1":4,"2":"[$R$ -416]#,##0.00"}" data-sheets-value="{"1":3,"3":1756.4902536517086}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$ 1.756,49</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"VT"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">VT</td><td data-sheets-formula="=7,4615796+9,33904788" data-sheets-numberformat="{"1":2,"2":"0.0000","3":1}" data-sheets-value="{"1":3,"3":16.800627480000003}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">16,8006</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":4,"2":"[$US$ ]#,##0.00"}" data-sheets-value="{"1":3,"3":74.8}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">US$ 74,80</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]*R50C6" data-sheets-numberformat="{"1":4,"2":"[$R$ -416]#,##0.00"}" data-sheets-value="{"1":3,"3":6865.532066045453}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$ 6.865,53</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"SLYV"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">SLYV</td><td data-sheets-numberformat="{"1":2,"2":"0.0000","3":1}" data-sheets-value="{"1":3,"3":2.69759645}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">2,6976</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":4,"2":"[$US$ ]#,##0.00"}" data-sheets-value="{"1":3,"3":49.12}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">US$ 49,12</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]*R50C6" data-sheets-numberformat="{"1":4,"2":"[$R$ -416]#,##0.00"}" data-sheets-value="{"1":3,"3":723.9064384274367}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$ 723,91</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BRK.B"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">BRK.B</td><td data-sheets-value="{"1":3,"3":1}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":4,"2":"[$US$ ]#,##0.00"}" data-sheets-value="{"1":3,"3":178.51}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">US$ 178,51</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]*R50C6" data-sheets-numberformat="{"1":4,"2":"[$R$ -416]#,##0.00"}" data-sheets-value="{"1":3,"3":975.2358319999998}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$ 975,24</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CAIXA em Dólar"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">CAIXA em Dólar</td><td style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: middle;"></td><td data-sheets-numberformat="{"1":4,"2":"[$US$ ]#,##0.00"}" data-sheets-value="{"1":3,"3":0}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">US$ 0,00</td><td data-sheets-formula="=R[0]C[-1]*R[3]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":0}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">0,00</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CAIXA em Reais"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">CAIXA em Reais</td><td style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;"></td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: middle;"></td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":30.37}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">30,37</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"TOTAL"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">TOTAL</td><td style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: middle;"></td><td style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: middle;"></td><td data-sheets-formula="=R[-48]C[0]+R[-41]C[0]" data-sheets-numberformat="{"1":4,"2":"\"R$\"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":237326.68416181975}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$237.326,68</td></tr>
<tr style="height: 21px;"><td style="-webkit-text-stroke-width: 0px; color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: start; text-decoration-color: initial; text-decoration-style: initial; text-indent: 0px; text-transform: none; vertical-align: middle; white-space: normal; widows: 2; word-spacing: 0px;"></td><td data-sheets-value="{"1":2,"2":"Dólar"}" style="-webkit-text-stroke-width: 0px; color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: right; text-decoration-color: initial; text-decoration-style: initial; text-indent: 0px; text-transform: none; vertical-align: middle; white-space: normal; widows: 2; word-spacing: 0px;">Dólar</td><td data-sheets-formula="=GoogleFinance("USDBRL")" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":5.4632}" style="-webkit-text-stroke-width: 0px; color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: right; text-decoration-color: initial; text-decoration-style: initial; text-indent: 0px; text-transform: none; vertical-align: middle; white-space: normal; widows: 2; word-spacing: 0px;">5,46</td></tr>
</tbody></table>
<br />
<google-sheets-html-origin></google-sheets-html-origin><br />
<table border="1" cellpadding="0" cellspacing="0" dir="ltr" style="border-collapse: collapse; border: none; font-family: arial, sans, sans-serif; font-size: 10pt; table-layout: fixed; width: 0px;" xmlns="http://www.w3.org/1999/xhtml"><colgroup><col width="49"></col><col width="99"></col><col width="105"></col><col width="106"></col><col width="101"></col><col width="86"></col><col width="127"></col><col width="143"></col><col width="63"></col><col width="74"></col><col width="63"></col></colgroup><tbody>
<tr style="height: 21px;"><td style="background-color: white; border: 1px solid transparent; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td style="background-color: white; border-color: transparent rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td colspan="8" data-sheets-value="{"1":2,"2":"Acompanhamento mensal e histórico / Fechamento dos meses"}" rowspan="1" style="background-color: #c4bd97; border-color: rgb(0, 0, 0) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Acompanhamento mensal e histórico / Fechamento dos meses</td><td style="border-color: transparent transparent rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr>
<tr style="height: 21px;"><td style="background-color: white; border-color: rgb(204, 204, 204) transparent rgb(0, 0, 0); border-image: initial; border-style: solid; border-width: 1px 1px 2px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-value="{"1":2,"2":"Carteira"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Carteira</td><td data-sheets-value="{"1":2,"2":"Aporte"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Aporte</td><td data-sheets-value="{"1":2,"2":"Cotas"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Cotas</td><td data-sheets-value="{"1":2,"2":"Valor da cota"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Valor da cota</td><td data-sheets-value="{"1":2,"2":"Preço médio anual"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Preço médio anual</td><td data-sheets-value="{"1":2,"2":"Preço médio histórico"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Preço médio histórico</td><td data-sheets-value="{"1":2,"2":"% mês"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">% mês</td><td data-sheets-value="{"1":2,"2":"% ano"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">% ano</td><td data-sheets-value="{"1":2,"2":"Histórico"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Histórico</td></tr>
<tr style="height: 21px;"><td colspan="1" data-sheets-value="{"1":3,"3":2020}" rowspan="12" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0); border-image: initial; border-style: solid; border-width: 1px 2px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: middle;"><span><div style="max-height: 252px;">
2020</div>
</span></td><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Jan"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Jan</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":255918.74}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 255.918,74</td><td data-sheets-formula="=314,04+286,06-27,03" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":573.07}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 573,07</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":111653.35562276519}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 111.653,36</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.2920828359575096}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2,2921</td><td data-sheets-formula="=SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");R[-1]C[-1];SE(E(R[-1]C[-4]="";R[-1]C[-3]="";R[0]C[-4]<>"";R[0]C[-3]<>"");1;""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.298636870951966}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2986</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.0364221957732698}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0364</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.0028512702799123983}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-0,29%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.0028512702799123983}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-0,29%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":1.2115339147550745}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">121,15%</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Fev"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Fev</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":246060.04140599997}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 246.060,04</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":0}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 0,00</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":111653.35562276519}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 111.653,36</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.203785457531116}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2,2038</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.298636870951966}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2986</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.0364221957732698}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0364</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.03852276935249057}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-3,85%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.04126420080504829}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-4,13%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":1.1263395038417543}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">112,63%</td></tr>
<tr style="height: 21px;"><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Mar"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Mar</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":196893.34}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 196.893,34</td><td data-sheets-formula="=526,4+506,24+126" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":1158.6399999999999}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 1.158,64</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":112179.10553006243}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 112.179,11</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.7551694593182092}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 1,7552</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.298192330753705}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2982</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.0418932781441923}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0419</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.20356609427647637}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-20,36%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.2362826053193766}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-23,63%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":0.6845962020644724}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">68,46%</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Abr"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Abr</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":212008.86}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 212.008,86</td><td data-sheets-formula="=1000+210+1000" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":2210}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2.210,00</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":113438.2432094854}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 113.438,24</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.8689363833719206}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 1,8689</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.2921649052676614}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2922</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.0498104751153459}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0498</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":0.06481819943352012}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">6,48%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.18464139334962876}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-18,46%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":0.7802607496048988}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">78,03%</td></tr>
<tr style="height: 21px;"><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Mai"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Mai</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":223536.15}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 223.536,15</td><td data-sheets-formula="=2000-157,73" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":1842.27}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 1.842,27</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":114423.97499596611}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 114.423,97</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.9535779106422453}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 1,9536</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.2885189053188517}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2885</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.0568670246271668}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0569</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":0.04528860801436971}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4,53%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.1463571019221885}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-14,64%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":0.8484614101110906}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">84,85%</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Jun"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Jun</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":237326.68}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 237.326,68</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":1500}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 1.500,00</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":115191.79694554317}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 115.191,80</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.060274136640094}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2,0603</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.2862863240557307}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2863</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.0628441368778991}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0628</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":0.05461580283878826}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">5,46%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.09885559172427057}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-9,89%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":0.9384536877553298}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">93,85%</td></tr>
<tr style="height: 21px;"><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Jul"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Jul</td><td data-sheets-formula="='Carteira Aposentadoria'!R[-37]C[4]" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":237327.3427304313}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"><br /></td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":0}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":115191.79694554317}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.0602798899180956}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.2862863240557307}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.0628441368778991}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":0.0000027924817864024255}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.09885307529492354}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":0.9384591008519466}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"></td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Ago"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Ago</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr>
<tr style="height: 21px;"><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Set"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Set</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr>
<tr style="height: 21px;"><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Out"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Out</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Nov"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Nov</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr>
<tr style="height: 21px;"><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Dez"}" style="-webkit-text-stroke-width: 0px; background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-family: arial, sans, sans-serif; font-size: 11pt; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: bold; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: center; text-decoration-color: initial; text-decoration-style: initial; text-indent: 0px; text-transform: none; vertical-align: bottom; white-space: normal; widows: 2; word-spacing: 0px;">Dez</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="-webkit-text-stroke-width: 0px; background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: start; text-decoration-color: initial; text-decoration-style: initial; text-indent: 0px; text-transform: none; vertical-align: bottom; white-space: normal; widows: 2; word-spacing: 0px;"></td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="-webkit-text-stroke-width: 0px; background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: start; text-decoration-color: initial; text-decoration-style: initial; text-indent: 0px; text-transform: none; vertical-align: bottom; white-space: normal; widows: 2; word-spacing: 0px;"></td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-value="{"1":2,"2":""}" style="-webkit-text-stroke-width: 0px; background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: start; text-decoration-color: initial; text-decoration-style: initial; text-indent: 0px; text-transform: none; vertical-align: bottom; white-space: normal; widows: 2; word-spacing: 0px;"></td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="-webkit-text-stroke-width: 0px; background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: start; text-decoration-color: initial; text-decoration-style: initial; text-indent: 0px; text-transform: none; vertical-align: bottom; white-space: normal; widows: 2; word-spacing: 0px;"></td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="-webkit-text-stroke-width: 0px; background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: start; text-decoration-color: initial; text-decoration-style: initial; text-indent: 0px; text-transform: none; vertical-align: bottom; white-space: normal; widows: 2; word-spacing: 0px;"></td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="-webkit-text-stroke-width: 0px; background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: start; text-decoration-color: initial; text-decoration-style: initial; text-indent: 0px; text-transform: none; vertical-align: bottom; white-space: normal; widows: 2; word-spacing: 0px;"></td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="-webkit-text-stroke-width: 0px; background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: start; text-decoration-color: initial; text-decoration-style: initial; text-indent: 0px; text-transform: none; vertical-align: bottom; white-space: normal; widows: 2; word-spacing: 0px;"></td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="-webkit-text-stroke-width: 0px; background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: start; text-decoration-color: initial; text-decoration-style: initial; text-indent: 0px; text-transform: none; vertical-align: bottom; white-space: normal; widows: 2; word-spacing: 0px;"></td></tr>
</tbody></table>
<br />Investidor COnvictohttp://www.blogger.com/profile/16379419251630918645noreply@blogger.com0tag:blogger.com,1999:blog-8808134524952344998.post-5527649918271269162020-05-31T08:33:00.002-07:002020-05-31T08:33:51.167-07:00Fechamento - Maio 2020Venda do mês:<br />
100 BOVA11<br />
<br />
Compras:<br />
VT - Vanguard Total World Stock ETF<br />
VOO | Vanguard S&P 500 ETF<br />
QQQ | PowerShares ETF<br />
16 BRSR6<br />
15 IRBR3<br />
100 ITSA4<br />
10 YDUQ3<br />
<br />
<br />
<google-sheets-html-origin></google-sheets-html-origin><br />
<table cellpadding="0" cellspacing="0" dir="ltr" style="font-family: arial, sans, sans-serif; font-size: 10pt; table-layout: fixed; width: 0px;" xmlns="http://www.w3.org/1999/xhtml"><colgroup><col width="285"></col><col width="60"></col><col width="83"></col><col width="130"></col></colgroup><tbody>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Renda Fixa"}" style="border-color: rgb(0, 0, 0); border-style: solid; border-width: 1px; color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Renda Fixa</td><td data-sheets-value="{"1":2,"2":"Qntde"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); border-top: 1px solid rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Qntde</td><td data-sheets-value="{"1":2,"2":"Preço"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); border-top: 1px solid rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Preço</td><td data-sheets-formula="=SOMA(R[1]C[0]:R[6]C[0])" data-sheets-numberformat="{"1":4,"2":"\"R$\"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":106454.56150000001}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); border-top: 1px solid rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$106.454,56</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ 2035"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Tesouro IPCA+ 2035</td><td data-sheets-formula="=39,17+0,67" data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":39.84}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">39,84</td><td data-sheets-formula="=PROCV(R[0]C[-2];R[-1]C[10]:R[34]C[13];4;FALSO)" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":1738.8}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.738,80</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":69273.792}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">69.273,79</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ 2045"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Tesouro IPCA+ 2045</td><td data-sheets-formula="=5,58+3,9+1,17+0,22" data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":10.870000000000001}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">10,87</td><td data-sheets-formula="=PROCV(R[0]C[-2];R[-1]C[10]:R[34]C[13];4;FALSO)" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":1133.95}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.133,95</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":12326.036500000002}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">12.326,04</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ com Juros Semestrais 2050"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Tesouro IPCA+ com Juros Semestrais 2050</td><td data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":1.03}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1,03</td><td data-sheets-formula="=PROCV(R[0]C[-2];R[-1]C[10]:R[34]C[13];4;FALSO)" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":4173.86}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">4.173,86</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":4299.0758}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">4.299,08</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ com Juros Semestrais 2035"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Tesouro IPCA+ com Juros Semestrais 2035</td><td data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":0.18}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">0,18</td><td data-sheets-formula="=PROCV(R[0]C[-2];R[-1]C[10]:R[34]C[13];4;FALSO)" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":4003.84}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">4.003,84</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":720.6912}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">720,69</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro Prefixado 2023"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Tesouro Prefixado 2023</td><td data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":21.05}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">21,05</td><td data-sheets-formula="=PROCV(R[0]C[-2];R[-1]C[10]:R[34]C[13];4;FALSO)" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":894.72}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">894,72</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":18833.856}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">18.833,86</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CDB"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">CDB</td><td data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":1}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1,00</td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":1001.11}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.001,11</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":1001.11}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.001,11</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Renda Variável"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Renda Variável</td><td data-sheets-value="{"1":2,"2":"Qntde"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Qntde</td><td data-sheets-value="{"1":2,"2":"Preço"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Preço</td><td data-sheets-formula="=SOMA(R[1]C[0]:R[27]C[0])" data-sheets-numberformat="{"1":4,"2":"\"R$\"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":117081.58772437104}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$117.081,59</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BOVA11"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">BOVA11</td><td data-sheets-formula="=913+10" data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":923}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">923</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":84.15}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">84,15</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":77670.45000000001}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">77.670,45</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"DIVO11"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">DIVO11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":70}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">70</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":52.34}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">52,34</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":3663.8}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">3.663,80</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BOVB11"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">BOVB11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":30}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">30</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":87.47}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">87,47</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":2624.1}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">2.624,10</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ABCB4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">ABCB4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":128}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">128</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":14}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">14,00</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1792}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.792,00</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BRSR6"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">BRSR6</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":16}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">16</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":12.54}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">12,54</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":200.64}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">200,64</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CGRA4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">CGRA4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":20}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">20</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":25.99}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">25,99</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":519.8}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">519,80</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ENBR3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">ENBR3</td><td data-sheets-formula="=38+14+100" data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":152}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">152</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":17.67}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">17,67</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":2685.84}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">2.685,84</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"FESA4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">FESA4</td><td data-sheets-formula="=173-46" data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":127}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">127</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":20.19}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">20,19</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":2564.13}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">2.564,13</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ITSA4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">ITSA4</td><td data-sheets-formula="=120+63+200+100" data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":483}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">483</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":8.86}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">8,86</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":4279.38}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">4.279,38</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"TRIS3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">TRIS3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":300}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">300</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":8.05}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">8,05</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":2415}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">2.415,00</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"TRPL4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">TRPL4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":100}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">100</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":20.8}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">20,80</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":2080}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">2.080,00</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"VLID3"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">VLID3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":79}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">79</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":10.9}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">10,90</td><td data-sheets-formula="=R[0]C[-1]*R[0]C[-2]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":861.1}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">861,10</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CARD3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">CARD3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":153}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">153</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":12.35}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">12,35</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1889.55}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.889,55</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"PRIO3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">PRIO3</td><td data-sheets-formula="=17+27" data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":44}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">44</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":30.98}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">30,98</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1363.1200000000001}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.363,12</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"IRBR3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">IRBR3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":55}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">55</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":8.3}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">8,30</td><td data-sheets-formula="=R[0]C[-1]*R[0]C[-2]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":456.50000000000006}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">456,50</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"NEOE3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">NEOE3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":21}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">21</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":18.55}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">18,55</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":389.55}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">389,55</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"HYPE3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">HYPE3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":8}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">8</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":32.22}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">32,22</td><td data-sheets-formula="=R[0]C[-1]*R[0]C[-2]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":257.76}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">257,76</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"YDUQ3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">YDUQ3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":10}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">10</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":28.48}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">28,48</td><td data-sheets-formula="=R[0]C[-1]*R[0]C[-2]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":284.8}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">284,80</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"INEP4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">INEP4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":10}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">10</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":5.7}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">5,70</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":57}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">57,00</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"POMO4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">POMO4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":5}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">5</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":2.64}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">2,64</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":13.200000000000001}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">13,20</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"DMMO3"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">DMMO3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":1}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":1.16}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1,16</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1.16}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1,16</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"VOO"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">VOO</td><td data-sheets-formula="=0,8876+0,19207665" data-sheets-numberformat="{"1":2,"2":"0.0000","3":1}" data-sheets-value="{"1":3,"3":1.07967665}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1,0797</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":4,"2":"[$US$ ]#,##0.00"}" data-sheets-value="{"1":3,"3":279.75}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">US$ 279,75</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]*R37C6" data-sheets-numberformat="{"1":4,"2":"[$R$ -416]#,##0.00"}" data-sheets-value="{"1":3,"3":1611.3507570837787}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$ 1.611,35</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"QQQ"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">QQQ</td><td data-sheets-formula="=0,5092+0,78931809" data-sheets-numberformat="{"1":2,"2":"0.0000","3":1}" data-sheets-value="{"1":3,"3":1.29851809}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1,2985</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":4,"2":"[$US$ ]#,##0.00"}" data-sheets-value="{"1":3,"3":233.47}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">US$ 233,47</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]*R37C6" data-sheets-numberformat="{"1":4,"2":"[$R$ -416]#,##0.00"}" data-sheets-value="{"1":3,"3":1617.3550570478733}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$ 1.617,36</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"VT"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">VT</td><td data-sheets-formula="=7,4615796+9,33904788" data-sheets-numberformat="{"1":2,"2":"0.000","3":1}" data-sheets-value="{"1":3,"3":16.800627480000003}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">16,801</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":4,"2":"[$US$ ]#,##0.00"}" data-sheets-value="{"1":3,"3":72.92}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">US$ 72,92</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]*R37C6" data-sheets-numberformat="{"1":4,"2":"[$R$ -416]#,##0.00"}" data-sheets-value="{"1":3,"3":6535.795357239353}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$ 6.535,80</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BRK.B"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">BRK.B</td><td data-sheets-value="{"1":3,"3":1}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":4,"2":"[$US$ ]#,##0.00"}" data-sheets-value="{"1":3,"3":185.58}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">US$ 185,58</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]*R37C6" data-sheets-numberformat="{"1":4,"2":"[$R$ -416]#,##0.00"}" data-sheets-value="{"1":3,"3":990.0507420000001}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$ 990,05</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CAIXA em Dólar"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">CAIXA em Dólar</td><td style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: middle;"></td><td data-sheets-numberformat="{"1":4,"2":"[$US$ ]#,##0.00"}" data-sheets-value="{"1":3,"3":48.39}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">US$ 48,39</td><td data-sheets-formula="=R[0]C[-1]*R[3]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":258.155811}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">258,16</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CAIXA"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">CAIXA</td><td style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;"></td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: middle;"></td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":0}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">0,00</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"TOTAL"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">TOTAL</td><td style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: middle;"></td><td style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: middle;"></td><td data-sheets-formula="=R[-35]C[0]+R[-28]C[0]" data-sheets-numberformat="{"1":4,"2":"\"R$\"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":223536.14922437107}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$223.536,15</td></tr>
</tbody></table>
<br />
<br />
<google-sheets-html-origin></google-sheets-html-origin><br />
<table border="1" cellpadding="0" cellspacing="0" dir="ltr" style="border-collapse: collapse; border: none; font-family: arial, sans, sans-serif; font-size: 10pt; table-layout: fixed; width: 0px;" xmlns="http://www.w3.org/1999/xhtml"><colgroup><col width="49"></col><col width="99"></col><col width="105"></col><col width="106"></col><col width="101"></col><col width="86"></col><col width="127"></col><col width="143"></col><col width="63"></col><col width="74"></col><col width="63"></col></colgroup><tbody>
<tr style="height: 21px;"><td style="background-color: white; border: 1px solid transparent; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td style="background-color: white; border-color: transparent rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td colspan="8" data-sheets-value="{"1":2,"2":"Acompanhamento mensal e histórico / Fechamento dos meses"}" rowspan="1" style="background-color: #c4bd97; border-color: rgb(0, 0, 0) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Acompanhamento mensal e histórico / Fechamento dos meses</td><td style="border-color: transparent transparent rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr>
<tr style="height: 21px;"><td style="background-color: white; border-color: rgb(204, 204, 204) transparent rgb(0, 0, 0); border-image: initial; border-style: solid; border-width: 1px 1px 2px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-value="{"1":2,"2":"Carteira"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Carteira</td><td data-sheets-value="{"1":2,"2":"Aporte"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Aporte</td><td data-sheets-value="{"1":2,"2":"Cotas"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Cotas</td><td data-sheets-value="{"1":2,"2":"Valor da cota"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Valor da cota</td><td data-sheets-value="{"1":2,"2":"Preço médio anual"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Preço médio anual</td><td data-sheets-value="{"1":2,"2":"Preço médio histórico"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Preço médio histórico</td><td data-sheets-value="{"1":2,"2":"% mês"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">% mês</td><td data-sheets-value="{"1":2,"2":"% ano"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">% ano</td><td data-sheets-value="{"1":2,"2":"Histórico"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Histórico</td></tr>
<tr style="height: 21px;"><td colspan="1" data-sheets-value="{"1":3,"3":2020}" rowspan="12" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0); border-image: initial; border-style: solid; border-width: 1px 2px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: middle;"><span><div style="max-height: 252px;">
2020</div>
</span></td><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Jan"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Jan</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":255918.74}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 255.918,74</td><td data-sheets-formula="=314,04+286,06-27,03" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":573.07}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 573,07</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":111653.35562276519}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 111.653,36</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.2920828359575096}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2,2921</td><td data-sheets-formula="=SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");R[-1]C[-1];SE(E(R[-1]C[-4]="";R[-1]C[-3]="";R[0]C[-4]<>"";R[0]C[-3]<>"");1;""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.298636870951966}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2986</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.0364221957732698}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0364</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.0028512702799123983}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-0,29%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.0028512702799123983}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-0,29%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":1.2115339147550745}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">121,15%</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Fev"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Fev</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":246060.04140599997}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 246.060,04</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":0}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 0,00</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":111653.35562276519}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 111.653,36</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.203785457531116}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2,2038</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.298636870951966}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2986</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.0364221957732698}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0364</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.03852276935249057}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-3,85%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.04126420080504829}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-4,13%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":1.1263395038417543}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">112,63%</td></tr>
<tr style="height: 21px;"><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Mar"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Mar</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":196893.34}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 196.893,34</td><td data-sheets-formula="=526,4+506,24+126" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":1158.6399999999999}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 1.158,64</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":112179.10553006243}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 112.179,11</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.7551694593182092}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 1,7552</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.298192330753705}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2982</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.0418932781441923}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0419</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.20356609427647637}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-20,36%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.2362826053193766}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-23,63%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":0.6845962020644724}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">68,46%</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Abr"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Abr</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":212008.86}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 212.008,86</td><td data-sheets-formula="=1000+210+1000" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":2210}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2.210,00</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":113438.2432094854}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 113.438,24</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.8689363833719206}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 1,8689</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.2921649052676614}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2922</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.0498104751153459}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0498</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":0.06481819943352012}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">6,48%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.18464139334962876}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-18,46%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":0.7802607496048988}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">78,03%</td></tr>
<tr style="height: 21px;"><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Mai"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Mai</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":223536.15}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 223.536,15</td><td data-sheets-formula="=2000-157,73" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":1842.27}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 1.842,27</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":114423.97499596611}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 114.423,97</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.9535779106422453}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 1,9536</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.2885189053188517}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2885</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.0568670246271668}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0569</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":0.04528860801436971}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4,53%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.1463571019221885}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-14,64%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":0.8484614101110906}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">84,85%</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Jun"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Jun</td><td data-sheets-formula="='Carteira Aposentadoria'!R[-49]C[4]" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":223536.14922437107}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"><br /></td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":0}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":114423.97499596611}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.9535779038636927}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.2885189053188517}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.0568670246271668}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-3.469814319246949e-9}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.14635710488417084}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":0.8484614036972726}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"></td></tr>
</tbody></table>
Investidor COnvictohttp://www.blogger.com/profile/16379419251630918645noreply@blogger.com2tag:blogger.com,1999:blog-8808134524952344998.post-39593462836704295882020-04-30T16:43:00.003-07:002020-04-30T16:43:58.564-07:00Fechamento - Abril 2020Compras do mês:<br />
ETF QQQ nos Estados Unidos<br />ETF VOO nos Estados Unidos<br />
33 IRBR3<br />
<google-sheets-html-origin></google-sheets-html-origin><br />
<table cellpadding="0" cellspacing="0" dir="ltr" style="font-family: arial, sans, sans-serif; font-size: 10pt; table-layout: fixed; width: 0px;" xmlns="http://www.w3.org/1999/xhtml"><colgroup><col width="285"></col><col width="60"></col><col width="79"></col><col width="130"></col></colgroup><tbody>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Renda Fixa"}" style="border-color: rgb(0, 0, 0); border-style: solid; border-width: 1px; color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Renda Fixa</td><td data-sheets-value="{"1":2,"2":"Qntde"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); border-top: 1px solid rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Qntde</td><td data-sheets-value="{"1":2,"2":"Preço"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); border-top: 1px solid rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Preço</td><td data-sheets-formula="=SOMA(R[1]C[0]:R[6]C[0])" data-sheets-numberformat="{"1":4,"2":"\"R$\"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":105148.5636}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); border-top: 1px solid rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$105.148,56</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ 2035"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Tesouro IPCA+ 2035</td><td data-sheets-formula="=39,17+0,67" data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":39.84}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">39,84</td><td data-sheets-formula="=PROCV(R[0]C[-2];R[-1]C[5]:R[35]C[8];4;FALSO)" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":1730.31}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.730,31</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":68935.55040000001}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">68.935,55</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ 2045"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Tesouro IPCA+ 2045</td><td data-sheets-formula="=5,58+3,9+1,17+0,22" data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":10.870000000000001}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">10,87</td><td data-sheets-formula="=PROCV(R[0]C[-2];R[-1]C[5]:R[35]C[8];4;FALSO)" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":1124.11}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.124,11</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":12219.0757}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">12.219,08</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ com Juros Semestrais 2050"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Tesouro IPCA+ com Juros Semestrais 2050</td><td data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":1.03}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1,03</td><td data-sheets-formula="=PROCV(R[0]C[-2];R[3]C[5]:R[39]C[8];4;FALSO)" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":4151.9}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">4.151,90</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":4276.456999999999}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">4.276,46</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ com Juros Semestrais 2035"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Tesouro IPCA+ com Juros Semestrais 2035</td><td data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":0.18}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">0,18</td><td data-sheets-formula="=PROCV(R[0]C[-2];R[3]C[5]:R[39]C[8];4;FALSO)" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":4040.95}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">4.040,95</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":727.371}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">727,37</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro Prefixado 2023"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Tesouro Prefixado 2023</td><td data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":21.05}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">21,05</td><td data-sheets-formula="=PROCV(R[0]C[-2];R[-1]C[5]:R[36]C[8];4;FALSO)" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":878.39}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">878,39</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":18490.1095}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">18.490,11</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CDB"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">CDB</td><td data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":1}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1,00</td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":500}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">500,00</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":500}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">500,00</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Renda Variável"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Renda Variável</td><td data-sheets-value="{"1":2,"2":"Qntde"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Qntde</td><td data-sheets-value="{"1":2,"2":"Preço"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">Preço</td><td data-sheets-formula="=SOMA(R[1]C[0]:R[27]C[0])" data-sheets-numberformat="{"1":4,"2":"\"R$\"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":106690.97237897497}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$106.690,97</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BOVA11"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">BOVA11</td><td data-sheets-formula="=913+110" data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":1023}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1023</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":77.21}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">77,21</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":78985.82999999999}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">78.985,83</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"DIVO11"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">DIVO11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":70}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">70</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":49.85}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">49,85</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":3489.5}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">3.489,50</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BOVB11"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">BOVB11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":30}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">30</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":80.54}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">80,54</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":2416.2000000000003}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">2.416,20</td></tr>
<tr style="height: 21px;"><td style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: middle;"></td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: middle;"></td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: middle;"></td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: middle;"></td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ABCB4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">ABCB4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":128}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">128</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":14.29}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">14,29</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1829.12}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.829,12</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CGRA4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">CGRA4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":20}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">20</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":24.97}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">24,97</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":499.4}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">499,40</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ENBR3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">ENBR3</td><td data-sheets-formula="=38+14+100" data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":152}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">152</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":17}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">17,00</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":2584}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">2.584,00</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"FESA4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">FESA4</td><td data-sheets-formula="=173-46" data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":127}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">127</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":16.85}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">16,85</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":2139.9500000000003}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">2.139,95</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ITSA4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">ITSA4</td><td data-sheets-formula="=120+63+200" data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":383}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">383</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":9}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">9,00</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":3447}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">3.447,00</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"TRIS3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">TRIS3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":300}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">300</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":8.14}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">8,14</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":2442}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">2.442,00</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"TRPL4"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">TRPL4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":100}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">100</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":19.43}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">19,43</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1943}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.943,00</td></tr>
<tr style="height: 21px;"><td style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;"></td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: middle;"></td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: middle;"></td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: middle;"></td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CARD3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">CARD3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":153}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">153</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":9.86}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">9,86</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1508.58}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1.508,58</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"PRIO3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">PRIO3</td><td data-sheets-formula="=17+27" data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":44}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">44</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":20.45}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">20,45</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":899.8}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">899,80</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"VLID3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">VLID3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":79}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">79</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":8.92}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">8,92</td><td data-sheets-formula="=R[0]C[-1]*R[0]C[-2]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":704.68}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">704,68</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"IRBR3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">IRBR3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":40}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">40</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":10.22}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">10,22</td><td data-sheets-formula="=R[0]C[-1]*R[0]C[-2]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":408.8}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">408,80</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"NEOE3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">NEOE3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":21}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">21</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":18.27}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">18,27</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":383.67}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">383,67</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"HYPE3"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">HYPE3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":8}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">8</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":29.08}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">29,08</td><td data-sheets-formula="=R[0]C[-1]*R[0]C[-2]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":232.64}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">232,64</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"INEP4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">INEP4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":10}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">10</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":6.59}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">6,59</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":65.9}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">65,90</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"POMO4"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">POMO4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":5}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">5</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":2.86}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">2,86</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":14.299999999999999}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">14,30</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"DMMO11"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">DMMO11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":11}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">11</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":0.41}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">0,41</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":4.51}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">4,51</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"DMMO3"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">DMMO3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":1}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":1.5}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1,50</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1.5}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1,50</td></tr>
<tr style="height: 21px;"><td style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: middle;"></td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: middle;"></td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: middle;"></td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: middle;"></td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"VOO"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">VOO</td><td data-sheets-value="{"1":3,"3":0.7169}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">0,7169</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":4,"2":"[$US$]#,##0.00","3":1}" data-sheets-value="{"1":3,"3":267.1}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">US$267,10</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]*R38C6" data-sheets-numberformat="{"1":4,"2":"[$R$ -416]#,##0.00"}" data-sheets-value="{"1":3,"3":1050.768395125}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$ 1.050,77</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"QQQ"}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">QQQ</td><td data-sheets-value="{"1":3,"3":0.5092}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">0,5092</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":4,"2":"[$US$]#,##0.00","3":1}" data-sheets-value="{"1":3,"3":218.91}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">US$218,91</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]*R38C6" data-sheets-numberformat="{"1":4,"2":"[$R$ -416]#,##0.00"}" data-sheets-value="{"1":3,"3":611.68598385}" style="border-bottom: 1px dotted rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$ 611,69</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BRK.B"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">BRK.B</td><td data-sheets-value="{"1":3,"3":1}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">1</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":4,"2":"[$US$]#,##0.00","3":1}" data-sheets-value="{"1":3,"3":187.36}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">US$187,36</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]*R38C6" data-sheets-numberformat="{"1":4,"2":"[$R$ -416]#,##0.00"}" data-sheets-value="{"1":3,"3":1028.1380000000001}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$ 1.028,14</td></tr>
<tr style="height: 21px;"><td style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: middle;"></td><td style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: middle;"></td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px dotted rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: middle;"></td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: middle;"></td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CAIXA"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;">CAIXA</td><td style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: middle;"></td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: middle;"></td><td data-sheets-formula="=169,32" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":169.32}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">169,32</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"TOTAL"}" style="border-bottom: 1px solid rgb(0, 0, 0); border-left: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: middle;">TOTAL</td><td style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: middle;"></td><td style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: middle;"></td><td data-sheets-formula="=R[-36]C[0]+R[-29]C[0]+R[-1]C[0]" data-sheets-numberformat="{"1":4,"2":"\"R$\"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":212008.85597897496}" style="border-bottom: 1px solid rgb(0, 0, 0); border-right: 1px solid rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: middle;">R$212.008,86</td></tr>
<tr style="height: 21px;"><td style="-webkit-text-stroke-width: 0px; color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: start; text-decoration-color: initial; text-decoration-style: initial; text-indent: 0px; text-transform: none; vertical-align: middle; white-space: normal; widows: 2; word-spacing: 0px;"></td><td data-sheets-value="{"1":2,"2":"Dólar"}" style="-webkit-text-stroke-width: 0px; color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: right; text-decoration-color: initial; text-decoration-style: initial; text-indent: 0px; text-transform: none; vertical-align: middle; white-space: normal; widows: 2; word-spacing: 0px;">Dólar</td><td data-sheets-formula="=GoogleFinance("USDBRL")" data-sheets-numberformat="{"1":2,"2":"#,##0.0000;(#,##0.0000)","3":1}" data-sheets-value="{"1":3,"3":5.4875}" style="-webkit-text-stroke-width: 0px; color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: right; text-decoration-color: initial; text-decoration-style: initial; text-indent: 0px; text-transform: none; vertical-align: middle; white-space: normal; widows: 2; word-spacing: 0px;">5,4875</td></tr>
</tbody></table>
<br />
<br />
<google-sheets-html-origin></google-sheets-html-origin><br />
<table border="1" cellpadding="0" cellspacing="0" dir="ltr" style="border-collapse: collapse; border: none; font-family: arial, sans, sans-serif; font-size: 10pt; table-layout: fixed; width: 0px;" xmlns="http://www.w3.org/1999/xhtml"><colgroup><col width="49"></col><col width="99"></col><col width="105"></col><col width="106"></col><col width="101"></col><col width="86"></col><col width="127"></col><col width="143"></col><col width="63"></col><col width="74"></col><col width="63"></col></colgroup><tbody>
<tr style="height: 21px;"><td colspan="1" data-sheets-value="{"1":3,"3":2020}" rowspan="12" style="border-color: rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 2px 2px 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: middle;"><span><div style="max-height: 252px;">
2020</div>
</span></td><td data-sheets-value="{"1":2,"2":"Jan"}" style="background-color: #c4bd97; border-color: rgb(0, 0, 0) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 2px 1px 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Jan</td><td data-sheets-value="{"1":3,"3":255918.74}" style="background-color: #8db3e2; border-color: rgb(0, 0, 0) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 2px 1px 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 255.918,74</td><td data-sheets-formula="=314,04+286,06-27,03" data-sheets-value="{"1":3,"3":573.07}" style="background-color: #8db3e2; border-color: rgb(0, 0, 0) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 2px 1px 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 573,07</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":111653.35562276519}" style="background-color: white; border-color: rgb(0, 0, 0) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 2px 1px 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 111.653,36</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-value="{"1":3,"3":2.2920828359575096}" style="background-color: white; border-color: rgb(0, 0, 0) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 2px 1px 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2,2921</td><td data-sheets-formula="=SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");R[-1]C[-1];SE(E(R[-1]C[-4]="";R[-1]C[-3]="";R[0]C[-4]<>"";R[0]C[-3]<>"");1;""))" data-sheets-value="{"1":3,"3":2.298636870951966}" style="background-color: white; border-color: rgb(0, 0, 0) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 2px 1px 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2986</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-value="{"1":3,"3":1.0364221957732698}" style="background-color: white; border-color: rgb(0, 0, 0) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 2px 1px 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0364</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-value="{"1":3,"3":-0.0028512702799123983}" style="background-color: white; border-color: rgb(0, 0, 0) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 2px 1px 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-0,29%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-value="{"1":3,"3":-0.0028512702799123983}" style="background-color: white; border-color: rgb(0, 0, 0) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 2px 1px 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-0,29%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-value="{"1":3,"3":1.2115339147550745}" style="background-color: white; border-color: rgb(0, 0, 0) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 2px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">121,15%</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Fev"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Fev</td><td data-sheets-value="{"1":3,"3":246060.04140599997}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 246.060,04</td><td data-sheets-value="{"1":3,"3":0}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 0,00</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":111653.35562276519}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 111.653,36</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-value="{"1":3,"3":2.203785457531116}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2,2038</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-value="{"1":3,"3":2.298636870951966}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2986</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-value="{"1":3,"3":1.0364221957732698}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0364</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-value="{"1":3,"3":-0.03852276935249057}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-3,85%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-value="{"1":3,"3":-0.04126420080504829}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-4,13%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-value="{"1":3,"3":1.1263395038417543}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">112,63%</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Mar"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Mar</td><td data-sheets-value="{"1":3,"3":196893.34}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 196.893,34</td><td data-sheets-formula="=526,4+506,24+126" data-sheets-value="{"1":3,"3":1158.6399999999999}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 1.158,64</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":112179.10553006243}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 112.179,11</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-value="{"1":3,"3":1.7551694593182092}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 1,7552</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-value="{"1":3,"3":2.298192330753705}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2982</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-value="{"1":3,"3":1.0418932781441923}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0419</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-value="{"1":3,"3":-0.20356609427647637}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-20,36%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-value="{"1":3,"3":-0.2362826053193766}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-23,63%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-value="{"1":3,"3":0.6845962020644724}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">68,46%</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Abr"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Abr</td><td data-sheets-value="{"1":3,"3":212008.86}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 212.008,86</td><td data-sheets-formula="=1000+210+1000" data-sheets-value="{"1":3,"3":2210}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2.210,00</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":113438.2432094854}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 113.438,24</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-value="{"1":3,"3":1.8689363833719206}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 1,8689</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-value="{"1":3,"3":2.2921649052676614}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2922</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-value="{"1":3,"3":1.0498104751153459}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0498</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-value="{"1":3,"3":0.06481819943352012}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">6,48%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-value="{"1":3,"3":-0.18464139334962876}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-18,46%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-value="{"1":3,"3":0.7802607496048988}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">78,03%</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Mai"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Mai</td><td data-sheets-formula="='Carteira Aposentadoria'!R[-47]C[4]" data-sheets-value="{"1":3,"3":212008.85597897496}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 212.008,86</td><td data-sheets-value="{"1":3,"3":0}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 0,00</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":113438.2432094854}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 113.438,24</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-value="{"1":3,"3":1.8689363479251002}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 1,8689</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-value="{"1":3,"3":2.2921649052676614}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2922</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-value="{"1":3,"3":1.0498104751153459}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0498</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-value="{"1":3,"3":-1.8966306549113716e-8}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">0,00%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-value="{"1":3,"3":-0.18464140881397004}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-18,46%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-value="{"1":3,"3":0.7802607158399277}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">78,03%</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Jun"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Jun</td><td style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Jul"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Jul</td><td style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Ago"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Ago</td><td style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Set"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Set</td><td style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Out"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Out</td><td style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Nov"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Nov</td><td style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Dez"}" style="-webkit-text-stroke-width: 0px; background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-family: arial, sans, sans-serif; font-size: 11pt; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: bold; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: center; text-decoration-color: initial; text-decoration-style: initial; text-indent: 0px; text-transform: none; vertical-align: bottom; white-space: normal; widows: 2; word-spacing: 0px;">Dez</td><td style="-webkit-text-stroke-width: 0px; background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: start; text-decoration-color: initial; text-decoration-style: initial; text-indent: 0px; text-transform: none; vertical-align: bottom; white-space: normal; widows: 2; word-spacing: 0px;"></td><td style="-webkit-text-stroke-width: 0px; background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: start; text-decoration-color: initial; text-decoration-style: initial; text-indent: 0px; text-transform: none; vertical-align: bottom; white-space: normal; widows: 2; word-spacing: 0px;"></td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-value="{"1":2,"2":""}" style="-webkit-text-stroke-width: 0px; background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: start; text-decoration-color: initial; text-decoration-style: initial; text-indent: 0px; text-transform: none; vertical-align: bottom; white-space: normal; widows: 2; word-spacing: 0px;"></td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-value="{"1":2,"2":""}" style="-webkit-text-stroke-width: 0px; background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: start; text-decoration-color: initial; text-decoration-style: initial; text-indent: 0px; text-transform: none; vertical-align: bottom; white-space: normal; widows: 2; word-spacing: 0px;"></td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-value="{"1":2,"2":""}" style="-webkit-text-stroke-width: 0px; background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: start; text-decoration-color: initial; text-decoration-style: initial; text-indent: 0px; text-transform: none; vertical-align: bottom; white-space: normal; widows: 2; word-spacing: 0px;"></td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-value="{"1":2,"2":""}" style="-webkit-text-stroke-width: 0px; background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: start; text-decoration-color: initial; text-decoration-style: initial; text-indent: 0px; text-transform: none; vertical-align: bottom; white-space: normal; widows: 2; word-spacing: 0px;"></td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-value="{"1":2,"2":""}" style="-webkit-text-stroke-width: 0px; background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: start; text-decoration-color: initial; text-decoration-style: initial; text-indent: 0px; text-transform: none; vertical-align: bottom; white-space: normal; widows: 2; word-spacing: 0px;"></td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-value="{"1":2,"2":""}" style="-webkit-text-stroke-width: 0px; background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: start; text-decoration-color: initial; text-decoration-style: initial; text-indent: 0px; text-transform: none; vertical-align: bottom; white-space: normal; widows: 2; word-spacing: 0px;"></td></tr>
</tbody></table>
Investidor COnvictohttp://www.blogger.com/profile/16379419251630918645noreply@blogger.com1tag:blogger.com,1999:blog-8808134524952344998.post-37352855800352566502020-03-31T15:04:00.002-07:002020-03-31T15:04:38.328-07:00Fechamento - Março 2020Compras do mês:<br />
21 NEOE3<br />
7 IRBR3<br />
20 BOVB11<br />
110 BOVA11<br />
152 ENBR3<br />
263 ITSA4<br />
<br />
Vendas do mês:<br />
Tesouro SELIC<br />
DIRR3<br />
BEEF3<br />
<br />
<google-sheets-html-origin></google-sheets-html-origin><br />
<table border="1" cellpadding="0" cellspacing="0" dir="ltr" style="border-collapse: collapse; border: none; font-family: arial, sans, sans-serif; font-size: 10pt; table-layout: fixed; width: 0px;" xmlns="http://www.w3.org/1999/xhtml"><colgroup><col width="285"></col><col width="106"></col><col width="89"></col><col width="126"></col></colgroup><tbody>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Renda Fixa"}" style="border: 1px solid rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Renda Fixa</td><td data-sheets-value="{"1":2,"2":"Qntde"}" style="border-color: rgb(0, 0, 0) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Qntde</td><td data-sheets-value="{"1":2,"2":"Preço"}" style="border-color: rgb(0, 0, 0) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Preço</td><td data-sheets-formula="=SOMA(R[1]C[0]:R[5]C[0])" data-sheets-numberformat="{"1":4,"2":"\"R$\"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":102339.235}" style="border-color: rgb(0, 0, 0) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$102.339,24</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ 2035"}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Tesouro IPCA+ 2035</td><td data-sheets-formula="=39,17+0,67" data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":39.84}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">39,84</td><td data-sheets-formula="=PROCV(R[0]C[-2];R[-1]C[4]:R[32]C[7];4;FALSO)" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":1692.02}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1.692,02</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":67410.07680000001}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid solid dotted; border-width: 1px; color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">67.410,08</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ 2045"}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Tesouro IPCA+ 2045</td><td data-sheets-formula="=5,58+3,9+1,17+0,22" data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":10.870000000000001}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">10,87</td><td data-sheets-formula="=PROCV(R[0]C[-2];R[-1]C[4]:R[32]C[7];4;FALSO)" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":1084.64}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1.084,64</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":11790.036800000002}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid solid dotted; border-width: 1px; color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">11.790,04</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro Prefixado 2023"}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Tesouro Prefixado 2023</td><td data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":21.05}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">21,05</td><td data-sheets-formula="=PROCV(R[0]C[-2];R[-1]C[4]:R[32]C[7];4;FALSO)" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":865.25}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">865,25</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":18213.5125}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid solid dotted; border-width: 1px; color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">18.213,51</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ com Juros Semestrais 2050"}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Tesouro IPCA+ com Juros Semestrais 2050</td><td data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":1.03}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1,03</td><td data-sheets-formula="=PROCV(R[0]C[-2];R[2]C[4]:R[35]C[7];4;FALSO)" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":4086.49}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4.086,49</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":4209.084699999999}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid solid dotted; border-width: 1px; color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4.209,08</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ com Juros Semestrais 2035"}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Tesouro IPCA+ com Juros Semestrais 2035</td><td data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":0.18}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">0,18</td><td data-sheets-formula="=PROCV(R[0]C[-2];R[2]C[4]:R[35]C[7];4;FALSO)" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":3980.69}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">3.980,69</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":716.5242}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid solid dotted; border-width: 1px; color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">716,52</td></tr>
<tr style="height: 21px;"><td style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0); border-image: initial; border-style: solid dotted solid solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted solid solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted solid solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="{"1":4,"2":"\"R$\"#,##0.00","3":1}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Renda Variável"}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0); border-image: initial; border-style: solid; border-width: 1px; color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Renda Variável</td><td data-sheets-value="{"1":2,"2":"Qntde"}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Qntde</td><td data-sheets-value="{"1":2,"2":"Preço"}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Preço</td><td data-sheets-formula="=SOMA(R[1]C[0]:R[24]C[0])" data-sheets-numberformat="{"1":4,"2":"\"R$\"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":94554.196716}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$94.554,20</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BOVA11"}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">BOVA11</td><td data-sheets-formula="=913+110" data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":1023}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1023</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":69.35}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">69,35</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":70945.04999999999}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid solid dotted; border-width: 1px; color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">70.945,05</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"DIVO11"}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">DIVO11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":70}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">70</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":47.38}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">47,38</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":3316.6000000000004}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid solid dotted; border-width: 1px; color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">3.316,60</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BOVB11"}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">BOVB11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":30}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">30</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":72.94}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">72,94</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":2188.2}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid solid dotted; border-width: 1px; color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">2.188,20</td></tr>
<tr style="height: 21px;"><td style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid solid dotted; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"TRIS3"}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">TRIS3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":300}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">300</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":7.25}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">7,25</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":2175}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid solid dotted; border-width: 1px; color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">2.175,00</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"TRPL4"}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">TRPL4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":100}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">100</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":18.97}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">18,97</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1897}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid solid dotted; border-width: 1px; color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1.897,00</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"FESA4"}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">FESA4</td><td data-sheets-formula="=173-46" data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":127}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">127</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":12.97}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">12,97</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1647.19}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid solid dotted; border-width: 1px; color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1.647,19</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ITSA4"}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">ITSA4</td><td data-sheets-formula="=120+63+200" data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":383}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">383</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":8.77}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">8,77</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":3358.91}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid solid dotted; border-width: 1px; color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">3.358,91</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ABCB4"}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">ABCB4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":128}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">128</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":13.24}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">13,24</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1694.72}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid solid dotted; border-width: 1px; color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1.694,72</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CARD3"}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">CARD3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":153}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">153</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":7.75}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">7,75</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1185.75}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid solid dotted; border-width: 1px; color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1.185,75</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ENBR3"}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">ENBR3</td><td data-sheets-formula="=38+14+100" data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":152}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">152</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":16.28}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">16,28</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":2474.5600000000004}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid solid dotted; border-width: 1px; color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">2.474,56</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"VLID3"}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">VLID3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":79}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">79</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":9.26}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">9,26</td><td data-sheets-formula="=R[0]C[-1]*R[0]C[-2]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":731.54}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid solid dotted; border-width: 1px; color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">731,54</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"PRIO3"}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">PRIO3</td><td data-sheets-formula="=17+27" data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":44}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">44</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":16.7}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">16,70</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":734.8}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid solid dotted; border-width: 1px; color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">734,80</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CGRA4"}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">CGRA4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":20}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">20</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":25.59}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">25,59</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":511.8}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid solid dotted; border-width: 1px; color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">511,80</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"NEOE3"}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">NEOE3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":21}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">21</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":17.19}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">17,19</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":360.99}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid solid dotted; border-width: 1px; color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">360,99</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"HYPE3"}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">HYPE3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":8}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">8</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":28.59}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">28,59</td><td data-sheets-formula="=R[0]C[-1]*R[0]C[-2]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":228.72}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid solid dotted; border-width: 1px; color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">228,72</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"IRBR3"}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">IRBR3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":7}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">7</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":9.68}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">9,68</td><td data-sheets-formula="=R[0]C[-1]*R[0]C[-2]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":67.75999999999999}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid solid dotted; border-width: 1px; color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">67,76</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"INEP4"}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">INEP4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":10}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">10</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":6.8}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">6,80</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":68}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid solid dotted; border-width: 1px; color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">68,00</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"POMO4"}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">POMO4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":5}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">5</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":2.47}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">2,47</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":12.350000000000001}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid solid dotted; border-width: 1px; color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">12,35</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"DMMO11"}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">DMMO11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":11}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">11</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":0.27}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">0,27</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":2.97}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid solid dotted; border-width: 1px; color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">2,97</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"DMMO3"}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">DMMO3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":1}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":0.62}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">0,62</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":0.62}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid solid dotted; border-width: 1px; color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">0,62</td></tr>
<tr style="height: 21px;"><td style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid solid dotted; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BRK.B"}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">BRK.B</td><td data-sheets-value="{"1":3,"3":1}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":4,"2":"[$$]#,##0.00"}" data-sheets-value="{"1":3,"3":182.83}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">$182,83</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]*R[4]C[-1]" data-sheets-numberformat="{"1":4,"2":"[$R$ -416]#,##0.00"}" data-sheets-value="{"1":3,"3":951.666716}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid solid dotted; border-width: 1px; color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 951,67</td></tr>
<tr style="height: 21px;"><td style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0); border-image: initial; border-style: solid dotted solid solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted solid solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted solid solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CAIXA"}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">CAIXA</td><td style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":69.32}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">69,32</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"TOTAL"}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0); border-image: initial; border-style: solid; border-width: 1px; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">TOTAL</td><td style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=R[-33]C[0]+R[-26]C[0]+R[-1]C[0]" data-sheets-numberformat="{"1":4,"2":"\"R$\"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":196962.75171600003}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$196.962,75</td></tr>
<tr style="height: 21px;"><td style="-webkit-text-stroke-width: 0px; border: 1px solid rgb(204, 204, 204); color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: start; text-decoration-color: initial; text-decoration-style: initial; text-indent: 0px; text-transform: none; vertical-align: bottom; white-space: normal; widows: 2; word-spacing: 0px;"></td><td data-sheets-value="{"1":2,"2":"Dólar"}" style="-webkit-text-stroke-width: 0px; border: 1px solid rgb(204, 204, 204); color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: right; text-decoration-color: initial; text-decoration-style: initial; text-indent: 0px; text-transform: none; vertical-align: bottom; white-space: normal; widows: 2; word-spacing: 0px;">Dólar</td><td data-sheets-formula="=GoogleFinance("USDBRL")" data-sheets-numberformat="{"1":2,"2":"#,##0.0000;(#,##0.0000)","3":1}" data-sheets-value="{"1":3,"3":5.2052}" style="-webkit-text-stroke-width: 0px; border: 1px solid rgb(204, 204, 204); color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: right; text-decoration-color: initial; text-decoration-style: initial; text-indent: 0px; text-transform: none; vertical-align: bottom; white-space: normal; widows: 2; word-spacing: 0px;">5,2052</td></tr>
</tbody></table>
<br />
<google-sheets-html-origin></google-sheets-html-origin><br />
<table border="1" cellpadding="0" cellspacing="0" dir="ltr" style="border-collapse: collapse; border: none; font-family: arial, sans, sans-serif; font-size: 10pt; table-layout: fixed; width: 0px;" xmlns="http://www.w3.org/1999/xhtml"><colgroup><col width="49"></col><col width="99"></col><col width="105"></col><col width="106"></col><col width="101"></col><col width="86"></col><col width="127"></col><col width="143"></col><col width="63"></col><col width="74"></col><col width="63"></col></colgroup><tbody>
<tr style="height: 21px;"><td style="background-color: white; border: 1px solid transparent; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td style="background-color: white; border-color: transparent rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td colspan="8" data-sheets-value="{"1":2,"2":"Acompanhamento mensal e histórico / Fechamento dos meses"}" rowspan="1" style="background-color: #c4bd97; border-color: rgb(0, 0, 0) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Acompanhamento mensal e histórico / Fechamento dos meses</td><td style="border-color: transparent transparent rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr>
<tr style="height: 21px;"><td style="background-color: white; border-color: rgb(204, 204, 204) transparent rgb(0, 0, 0); border-image: initial; border-style: solid; border-width: 1px 1px 2px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-value="{"1":2,"2":"Carteira"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Carteira</td><td data-sheets-value="{"1":2,"2":"Aporte"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Aporte</td><td data-sheets-value="{"1":2,"2":"Cotas"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Cotas</td><td data-sheets-value="{"1":2,"2":"Valor da cota"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Valor da cota</td><td data-sheets-value="{"1":2,"2":"Preço médio anual"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Preço médio anual</td><td data-sheets-value="{"1":2,"2":"Preço médio histórico"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Preço médio histórico</td><td data-sheets-value="{"1":2,"2":"% mês"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">% mês</td><td data-sheets-value="{"1":2,"2":"% ano"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">% ano</td><td data-sheets-value="{"1":2,"2":"Histórico"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Histórico</td></tr>
<tr style="height: 21px;"><td colspan="1" data-sheets-value="{"1":3,"3":2020}" rowspan="12" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0); border-image: initial; border-style: solid; border-width: 1px 2px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: middle;"><span><div style="max-height: 252px;">
2020</div>
</span></td><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Jan"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Jan</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":255918.74}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 255.918,74</td><td data-sheets-formula="=314,04+286,06-27,03" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":573.07}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 573,07</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":111653.35562276519}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 111.653,36</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.2920828359575096}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2,2921</td><td data-sheets-formula="=SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");R[-1]C[-1];SE(E(R[-1]C[-4]="";R[-1]C[-3]="";R[0]C[-4]<>"";R[0]C[-3]<>"");1;""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.298636870951966}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2986</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.0364221957732698}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0364</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.0028512702799123983}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-0,29%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.0028512702799123983}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-0,29%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":1.2115339147550745}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">121,15%</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Fev"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Fev</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":246060.04140599997}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 246.060,04</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":0}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 0,00</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":111653.35562276519}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 111.653,36</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.203785457531116}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2,2038</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.298636870951966}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2986</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.0364221957732698}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0364</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.03852276935249057}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-3,85%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.04126420080504829}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-4,13%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":1.1263395038417543}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">112,63%</td></tr>
<tr style="height: 21px;"><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Mar"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Mar</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":196893.34}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 196.893,34</td><td data-sheets-formula="=526,4+506,24+126" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":1158.6399999999999}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 1.158,64</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":112179.10553006243}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 112.179,11</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.7551694593182092}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 1,7552</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.298192330753705}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2982</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.0418932781441923}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0419</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.20356609427647637}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-20,36%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.2362826053193766}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-23,63%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":0.6845962020644724}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">68,46%</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Abr"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Abr</td><td data-sheets-formula="='Carteira Aposentadoria'!R[-49]C[1]" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":196962.75171600003}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"><br /></td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr>
<tr style="height: 21px;"><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Mai"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Mai</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Jun"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Jun</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr>
<tr style="height: 21px;"><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Jul"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Jul</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Ago"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Ago</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr>
<tr style="height: 21px;"><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Set"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Set</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr>
<tr style="height: 21px;"><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Out"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Out</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Nov"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Nov</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: black; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr>
<tr style="height: 21px;"><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Dez"}" style="-webkit-text-stroke-width: 0px; background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-family: arial, sans, sans-serif; font-size: 11pt; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: bold; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: center; text-decoration-color: initial; text-decoration-style: initial; text-indent: 0px; text-transform: none; vertical-align: bottom; white-space: normal; widows: 2; word-spacing: 0px;">Dez</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="-webkit-text-stroke-width: 0px; background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: start; text-decoration-color: initial; text-decoration-style: initial; text-indent: 0px; text-transform: none; vertical-align: bottom; white-space: normal; widows: 2; word-spacing: 0px;"></td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="-webkit-text-stroke-width: 0px; background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: start; text-decoration-color: initial; text-decoration-style: initial; text-indent: 0px; text-transform: none; vertical-align: bottom; white-space: normal; widows: 2; word-spacing: 0px;"></td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-value="{"1":2,"2":""}" style="-webkit-text-stroke-width: 0px; background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: start; text-decoration-color: initial; text-decoration-style: initial; text-indent: 0px; text-transform: none; vertical-align: bottom; white-space: normal; widows: 2; word-spacing: 0px;"></td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="-webkit-text-stroke-width: 0px; background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: start; text-decoration-color: initial; text-decoration-style: initial; text-indent: 0px; text-transform: none; vertical-align: bottom; white-space: normal; widows: 2; word-spacing: 0px;"></td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="-webkit-text-stroke-width: 0px; background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: start; text-decoration-color: initial; text-decoration-style: initial; text-indent: 0px; text-transform: none; vertical-align: bottom; white-space: normal; widows: 2; word-spacing: 0px;"></td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="-webkit-text-stroke-width: 0px; background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: start; text-decoration-color: initial; text-decoration-style: initial; text-indent: 0px; text-transform: none; vertical-align: bottom; white-space: normal; widows: 2; word-spacing: 0px;"></td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="-webkit-text-stroke-width: 0px; background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: start; text-decoration-color: initial; text-decoration-style: initial; text-indent: 0px; text-transform: none; vertical-align: bottom; white-space: normal; widows: 2; word-spacing: 0px;"></td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="-webkit-text-stroke-width: 0px; background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; color: black; font-family: arial, sans, sans-serif; font-size: 13.3333px; font-style: normal; font-variant-caps: normal; font-variant-ligatures: normal; font-weight: 400; letter-spacing: normal; orphans: 2; overflow: hidden; padding: 2px 3px; text-align: start; text-decoration-color: initial; text-decoration-style: initial; text-indent: 0px; text-transform: none; vertical-align: bottom; white-space: normal; widows: 2; word-spacing: 0px;"></td></tr>
</tbody></table>
Investidor COnvictohttp://www.blogger.com/profile/16379419251630918645noreply@blogger.com0tag:blogger.com,1999:blog-8808134524952344998.post-1275162838235290732020-03-02T05:03:00.003-08:002020-03-02T05:04:12.665-08:00Fechamento - Fevereiro 2020Sem aportes para o mês<br />
<br />
Vendas do mês:<br />
EUCA4<br />
BRSR6<br />
46 FESA4<br />
<br />
Compras do mês:<br />
27 PRIO3<br />
71 BEEF3<br />
<br />
<br />
<table border="1" cellpadding="0" cellspacing="0" dir="ltr" style="border-collapse: collapse; border: none; font-family: arial, sans, sans-serif; font-size: 10pt; table-layout: fixed; width: 0px;" xmlns="http://www.w3.org/1999/xhtml"><colgroup><col width="261"></col><col width="106"></col><col width="89"></col><col width="126"></col></colgroup><tbody>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Renda Fixa"}" style="border: 1px solid rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Renda Fixa</td><td data-sheets-value="{"1":2,"2":"Qntde"}" style="border-color: rgb(0, 0, 0) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Qntde</td><td data-sheets-value="{"1":2,"2":"Preço"}" style="border-color: rgb(0, 0, 0) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Preço</td><td data-sheets-formula="=SOMA(R[1]C[0]:R[8]C[0])" data-sheets-numberformat="{"1":4,"2":"\"R$\"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":127358.46080000002}" style="border-color: rgb(0, 0, 0) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$127.358,46</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ 2035"}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Tesouro IPCA+ 2035</td><td data-sheets-formula="=39,17+0,67" data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":39.84}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">39,84</td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":1948.02}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1.948,02</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":77609.1168}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid solid dotted; border-width: 1px; color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">77.609,12</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ 2045"}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Tesouro IPCA+ 2045</td><td data-sheets-formula="=5,58+3,9+1,17+0,22" data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":10.870000000000001}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">10,87</td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":1375.67}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1.375,67</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":14953.532900000002}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid solid dotted; border-width: 1px; color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">14.953,53</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro Prefixado 2023"}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Tesouro Prefixado 2023</td><td data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":21.05}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">21,05</td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":862.43}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">862,43</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":18154.1515}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid solid dotted; border-width: 1px; color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">18.154,15</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro Selic 2021"}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Tesouro Selic 2021</td><td data-sheets-formula="=0,74-0,31" data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":0.43}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">0,43</td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":10540.14}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">10.540,14</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":4532.2602}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid solid dotted; border-width: 1px; color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4.532,26</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro Selic 2023"}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Tesouro Selic 2023</td><td data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":0.43}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">0,43</td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":10532.77}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">10.532,77</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":4529.091100000001}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid solid dotted; border-width: 1px; color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4.529,09</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro Selic 2025"}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Tesouro Selic 2025</td><td data-sheets-formula="=0,16+0,03" data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":0.19}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">0,19</td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":10526.37}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">10.526,37</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":2000.0103000000001}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid solid dotted; border-width: 1px; color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">2.000,01</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ com Juros 2050"}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Tesouro IPCA+ com Juros 2050</td><td data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":1.03}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1,03</td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":4654.24}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4.654,24</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":4793.8672}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid solid dotted; border-width: 1px; color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4.793,87</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ com Juros 2035"}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0); border-image: initial; border-style: solid dotted solid solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Tesouro IPCA+ com Juros 2035</td><td data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":0.18}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted solid solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">0,18</td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":4369.06}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted solid solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4.369,06</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":786.4308000000001}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">786,43</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Renda Variável"}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0); border-image: initial; border-style: solid; border-width: 1px; color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Renda Variável</td><td data-sheets-value="{"1":2,"2":"Qntde"}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Qntde</td><td data-sheets-value="{"1":2,"2":"Preço"}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Preço</td><td data-sheets-formula="=SOMA(R[1]C[0]:R[23]C[0])" data-sheets-numberformat="{"1":4,"2":"\"R$\"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":118590.09060599998}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$118.590,09</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BOVA11"}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">BOVA11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":913}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">913</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":100.6}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">100,60</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":91847.79999999999}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid solid dotted; border-width: 1px; color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">91.847,80</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"DIVO11"}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">DIVO11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":70}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">70</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":63.6}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">63,60</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":4452}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid solid dotted; border-width: 1px; color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4.452,00</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BOVB11"}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">BOVB11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":10}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">10</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":104.24}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">104,24</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1042.3999999999999}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid solid dotted; border-width: 1px; color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1.042,40</td></tr>
<tr style="height: 21px;"><td style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid solid dotted; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"TRIS3"}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">TRIS3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":300}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">300</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":14.44}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">14,44</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":4332}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid solid dotted; border-width: 1px; color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4.332,00</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ABCB4"}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">ABCB4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":128}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">128</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":19.98}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">19,98</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":2557.44}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid solid dotted; border-width: 1px; color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">2.557,44</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"FESA4"}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">FESA4</td><td data-sheets-formula="=173-46" data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":127}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">127</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":17.84}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">17,84</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":2265.68}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid solid dotted; border-width: 1px; color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">2.265,68</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"TRPL4"}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">TRPL4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":100}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">100</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":22.04}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">22,04</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":2204}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid solid dotted; border-width: 1px; color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">2.204,00</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"PRIO3"}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">PRIO3</td><td data-sheets-formula="=17+27" data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":44}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">44</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":39.4}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">39,40</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1733.6}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid solid dotted; border-width: 1px; color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1.733,60</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CARD3"}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">CARD3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":153}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">153</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":12.23}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">12,23</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1871.19}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid solid dotted; border-width: 1px; color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1.871,19</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ITSA4"}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">ITSA4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":120}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">120</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":12.01}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">12,01</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1441.2}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid solid dotted; border-width: 1px; color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1.441,20</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"VLID3"}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">VLID3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":79}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">79</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":14.68}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">14,68</td><td data-sheets-formula="=R[0]C[-1]*R[0]C[-2]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1159.72}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid solid dotted; border-width: 1px; color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1.159,72</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"DIRR3"}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">DIRR3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":60}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">60</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":15.01}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">15,01</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":900.6}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid solid dotted; border-width: 1px; color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">900,60</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BEEF3"}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">BEEF3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":71}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">71</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":11.62}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">11,62</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":825.02}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid solid dotted; border-width: 1px; color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">825,02</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CGRA4"}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">CGRA4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":20}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">20</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":33}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">33,00</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":660}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid solid dotted; border-width: 1px; color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">660,00</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"HYPE3"}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">HYPE3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":8}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">8</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":34.3}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">34,30</td><td data-sheets-formula="=R[0]C[-1]*R[0]C[-2]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":274.4}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid solid dotted; border-width: 1px; color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">274,40</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"INEP4"}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">INEP4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":10}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">10</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":6.7}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">6,70</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":67}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid solid dotted; border-width: 1px; color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">67,00</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"POMO4"}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">POMO4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":5}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">5</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":4.9}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4,90</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":24.5}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid solid dotted; border-width: 1px; color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">24,50</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"DMMO11"}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">DMMO11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":11}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">11</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":0.42}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">0,42</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":4.62}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid solid dotted; border-width: 1px; color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4,62</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"DMMO3"}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">DMMO3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":1}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":1.3}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1,30</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1.3}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid solid dotted; border-width: 1px; color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1,30</td></tr>
<tr style="height: 21px;"><td style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid solid dotted; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BRK.B"}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">BRK.B</td><td data-sheets-value="{"1":3,"3":1}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":4,"2":"[$$]#,##0.00"}" data-sheets-value="{"1":3,"3":206.34}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted dotted solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">$206,34</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]*R[4]C[-1]" data-sheets-numberformat="{"1":4,"2":"[$R$ -416]#,##0.00"}" data-sheets-value="{"1":3,"3":925.6206060000001}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid solid dotted; border-width: 1px; color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 925,62</td></tr>
<tr style="height: 21px;"><td style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0); border-image: initial; border-style: solid dotted solid solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted solid solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid dotted solid solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CAIXA"}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">CAIXA</td><td style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":111.49}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">111,49</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"TOTAL"}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0); border-image: initial; border-style: solid; border-width: 1px; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">TOTAL</td><td style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=R[-34]C[0]+R[-25]C[0]+R[-1]C[0]" data-sheets-numberformat="{"1":4,"2":"\"R$\"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":246060.04140599997}" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$246.060,04</td></tr>
<tr style="height: 21px;"><td style="border: 1px solid rgb(204, 204, 204); font-size: 13.3333px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-value="{"1":2,"2":"Dólar"}" style="border: 1px solid rgb(204, 204, 204); font-size: 13.3333px; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">Dólar</td><td data-sheets-formula="=GoogleFinance("USDBRL")" data-sheets-numberformat="{"1":2,"2":"#,##0.0000;(#,##0.0000)","3":1}" data-sheets-value="{"1":3,"3":4.4859}" style="border: 1px solid rgb(204, 204, 204); font-size: 13.3333px; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4,4859</td></tr>
</tbody></table>
<br />
<table border="1" cellpadding="0" cellspacing="0" dir="ltr" style="border-collapse: collapse; border: none; font-family: arial, sans, sans-serif; font-size: 10pt; table-layout: fixed; width: 0px;" xmlns="http://www.w3.org/1999/xhtml"><colgroup><col width="49"></col><col width="99"></col><col width="105"></col><col width="106"></col><col width="61"></col><col width="86"></col><col width="127"></col><col width="143"></col><col width="63"></col><col width="74"></col><col width="63"></col></colgroup><tbody>
<tr style="height: 21px;"><td style="background-color: white; border: 1px solid transparent; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td style="background-color: white; border-color: transparent rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td colspan="8" data-sheets-value="{"1":2,"2":"Acompanhamento mensal e histórico / Fechamento dos meses"}" rowspan="1" style="background-color: #c4bd97; border-color: rgb(0, 0, 0) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Acompanhamento mensal e histórico / Fechamento dos meses</td><td style="border-color: transparent transparent rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr>
<tr style="height: 21px;"><td style="background-color: white; border-color: rgb(204, 204, 204) transparent rgb(0, 0, 0); border-image: initial; border-style: solid; border-width: 1px 1px 2px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-value="{"1":2,"2":"Carteira"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Carteira</td><td data-sheets-value="{"1":2,"2":"Aporte"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Aporte</td><td data-sheets-value="{"1":2,"2":"Cotas"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Cotas</td><td data-sheets-value="{"1":2,"2":"Valor da cota"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Valor da cota</td><td data-sheets-value="{"1":2,"2":"Preço médio anual"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Preço médio anual</td><td data-sheets-value="{"1":2,"2":"Preço médio histórico"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Preço médio histórico</td><td data-sheets-value="{"1":2,"2":"% mês"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">% mês</td><td data-sheets-value="{"1":2,"2":"% ano"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">% ano</td><td data-sheets-value="{"1":2,"2":"Histórico"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Histórico</td></tr>
<tr style="height: 21px;"><td colspan="1" data-sheets-value="{"1":3,"3":2020}" rowspan="12" style="border-color: rgb(204, 204, 204) rgb(0, 0, 0); border-image: initial; border-style: solid; border-width: 1px 2px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: middle;"><div style="max-height: 252px;">
2020</div>
</td><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Jan"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Jan</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":255918.74}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 255.918,74</td><td data-sheets-formula="=314,04+286,06-27,03" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":573.07}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 573,07</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":111653.35562276519}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 111.653,36</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.2920828359575096}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2,2921</td><td data-sheets-formula="=SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");R[-1]C[-1];SE(E(R[-1]C[-4]="";R[-1]C[-3]="";R[0]C[-4]<>"";R[0]C[-3]<>"");1;""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.298636870951966}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2986</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.0364221957732698}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0364</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.0028512702799123983}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-0,29%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.0028512702799123983}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-0,29%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":1.2115339147550745}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">121,15%</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Fev"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Fev</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":246060.04140599997}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 246.060,04</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":0}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 0,00</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":111653.35562276519}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 111.653,36</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.203785457531116}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2,2038</td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.298636870951966}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2986</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.0364221957732698}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0364</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.03852276935249057}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-3,85%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.04126420080504829}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-4,13%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":1.1263395038417543}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">112,63%</td></tr>
<tr style="height: 21px;"><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Mar"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Mar</td><td data-sheets-formula="='Carteira Aposentadoria'!R[-47]C[1]" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":246060.59852399997}" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 246.060,60</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Abr"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Abr</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr>
<tr style="height: 21px;"><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Mai"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Mai</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Jun"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Jun</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr>
<tr style="height: 21px;"><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Jul"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Jul</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Ago"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Ago</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr>
<tr style="height: 21px;"><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Set"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Set</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr>
<tr style="height: 21px;"><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Out"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Out</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Nov"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) transparent rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Nov</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 2px 1px 1px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr>
<tr style="height: 21px;"><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Dez"}" style="background-color: #c4bd97; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Dez</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; font-size: 13.3333px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; font-size: 13.3333px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; font-size: 13.3333px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; font-size: 13.3333px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; font-size: 13.3333px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; font-size: 13.3333px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; font-size: 13.3333px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-color: rgb(204, 204, 204) rgb(0, 0, 0) rgb(0, 0, 0) rgb(204, 204, 204); border-image: initial; border-style: solid; border-width: 1px 1px 2px; font-size: 13.3333px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr>
</tbody></table>
Investidor COnvictohttp://www.blogger.com/profile/16379419251630918645noreply@blogger.com0tag:blogger.com,1999:blog-8808134524952344998.post-46121708773755382322020-02-03T04:29:00.003-08:002020-02-03T04:29:50.444-08:00Fechamento - Janeiro 2020Compras:<br />
8 HYPE3<br />
153 CARD3<br />
0,03 Tesouro SELIC<br />
<br />
Vendas:<br />
71 ABCB4<br />
tudo de XPCM11<br />
<br />
<style type="text/css"><!--td {border: 1px solid #ccc;}br {mso-data-placement:same-cell;}--></style><br />
<table border="1" cellpadding="0" cellspacing="0" dir="ltr" style="border-collapse: collapse; border: none; font-family: arial,sans,sans-serif; font-size: 10pt; table-layout: fixed; width: 0px;" xmlns="http://www.w3.org/1999/xhtml"><colgroup><col width="261"></col><col width="106"></col><col width="89"></col><col width="126"></col></colgroup><tbody>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Renda Fixa"}" style="border-color: rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Renda Fixa</td><td data-sheets-value="{"1":2,"2":"Qntde"}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-top-color: rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Qntde</td><td data-sheets-value="{"1":2,"2":"Preço"}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-top-color: rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Preço</td><td data-sheets-formula="=SOMA(R[1]C[0]:R[8]C[0])" data-sheets-numberformat="{"1":4,"2":"\"R$\"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":127736.60000000002}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-top-color: rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$127.736,60</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ 2035"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Tesouro IPCA+ 2035</td><td data-sheets-formula="=39,17+0,67" data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":39.84}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">39,84</td><td data-sheets-formula="=TESOURODIRETO(R[0]C[-2]; "preco_venda")" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":1955.62}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1.955,62</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":77911.9008}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">77.911,90</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ 2045"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Tesouro IPCA+ 2045</td><td data-sheets-formula="=5,58+3,9+1,17+0,22" data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":10.870000000000001}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">10,87</td><td data-sheets-formula="=TESOURODIRETO(R[0]C[-2]; "preco_venda")" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":1387.7}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1.387,70</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":15084.299000000003}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">15.084,30</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro Prefixado 2023"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Tesouro Prefixado 2023</td><td data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":21.05}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">21,05</td><td data-sheets-formula="=TESOURODIRETO(R[0]C[-2]; "preco_venda")" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":853.56}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">853,56</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":17967.438}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">17.967,44</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro Selic 2021"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Tesouro Selic 2021</td><td data-sheets-formula="=0,74-0,31" data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":0.43}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">0,43</td><td data-sheets-formula="=TESOURODIRETO(R[0]C[-2]; "preco_venda")" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":10509.14}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">10.509,14</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":4518.9302}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4.518,93</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro Selic 2023"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Tesouro Selic 2023</td><td data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":0.43}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">0,43</td><td data-sheets-formula="=TESOURODIRETO(R[0]C[-2]; "preco_venda")" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":10504.93}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">10.504,93</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":4517.1199}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4.517,12</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro Selic 2025"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Tesouro Selic 2025</td><td data-sheets-formula="=0,16+0,03" data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":0.19}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">0,19</td><td data-sheets-formula="=TESOURODIRETO(R[0]C[-2]; "preco_venda")" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":10495.41}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">10.495,41</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":1994.1279}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1.994,13</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ com Juros 2050"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Tesouro IPCA+ com Juros 2050</td><td data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":1.03}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1,03</td><td data-sheets-formula="=TESOURODIRETO(R[0]C[-2]; "preco_venda")" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":4811.34}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4.811,34</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":4955.680200000001}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4.955,68</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ com Juros 2035"}" style="border-bottom-color: rgb(0, 0, 0); border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Tesouro IPCA+ com Juros 2035</td><td data-sheets-numberformat="{"1":2,"2":"0.00","3":1}" data-sheets-value="{"1":3,"3":0.18}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">0,18</td><td data-sheets-formula="=TESOURODIRETO(R[0]C[-2]; "preco_venda")" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":4372.8}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4.372,80</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,###.00","3":1}" data-sheets-value="{"1":3,"3":787.104}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">787,10</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Renda Variável"}" style="border-bottom-color: rgb(0, 0, 0); border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Renda Variável</td><td data-sheets-value="{"1":2,"2":"Qntde"}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Qntde</td><td data-sheets-value="{"1":2,"2":"Preço"}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Preço</td><td data-sheets-formula="=SOMA(R[1]C[0]:R[24]C[0])" data-sheets-numberformat="{"1":4,"2":"\"R$\"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":128170.753722}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$128.170,75</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BOVA11"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">BOVA11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":913}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">913</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":108.9}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">108,90</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":99425.70000000001}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">99.425,70</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"DIVO11"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">DIVO11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":70}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">70</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":68}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">68,00</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":4760}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4.760,00</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BOVB11"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">BOVB11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":10}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">10</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":113.79}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">113,79</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1137.9}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1.137,90</td></tr>
<tr style="height: 21px;"><td style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"TRIS3"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">TRIS3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":300}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">300</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":16.3}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">16,30</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":4890}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4.890,00</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"FESA4"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">FESA4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":173}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">173</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":19.5}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">19,50</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":3373.5}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">3.373,50</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ABCB4"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">ABCB4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":128}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">128</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":21.71}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">21,71</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":2778.88}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">2.778,88</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"TRPL4"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">TRPL4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":100}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">100</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":22.2}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">22,20</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":2220}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">2.220,00</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CARD3"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">CARD3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":153}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">153</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":11.35}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">11,35</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1736.55}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1.736,55</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ITSA4"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">ITSA4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":120}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">120</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":12.86}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">12,86</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1543.1999999999998}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1.543,20</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"VLID3"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">VLID3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":79}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">79</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":17.57}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">17,57</td><td data-sheets-formula="=R[0]C[-1]*R[0]C[-2]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1388.03}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1.388,03</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"DIRR3"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">DIRR3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":60}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">60</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":16.32}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">16,32</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":979.2}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">979,20</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"EUCA4"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">EUCA4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":100}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">100</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":7.48}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">7,48</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":748}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">748,00</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"PRIO3"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">PRIO3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":17}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">17</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":47.93}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">47,93</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":814.81}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">814,81</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CGRA4"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">CGRA4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":20}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">20</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":33}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">33,00</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":660}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">660,00</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BRSR6"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">BRSR6</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":18}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">18</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":20.09}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">20,09</td><td data-sheets-formula="=R[0]C[-1]*R[0]C[-2]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":361.62}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">361,62</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"HYPE3"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">HYPE3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":8}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">8</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":35.57}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">35,57</td><td data-sheets-formula="=R[0]C[-1]*R[0]C[-2]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":284.56}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">284,56</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"INEP4"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">INEP4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":10}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">10</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":8}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">8,00</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":80}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">80,00</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"POMO4"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">POMO4</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":5}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">5</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":4.84}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4,84</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":24.2}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">24,20</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"DMMO11"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">DMMO11</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":11}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">11</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":0.5}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">0,50</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":5.5}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">5,50</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"DMMO3"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">DMMO3</td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" data-sheets-value="{"1":3,"3":1}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":1.82}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1,82</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":1.82}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1,82</td></tr>
<tr style="height: 21px;"><td style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="{"1":2,"2":"0","3":1}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BRK.B"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">BRK.B</td><td data-sheets-value="{"1":3,"3":1}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1</td><td data-sheets-formula="=GoogleFinance(R[0]C[-2])" data-sheets-numberformat="{"1":4,"2":"[$$]#,##0.00"}" data-sheets-value="{"1":3,"3":224.43}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">$224,43</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]*R[4]C[-1]" data-sheets-numberformat="{"1":4,"2":"[$R$ -416]#,##0.00"}" data-sheets-value="{"1":3,"3":957.2837219999999}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 957,28</td></tr>
<tr style="height: 21px;"><td style="border-bottom-color: rgb(0, 0, 0); border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CAIXA"}" style="border-bottom-color: rgb(0, 0, 0); border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">CAIXA</td><td style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00","3":1}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="{"1":2,"2":"#,##0.00;(#,##0.00)","3":1}" data-sheets-value="{"1":3,"3":7.55}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">7,55</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"TOTAL"}" style="border-bottom-color: rgb(0, 0, 0); border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">TOTAL</td><td style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=R[-35]C[0]+R[-26]C[0]+R[-1]C[0]" data-sheets-numberformat="{"1":4,"2":"\"R$\"#,##0.00","3":1}" data-sheets-value="{"1":3,"3":255914.90372200002}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$255.914,90</td></tr>
<tr style="height: 21px;"><td style="overflow: hidden; padding: 2px 3px 2px 3px; vertical-align: bottom;"></td><td data-sheets-value="{"1":2,"2":"Dólar"}" style="overflow: hidden; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">Dólar</td><td data-sheets-formula="=GoogleFinance("USDBRL")" data-sheets-numberformat="{"1":2,"2":"#,##0.0000;(#,##0.0000)","3":1}" data-sheets-value="{"1":3,"3":4.2654}" style="overflow: hidden; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">4,2654</td><td style="overflow: hidden; padding: 2px 3px 2px 3px; vertical-align: bottom;"></td></tr>
</tbody></table>
<br />
<br />
<style type="text/css"><!--td {border: 1px solid #ccc;}br {mso-data-placement:same-cell;}--></style><br />
<table border="1" cellpadding="0" cellspacing="0" dir="ltr" style="border-collapse: collapse; border: none; font-family: arial,sans,sans-serif; font-size: 10pt; table-layout: fixed; width: 0px;" xmlns="http://www.w3.org/1999/xhtml"><colgroup><col width="49"></col><col width="99"></col><col width="105"></col><col width="106"></col><col width="61"></col><col width="86"></col><col width="127"></col><col width="143"></col><col width="63"></col><col width="74"></col><col width="63"></col></colgroup><tbody>
<tr style="height: 21px;"><td colspan="1" data-sheets-value="{"1":3,"3":2020}" rowspan="12" style="border-left-color: rgb(0, 0, 0); border-left-width: 2px; border-right-color: rgb(0, 0, 0); border-right-width: 2px; border-top-color: rgb(0, 0, 0); border-top-width: 2px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: middle;"><div style="max-height: 252px;">
2020</div>
</td><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Jan"}" style="background-color: #c4bd97; border-bottom-color: transparent; border-right-color: rgb(0, 0, 0); border-top-color: rgb(0, 0, 0); border-top-width: 2px; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Jan</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":255918.74}" style="background-color: #8db3e2; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-top-color: rgb(0, 0, 0); border-top-width: 2px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 255.918,74</td><td data-sheets-formula="=314,04+286,06-27,03" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":573.07}" style="background-color: #8db3e2; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-top-color: rgb(0, 0, 0); border-top-width: 2px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 573,07</td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":111653.35562276519}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-top-color: rgb(0, 0, 0); border-top-width: 2px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 111.653,36</td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.2920828359575096}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-top-color: rgb(0, 0, 0); border-top-width: 2px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 2,2921</td><td data-sheets-formula="=SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");R[-1]C[-1];SE(E(R[-1]C[-4]="";R[-1]C[-3]="";R[0]C[-4]<>"";R[0]C[-3]<>"");1;""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.298636870951966}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-top-color: rgb(0, 0, 0); border-top-width: 2px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 2,2986</td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.0364221957732698}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-top-color: rgb(0, 0, 0); border-top-width: 2px; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">R$ 1,0364</td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.0028512702799123983}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-top-color: rgb(0, 0, 0); border-top-width: 2px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-0,29%</td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.0028512702799123983}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-top-color: rgb(0, 0, 0); border-top-width: 2px; color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">-0,29%</td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":1.2115339147550745}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-width: 2px; border-top-color: rgb(0, 0, 0); border-top-width: 2px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">121,15%</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Fev"}" style="background-color: #c4bd97; border-bottom-color: transparent; border-right-color: rgb(0, 0, 0); font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Fev</td><td data-sheets-formula="='Carteira Aposentadoria'!R[-45]C[1]" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":255914.63440600003}" style="background-color: #8db3e2; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"><br /></td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":0}" style="background-color: #8db3e2; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" data-sheets-value="{"1":3,"3":111653.35562276519}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.292046065060862}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":2.298636870951966}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":3,"3":1.0364221957732698}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.00001604256882460898}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":-0.002867267107037304}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); color: red; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":3,"3":1.2114984360700392}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-width: 2px; color: #17365d; font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;"></td></tr>
<tr style="height: 21px;"><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Mar"}" style="background-color: #c4bd97; border-bottom-color: transparent; border-right-color: rgb(0, 0, 0); font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Mar</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-width: 2px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Abr"}" style="background-color: #c4bd97; border-bottom-color: transparent; border-right-color: rgb(0, 0, 0); font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Abr</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-width: 2px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr>
<tr style="height: 21px;"><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Mai"}" style="background-color: #c4bd97; border-bottom-color: transparent; border-right-color: rgb(0, 0, 0); font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Mai</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-width: 2px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Jun"}" style="background-color: #c4bd97; border-bottom-color: transparent; border-right-color: rgb(0, 0, 0); font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Jun</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-width: 2px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr>
<tr style="height: 21px;"><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Jul"}" style="background-color: #c4bd97; border-bottom-color: transparent; border-right-color: rgb(0, 0, 0); font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Jul</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-width: 2px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Ago"}" style="background-color: #c4bd97; border-bottom-color: transparent; border-right-color: rgb(0, 0, 0); font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Ago</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-width: 2px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr>
<tr style="height: 21px;"><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Set"}" style="background-color: #c4bd97; border-bottom-color: transparent; border-right-color: rgb(0, 0, 0); font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Set</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-width: 2px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr>
<tr style="height: 21px;"><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Out"}" style="background-color: #c4bd97; border-bottom-color: transparent; border-right-color: rgb(0, 0, 0); font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Out</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-width: 2px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Nov"}" style="background-color: #c4bd97; border-bottom-color: transparent; border-right-color: rgb(0, 0, 0); font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Nov</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-width: 2px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr>
<tr style="height: 21px;"><td data-sheets-numberformat="[null,5,"MMM-YY",1]" data-sheets-value="{"1":2,"2":"Dez"}" style="background-color: #c4bd97; border-bottom-color: rgb(0, 0, 0); border-bottom-width: 2px; border-right-color: rgb(0, 0, 0); font-size: 11pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: center; vertical-align: bottom;">Dez</td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-bottom-color: rgb(0, 0, 0); border-bottom-width: 2px; border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.00;\\-\"R$\"\\ #,##0.00",1]" style="background-color: #8db3e2; border-bottom-color: rgb(0, 0, 0); border-bottom-width: 2px; border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-2]="";R[-1]C[-1]="";NÃO(R[0]C[-2]="");NÃO(R[0]C[-1]=""));R[0]C[-1];SE(OU(R[-1]C[1]=0;R[0]C[-1]="";R[0]C[-2]="");"";R[-1]C[0]+(R[0]C[-1]/R[-1]C[1])))" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-bottom-width: 2px; border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-3]="";R[-1]C[-2]="";NÃO(R[0]C[-3]="");NÃO(R[0]C[-2]=""));R[0]C[-3]/R[0]C[-1];SE(OU(R[0]C[-1]=0;R[0]C[-3]="";R[0]C[-2]="");"";R[0]C[-3]/R[0]C[-1]))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-bottom-width: 2px; border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-4]="";R[-1]C[-3]="";NÃO(R[0]C[-4]="");NÃO(R[0]C[-3]=""));1;SE(E(R[0]C[-4]<>"";R[0]C[-3]<>"";R[-1]C[-4]<>"";R[-1]C[-3]<>"");(R[-1]C[-2]*R[-1]C[0]+(R[0]C[-2]-R[-1]C[-2])*R[-1]C[-1])/R[0]C[-2];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-bottom-width: 2px; border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-5]="";R[-1]C[-4]="";NÃO(R[0]C[-5]="");NÃO(R[0]C[-4]=""));1;SE(E(R[0]C[-5]<>"";R[0]C[-4]<>"");(R[-1]C[-3]*R[-1]C[0]+(R[0]C[-3]-R[-1]C[-3])*R[-1]C[-2])/R[0]C[-3];""))" data-sheets-numberformat="[null,2,"\"R$\"\\ #,##0.0000",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-bottom-width: 2px; border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-6]="";R[-1]C[-5]="";NÃO(R[0]C[-6]="");NÃO(R[0]C[-5]=""));(R[0]C[-6]-R[0]C[-5])/R[0]C[-5];SE(OU(R[-1]C[-3]=0;R[0]C[-5]="";R[-1]C[-3]="";R[0]C[-3]="";R[0]C[-6]="");"";((R[0]C[-3]-R[-1]C[-3])/R[-1]C[-3])))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-bottom-width: 2px; border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-7]="";R[-1]C[-6]="";NÃO(R[0]C[-7]="");NÃO(R[0]C[-6]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-4]=0;R[0]C[-6]="";R[0]C[-7]="");"";(R[0]C[-4]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-bottom-width: 2px; border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=SE(E(R[-1]C[-8]="";R[-1]C[-7]="";NÃO(R[0]C[-8]="");NÃO(R[0]C[-7]=""));SE(R[0]C[-1]="";"";R[0]C[-1]);SE(OU(R[0]C[-5]=0;R[0]C[-7]="";R[0]C[-8]="");"";(R[0]C[-5]-R[0]C[-3])/R[0]C[-3]))" data-sheets-numberformat="[null,3,"0.00%",1]" data-sheets-value="{"1":2,"2":""}" style="background-color: white; border-bottom-color: rgb(0, 0, 0); border-bottom-width: 2px; border-right-color: rgb(0, 0, 0); border-right-width: 2px; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr>
</tbody></table>
<br />Investidor COnvictohttp://www.blogger.com/profile/16379419251630918645noreply@blogger.com1tag:blogger.com,1999:blog-8808134524952344998.post-31204210858675703512019-12-31T03:43:00.001-08:002019-12-31T03:43:04.435-08:00Fechamento - Dezembro 2019Compras do mês:<br />
0,03 Tesouro SELIC 2025<br />
79 VLID3<br />
18 BRSR6<br />
17 PRIO3<br />
<br />
Vendas:<br />
ITUB3<br />
<br />
<style type="text/css"><!--td {border: 1px solid #ccc;}br {mso-data-placement:same-cell;}--></style><br />
<table border="1" cellpadding="0" cellspacing="0" dir="ltr" style="border-collapse: collapse; border: none; font-family: arial,sans,sans-serif; font-size: 10pt; table-layout: fixed; width: 0px;" xmlns="http://www.w3.org/1999/xhtml"><colgroup><col width="261"></col><col width="106"></col><col width="89"></col><col width="126"></col></colgroup><tbody>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Renda Fixa"}" style="border-color: rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Renda Fixa</td><td data-sheets-value="{"1":2,"2":"Qntde"}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-top-color: rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Qntde</td><td data-sheets-value="{"1":2,"2":"Preço"}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-top-color: rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Preço</td><td data-sheets-formula="=SOMA(R[1]C[0]:R[8]C[0])" data-sheets-numberformat="[null,4,"\"R$\"#,##0.00",1]" data-sheets-value="{"1":3,"3":126169.13269999999}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-top-color: rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$126.169,13</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ 2035 (NTNB Princ)"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Tesouro IPCA+ 2035 (NTNB Princ)</td><td data-sheets-formula="=39,17+0,67" data-sheets-numberformat="[null,2,"0.00",1]" data-sheets-value="{"1":3,"3":39.84}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">39,84</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":1935.52}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1.935,52</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,###.00",1]" data-sheets-value="{"1":3,"3":77111.1168}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">77.111,12</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ 2045 (NTNB Princ)"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Tesouro IPCA+ 2045 (NTNB Princ)</td><td data-sheets-formula="=5,58+3,9+1,17+0,22" data-sheets-numberformat="[null,2,"0.00",1]" data-sheets-value="{"1":3,"3":10.870000000000001}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">10,87</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":1373.44}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1.373,44</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,###.00",1]" data-sheets-value="{"1":3,"3":14929.292800000001}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">14.929,29</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro Prefixado 2023 (LTN)"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Tesouro Prefixado 2023 (LTN)</td><td data-sheets-numberformat="[null,2,"0.00",1]" data-sheets-value="{"1":3,"3":21.05}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">21,05</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":842.33}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">842,33</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,###.00",1]" data-sheets-value="{"1":3,"3":17731.0465}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">17.731,05</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro Selic 2021 (LFT)"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Tesouro Selic 2021 (LFT)</td><td data-sheets-formula="=0,74-0,31" data-sheets-numberformat="[null,2,"0.00",1]" data-sheets-value="{"1":3,"3":0.43}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">0,43</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":10470.74}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">10.470,74</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,###.00",1]" data-sheets-value="{"1":3,"3":4502.4182}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4.502,42</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro Selic 2023 (LFT)"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Tesouro Selic 2023 (LFT)</td><td data-sheets-numberformat="[null,2,"0.00",1]" data-sheets-value="{"1":3,"3":0.43}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">0,43</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":10465.35}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">10.465,35</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,###.00",1]" data-sheets-value="{"1":3,"3":4500.1005000000005}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4.500,10</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro Selic 2025 (LFT)"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Tesouro Selic 2025 (LFT)</td><td data-sheets-numberformat="[null,2,"0.00",1]" data-sheets-value="{"1":3,"3":0.16}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">0,16</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":10455.75}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">10.455,75</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,###.00",1]" data-sheets-value="{"1":3,"3":1672.92}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1.672,92</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ com Juros 2050 (NTNB)"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Tesouro IPCA+ com Juros 2050 (NTNB)</td><td data-sheets-numberformat="[null,2,"0.00",1]" data-sheets-value="{"1":3,"3":1.03}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1,03</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":4799.95}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4.799,95</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,###.00",1]" data-sheets-value="{"1":3,"3":4943.9484999999995}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4.943,95</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ com Juros 2035 (NTNB)"}" style="border-bottom-color: rgb(0, 0, 0); border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Tesouro IPCA+ com Juros 2035 (NTNB)</td><td data-sheets-numberformat="[null,2,"0.00",1]" data-sheets-value="{"1":3,"3":0.18}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">0,18</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":4323.83}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4.323,83</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,###.00",1]" data-sheets-value="{"1":3,"3":778.2894}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">778,29</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Renda Variável"}" style="border-bottom-color: rgb(0, 0, 0); border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Renda Variável</td><td data-sheets-value="{"1":2,"2":"Qntde"}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Qntde</td><td data-sheets-value="{"1":2,"2":"Preço"}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Preço</td><td data-sheets-formula="=SOMA(R[1]C[0]:R[25]C[0])" data-sheets-numberformat="[null,4,"\"R$\"#,##0.00",1]" data-sheets-value="{"1":3,"3":129757.09619999999}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$129.757,10</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BOVA11"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">BOVA11</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":913}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">913</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":111.23}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">111,23</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":101552.99}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">101.552,99</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"DIVO11"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">DIVO11</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":70}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">70</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":69.5}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">69,50</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":4865}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4.865,00</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BOVB11"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">BOVB11</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":10}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">10</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":115.69}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">115,69</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":1156.9}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1.156,90</td></tr>
<tr style="height: 21px;"><td style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"0",1]" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"XPCM11"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">XPCM11</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":7}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">7</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":76}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">76,00</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":532}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">532,00</td></tr>
<tr style="height: 21px;"><td style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"0",1]" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"TRIS3"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">TRIS3</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":300}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">300</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":15.3}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">15,30</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":4590}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4.590,00</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ABCB4"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">ABCB4</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":199}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">199</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":20.19}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">20,19</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":4017.8100000000004}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4.017,81</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"FESA4"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">FESA4</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":173}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">173</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":20.01}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">20,01</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":3461.7300000000005}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">3.461,73</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"TRPL4"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">TRPL4</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":100}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">100</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":22.58}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">22,58</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":2258}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">2.258,00</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ITSA4"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">ITSA4</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":120}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">120</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":14.09}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">14,09</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":1690.8}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1.690,80</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"VLID3"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">VLID3</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":79}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">79</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":16.98}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">16,98</td><td data-sheets-formula="=R[0]C[-1]*R[0]C[-2]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":1341.42}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1.341,42</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"DIRR3"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">DIRR3</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":60}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">60</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":15}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">15,00</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":900}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">900,00</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"EUCA4"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">EUCA4</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":100}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">100</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":8.3}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">8,30</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":830.0000000000001}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">830,00</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CGRA4"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">CGRA4</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":20}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">20</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":29.6}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">29,60</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":592}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">592,00</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"PRIO3"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">PRIO3</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":17}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">17</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":33.06}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">33,06</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":562.02}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">562,02</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BRSR6"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">BRSR6</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":18}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">18</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":21.65}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">21,65</td><td data-sheets-formula="=R[0]C[-1]*R[0]C[-2]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":389.7}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">389,70</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"INEP4"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">INEP4</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":10}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">10</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":7.87}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">7,87</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":78.7}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">78,70</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"POMO4"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">POMO4</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":5}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">5</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":4.5}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4,50</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":22.5}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">22,50</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"DMMO11"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">DMMO11</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":11}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">11</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":0.44}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">0,44</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":4.84}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4,84</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"DMMO3"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">DMMO3</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":1}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":2.93}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">2,93</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":2.93}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">2,93</td></tr>
<tr style="height: 21px;"><td style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"0",1]" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr>
<tr style="height: 21px;"><td style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"0",1]" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BRK.B (Berkshire Hathaway) "}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">BRK.B (Berkshire Hathaway) </td><td data-sheets-value="{"1":3,"3":1}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1</td><td data-sheets-numberformat="[null,4,"[$$]#,##0.00"]" data-sheets-value="{"1":3,"3":225.81}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">$225,81</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]*R[4]C[-1]" data-sheets-numberformat="[null,4,"[$R$ -416]#,##0.00"]" data-sheets-value="{"1":3,"3":907.7561999999999}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$ 907,76</td></tr>
<tr style="height: 21px;"><td style="border-bottom-color: rgb(0, 0, 0); border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CAIXA"}" style="border-bottom-color: rgb(0, 0, 0); border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">CAIXA</td><td style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":151.22}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">151,22</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"TOTAL"}" style="border-bottom-color: rgb(0, 0, 0); border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">TOTAL</td><td style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=R[-36]C[0]+R[-27]C[0]+R[-1]C[0]" data-sheets-numberformat="[null,4,"\"R$\"#,##0.00",1]" data-sheets-value="{"1":3,"3":256077.4489}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$256.077,45</td></tr>
<tr style="height: 21px;"><td style="overflow: hidden; padding: 2px 3px 2px 3px; vertical-align: bottom;"></td><td data-sheets-value="{"1":2,"2":"Dólar"}" style="overflow: hidden; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">Dólar</td><td data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":4.02}" style="overflow: hidden; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">4,02</td><td style="overflow: hidden; padding: 2px 3px 2px 3px; vertical-align: bottom;"></td></tr>
</tbody></table>
<br />
<div class="separator" style="clear: both; text-align: center;">
<a href="https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEgvaAnHBsS9tUVCDWuY2k1OWL1d5AO0O3N0RjFCRzMV16lkkCrttRMKu3XBx2ieQuez35IhTE45EeX4xl_ABiBq5kcrCyKc0tLIwoEuWWVzXrehPuwnCTNX7bjcRDU0hX09unxvxXqFSIA/s1600/Planilha+ADP.jpg" imageanchor="1" style="margin-left: 1em; margin-right: 1em;"><img border="0" data-original-height="284" data-original-width="703" height="129" src="https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEgvaAnHBsS9tUVCDWuY2k1OWL1d5AO0O3N0RjFCRzMV16lkkCrttRMKu3XBx2ieQuez35IhTE45EeX4xl_ABiBq5kcrCyKc0tLIwoEuWWVzXrehPuwnCTNX7bjcRDU0hX09unxvxXqFSIA/s320/Planilha+ADP.jpg" width="320" /></a></div>
<br />
<div class="separator" style="clear: both; text-align: center;">
<a href="https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEj45jiTwNk6HoLQxrIoV9JiYMl0DTRreVKhJsoyUYeL8uw3iO6hYr20m7rdNVJK9YMVYhWRhgcRCVZsal0uLU8Rs3KYR3zyCjnLEt8DfyGVE9ZA7YTqMeyFTCw0Rvrjrvkzt-2spzOTv7k/s1600/Comparativo+indices+de+mercado.jpg" imageanchor="1" style="margin-left: 1em; margin-right: 1em;"><img border="0" data-original-height="472" data-original-width="1162" height="129" src="https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEj45jiTwNk6HoLQxrIoV9JiYMl0DTRreVKhJsoyUYeL8uw3iO6hYr20m7rdNVJK9YMVYhWRhgcRCVZsal0uLU8Rs3KYR3zyCjnLEt8DfyGVE9ZA7YTqMeyFTCw0Rvrjrvkzt-2spzOTv7k/s320/Comparativo+indices+de+mercado.jpg" width="320" /></a></div>
<br />
<br />
<br />Investidor COnvictohttp://www.blogger.com/profile/16379419251630918645noreply@blogger.com2tag:blogger.com,1999:blog-8808134524952344998.post-67696074395451571042019-11-29T13:27:00.000-08:002019-11-29T13:27:01.023-08:00Fechamento - Novembro 2019Movimentações do mês:<br />
Compra CGRA4<br />
Compra de Berkshire Hathaway, em dólar. Agora a carteira tem uma exposição em dólar.<br />
Compra Tesouro SELIC<br />
Compra EUCA4<br />
Compra DIRR3<br />
<br />
Venda BRAP4<br />
Venda PRSV11<br />
<style type="text/css"><!--td {border: 1px solid #ccc;}br {mso-data-placement:same-cell;}--></style><br />
<table border="1" cellpadding="0" cellspacing="0" dir="ltr" style="border-collapse: collapse; border: none; font-family: arial,sans,sans-serif; font-size: 10pt; table-layout: fixed; width: 0px;" xmlns="http://www.w3.org/1999/xhtml"><colgroup><col width="261"></col><col width="106"></col><col width="89"></col><col width="126"></col></colgroup><tbody>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Renda Fixa"}" style="border-color: rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Renda Fixa</td><td data-sheets-value="{"1":2,"2":"Qntde"}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-top-color: rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Qntde</td><td data-sheets-value="{"1":2,"2":"Preço"}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-top-color: rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Preço</td><td data-sheets-formula="=SOMA(R[1]C[0]:R[8]C[0])" data-sheets-numberformat="[null,4,"\"R$\"#,##0.00",1]" data-sheets-value="{"1":3,"3":125116.6151}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-top-color: rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$125.116,62</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ 2035 (NTNB Princ)"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Tesouro IPCA+ 2035 (NTNB Princ)</td><td data-sheets-formula="=39,17+0,67" data-sheets-numberformat="[null,2,"0.00",1]" data-sheets-value="{"1":3,"3":39.84}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">39,84</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":1924.53}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1.924,53</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,###.00",1]" data-sheets-value="{"1":3,"3":76673.2752}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">76.673,28</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ 2045 (NTNB Princ)"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Tesouro IPCA+ 2045 (NTNB Princ)</td><td data-sheets-formula="=5,58+3,9+1,17+0,22" data-sheets-numberformat="[null,2,"0.00",1]" data-sheets-value="{"1":3,"3":10.870000000000001}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">10,87</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":1370.92}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1.370,92</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,###.00",1]" data-sheets-value="{"1":3,"3":14901.900400000002}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">14.901,90</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro Prefixado 2023 (LTN)"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Tesouro Prefixado 2023 (LTN)</td><td data-sheets-numberformat="[null,2,"0.00",1]" data-sheets-value="{"1":3,"3":21.05}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">21,05</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":837.58}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">837,58</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,###.00",1]" data-sheets-value="{"1":3,"3":17631.059}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">17.631,06</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro Selic 2021 (LFT)"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Tesouro Selic 2021 (LFT)</td><td data-sheets-formula="=0,74-0,31" data-sheets-numberformat="[null,2,"0.00",1]" data-sheets-value="{"1":3,"3":0.43}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">0,43</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":10431.53}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">10.431,53</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,###.00",1]" data-sheets-value="{"1":3,"3":4485.5579}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4.485,56</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro Selic 2023 (LFT)"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Tesouro Selic 2023 (LFT)</td><td data-sheets-numberformat="[null,2,"0.00",1]" data-sheets-value="{"1":3,"3":0.43}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">0,43</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":10426.05}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">10.426,05</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,###.00",1]" data-sheets-value="{"1":3,"3":4483.201499999999}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4.483,20</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro Selic 2025 (LFT)"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Tesouro Selic 2025 (LFT)</td><td data-sheets-numberformat="[null,2,"0.00",1]" data-sheets-value="{"1":3,"3":0.13}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">0,13</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":10416.38}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">10.416,38</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,###.00",1]" data-sheets-value="{"1":3,"3":1354.1294}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1.354,13</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ com Juros 2050 (NTNB)"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Tesouro IPCA+ com Juros 2050 (NTNB)</td><td data-sheets-numberformat="[null,2,"0.00",1]" data-sheets-value="{"1":3,"3":1.03}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1,03</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":4675.39}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4.675,39</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,###.00",1]" data-sheets-value="{"1":3,"3":4815.6517}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4.815,65</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ com Juros 2035 (NTNB)"}" style="border-bottom-color: rgb(0, 0, 0); border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Tesouro IPCA+ com Juros 2035 (NTNB)</td><td data-sheets-numberformat="[null,2,"0.00",1]" data-sheets-value="{"1":3,"3":0.18}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">0,18</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":4288}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4.288,00</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,###.00",1]" data-sheets-value="{"1":3,"3":771.8399999999999}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">771,84</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Renda Variável"}" style="border-bottom-color: rgb(0, 0, 0); border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Renda Variável</td><td data-sheets-value="{"1":2,"2":"Qntde"}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Qntde</td><td data-sheets-value="{"1":2,"2":"Preço"}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Preço</td><td data-sheets-formula="=SOMA(R[1]C[0]:R[23]C[0])" data-sheets-numberformat="[null,4,"\"R$\"#,##0.00",1]" data-sheets-value="{"1":3,"3":120299.5528}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$120.299,55</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BOVA11"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">BOVA11</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":913}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">913</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":104.35}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">104,35</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":95271.54999999999}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">95.271,55</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"DIVO11"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">DIVO11</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":70}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">70</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":62.85}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">62,85</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":4399.5}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4.399,50</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BOVB11"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">BOVB11</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":10}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">10</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":108.18}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">108,18</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":1081.8000000000002}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1.081,80</td></tr>
<tr style="height: 21px;"><td style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"0",1]" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"XPCM11"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">XPCM11</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":7}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">7</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":75.8}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">75,80</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":530.6}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">530,60</td></tr>
<tr style="height: 21px;"><td style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"0",1]" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"TRIS3"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">TRIS3</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":300}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">300</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":13.31}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">13,31</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":3993}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">3.993,00</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ABCB4"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">ABCB4</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":199}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">199</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":18.4}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">18,40</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":3661.6}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">3.661,60</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"FESA4"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">FESA4</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":173}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">173</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":19.54}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">19,54</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":3380.42}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">3.380,42</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"TRPL4"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">TRPL4</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":100}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">100</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":22.14}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">22,14</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":2214}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">2.214,00</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ITSA4"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">ITSA4</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":120}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">120</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":13.27}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">13,27</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":1592.3999999999999}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1.592,40</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ITUB3"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">ITUB3</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":42}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">42</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":29.96}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">29,96</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":1258.32}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1.258,32</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"DIRR3"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">DIRR3</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":60}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">60</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":12.15}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">12,15</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":729}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">729,00</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"EUCA4"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">EUCA4</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":100}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">100</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":6.25}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">6,25</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":625}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">625,00</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CGRA4"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">CGRA4</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":20}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">20</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":25.82}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">25,82</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":516.4}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">516,40</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"INEP4"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">INEP4</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":10}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">10</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":7.51}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">7,51</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":75.1}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">75,10</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"POMO4"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">POMO4</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":5}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">5</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":3.56}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">3,56</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":17.8}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">17,80</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"DMMO3"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">DMMO3</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":1}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":10.35}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">10,35</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":10.35}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">10,35</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"DMMO11"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">DMMO11</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":11}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">11</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":0.72}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">0,72</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":7.92}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">7,92</td></tr>
<tr style="height: 21px;"><td style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"0",1]" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr>
<tr style="height: 21px;"><td style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"0",1]" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BRK.B (Berkshire Hathaway) "}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">BRK.B (Berkshire Hathaway) </td><td data-sheets-value="{"1":3,"3":1}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1</td><td data-sheets-numberformat="[null,4,"[$$]#,##0.00"]" data-sheets-value="{"1":3,"3":220.47}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">$220,47</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]*R[4]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":934.7928}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">934,79</td></tr>
<tr style="height: 21px;"><td style="border-bottom-color: rgb(0, 0, 0); border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CAIXA"}" style="border-bottom-color: rgb(0, 0, 0); border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">CAIXA</td><td style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":396.78}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">396,78</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"TOTAL"}" style="border-bottom-color: rgb(0, 0, 0); border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">TOTAL</td><td style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=R[-34]C[0]+R[-25]C[0]+R[-1]C[0]" data-sheets-numberformat="[null,4,"\"R$\"#,##0.00",1]" data-sheets-value="{"1":3,"3":245812.9479}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$245.812,95</td></tr>
<tr style="height: 21px;"><td style="overflow: hidden; padding: 2px 3px 2px 3px; vertical-align: bottom;"></td><td data-sheets-value="{"1":2,"2":"Dólar"}" style="overflow: hidden; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">Dólar</td><td data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":4.24}" style="overflow: hidden; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">4,24</td><td style="overflow: hidden; padding: 2px 3px 2px 3px; vertical-align: bottom;"></td></tr>
</tbody></table>
<br />
<br />
<div class="separator" style="clear: both; text-align: center;">
<a href="https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEjzVRanc4L7NHgJ8mg63bakYpH1M82y9N3blczys1XbaeVB8TXgP-RRbu1PQeKiPx-jonOg4RwqBHak_IBfMsP6hyi2eRbTOxt_XUsTf62Eik8THmDs2Y6T8F5v6MefQAfR9aYIYDS9W8o/s1600/Sem+t%25C3%25ADtulo.jpg" imageanchor="1" style="margin-left: 1em; margin-right: 1em;"><img border="0" data-original-height="1488" data-original-width="702" height="320" src="https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEjzVRanc4L7NHgJ8mg63bakYpH1M82y9N3blczys1XbaeVB8TXgP-RRbu1PQeKiPx-jonOg4RwqBHak_IBfMsP6hyi2eRbTOxt_XUsTf62Eik8THmDs2Y6T8F5v6MefQAfR9aYIYDS9W8o/s320/Sem+t%25C3%25ADtulo.jpg" width="150" /></a></div>
<br />
<br />Investidor COnvictohttp://www.blogger.com/profile/16379419251630918645noreply@blogger.com1tag:blogger.com,1999:blog-8808134524952344998.post-9073539570845063482019-11-01T04:53:00.000-07:002019-11-01T04:53:14.499-07:00Fechamento - Outubro de 2019Compras do mês:<br />
10 BRAP4<br />
0,22 Tesouro IPCA+ 2045 (NTNB Princ)<br />
Utilizei o dinheiro em caixa e fiz um aporte adicional de R$ 270,44.<br />
<br />
<style type="text/css"><!--td {border: 1px solid #ccc;}br {mso-data-placement:same-cell;}--></style><br />
<table border="1" cellpadding="0" cellspacing="0" dir="ltr" style="border-collapse: collapse; border: none; font-family: arial,sans,sans-serif; font-size: 10pt; table-layout: fixed; width: 0px;" xmlns="http://www.w3.org/1999/xhtml"><colgroup><col width="261"></col><col width="106"></col><col width="80"></col><col width="126"></col></colgroup><tbody>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Renda Fixa"}" style="border-color: rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Renda Fixa</td><td data-sheets-value="{"1":2,"2":"Qntde"}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-top-color: rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Qntde</td><td data-sheets-value="{"1":2,"2":"Preço"}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-top-color: rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Preço</td><td data-sheets-formula="=SOMA(R[1]C[0]:R[7]C[0])" data-sheets-numberformat="[null,4,"\"R$\"#,##0.00",1]" data-sheets-value="{"1":3,"3":129248.6382}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-top-color: rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$129.248,64</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ 2035 (NTNB Princ)"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Tesouro IPCA+ 2035 (NTNB Princ)</td><td data-sheets-formula="=39,17+0,67" data-sheets-numberformat="[null,2,"0.00",1]" data-sheets-value="{"1":3,"3":39.84}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">39,84</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":2019.76}" style="border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-family: Arial; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">2.019,76</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,###.00",1]" data-sheets-value="{"1":3,"3":80467.2384}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">80.467,24</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ 2045 (NTNB Princ)"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Tesouro IPCA+ 2045 (NTNB Princ)</td><td data-sheets-formula="=5,58+3,9+1,17+0,22" data-sheets-numberformat="[null,2,"0.00",1]" data-sheets-value="{"1":3,"3":10.870000000000001}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">10,87</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":1489.64}" style="border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-family: Arial; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1.489,64</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,###.00",1]" data-sheets-value="{"1":3,"3":16192.386800000002}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">16.192,39</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro Prefixado 2023 (LTN)"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Tesouro Prefixado 2023 (LTN)</td><td data-sheets-numberformat="[null,2,"0.00",1]" data-sheets-value="{"1":3,"3":21.05}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">21,05</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":845.27}" style="border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-family: Arial; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">845,27</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,###.00",1]" data-sheets-value="{"1":3,"3":17792.9335}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">17.792,93</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro Selic 2021 (LFT)"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Tesouro Selic 2021 (LFT)</td><td data-sheets-formula="=0,74-0,31" data-sheets-numberformat="[null,2,"0.00",1]" data-sheets-value="{"1":3,"3":0.43}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">0,43</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":10391.93}" style="border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-family: Arial; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">10.391,93</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,###.00",1]" data-sheets-value="{"1":3,"3":4468.5299}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4.468,53</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro Selic 2023 (LFT)"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Tesouro Selic 2023 (LFT)</td><td data-sheets-numberformat="[null,2,"0.00",1]" data-sheets-value="{"1":3,"3":0.43}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">0,43</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":10386.4}" style="border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-family: Arial; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">10.386,40</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,###.00",1]" data-sheets-value="{"1":3,"3":4466.152}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4.466,15</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ com Juros 2050 (NTNB)"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Tesouro IPCA+ com Juros 2050 (NTNB)</td><td data-sheets-numberformat="[null,2,"0.00",1]" data-sheets-value="{"1":3,"3":1.03}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1,03</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":4899.24}" style="border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-family: Arial; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4.899,24</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,###.00",1]" data-sheets-value="{"1":3,"3":5046.2172}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">5.046,22</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ com Juros 2035 (NTNB)"}" style="border-bottom-color: rgb(0, 0, 0); border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Tesouro IPCA+ com Juros 2035 (NTNB)</td><td data-sheets-numberformat="[null,2,"0.00",1]" data-sheets-value="{"1":3,"3":0.18}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">0,18</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":4528.78}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-family: Arial; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4.528,78</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,###.00",1]" data-sheets-value="{"1":3,"3":815.1804}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">815,18</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Renda Variável"}" style="border-bottom-color: rgb(0, 0, 0); border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Renda Variável</td><td data-sheets-value="{"1":2,"2":"Qntde"}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Qntde</td><td data-sheets-value="{"1":2,"2":"Preço"}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Preço</td><td data-sheets-formula="=SOMA(R[1]C[0]:R[18]C[0])" data-sheets-numberformat="[null,4,"\"R$\"#,##0.00",1]" data-sheets-value="{"1":3,"3":117367.2}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$117.367,20</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BOVA11"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">BOVA11</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":913}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">913</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":103.23}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">103,23</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":94248.99}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">94.248,99</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"DIVO11"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">DIVO11</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":70}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">70</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":61.42}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">61,42</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":4299.400000000001}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4.299,40</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"TRIS3"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">TRIS3</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":300}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">300</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":12.01}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">12,01</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":3603}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">3.603,00</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ABCB4"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">ABCB4</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":199}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">199</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":18.04}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">18,04</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":3589.96}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">3.589,96</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"FESA4"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">FESA4</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":173}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">173</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":18.14}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">18,14</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":3138.2200000000003}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">3.138,22</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"TRPL4"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">TRPL4</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":100}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">100</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":23.57}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">23,57</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":2357}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">2.357,00</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ITSA4"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">ITSA4</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":120}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">120</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":13.71}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">13,71</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":1645.2}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1.645,20</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ITUB3"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">ITUB3</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":42}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">42</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":31.17}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">31,17</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":1309.14}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1.309,14</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"PRSV11"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">PRSV11</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":3}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">3</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":410.13}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">410,13</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":1230.3899999999999}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1.230,39</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BOVB11"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">BOVB11</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":10}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">10</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":107.15}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">107,15</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":1071.5}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1.071,50</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"XPCM11"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">XPCM11</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":7}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">7</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":62.18}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">62,18</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":435.26}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">435,26</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BRAP4"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">BRAP4</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":10}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">10</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":32.01}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">32,01</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":320.09999999999997}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">320,10</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"INEP4"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">INEP4</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":10}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">10</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":8.77}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">8,77</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":87.69999999999999}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">87,70</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"POMO4"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">POMO4</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":5}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">5</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":3.63}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">3,63</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":18.15}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">18,15</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"DMMO3"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">DMMO3</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":1}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":6.7}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">6,70</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":6.7}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">6,70</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"DMMO11"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">DMMO11</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":11}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">11</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":0.59}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">0,59</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":6.489999999999999}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">6,49</td></tr>
<tr style="height: 21px;"><td style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"0",1]" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr>
<tr style="height: 21px;"><td style="border-bottom-color: rgb(0, 0, 0); border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CAIXA"}" style="border-bottom-color: rgb(0, 0, 0); border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">CAIXA</td><td style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":80.7}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">80,70</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"TOTAL"}" style="border-bottom-color: rgb(0, 0, 0); border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">TOTAL</td><td style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=R[-28]C[0]+R[-20]C[0]+R[-1]C[0]" data-sheets-numberformat="[null,4,"\"R$\"#,##0.00",1]" data-sheets-value="{"1":3,"3":246696.5382}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$246.696,54</td></tr>
</tbody></table>
<br />
<div class="separator" style="clear: both; text-align: center;">
<a href="https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEg5Ztevi6gizdbnmH7qmq9pAuokQPi6yZaZ7fmma0_IV6fCgIVUbjGUEXXVNTmcZqGCbVfeZKcti73EjKYxhdurS6cnTbUKO20v2gyITf7kLkBQEmtbsVdKPRqlO6ZlakFu9E23oudNFfU/s1600/Planilha+ADP.jpg" imageanchor="1" style="margin-left: 1em; margin-right: 1em;"><img border="0" data-original-height="1488" data-original-width="702" height="320" src="https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEg5Ztevi6gizdbnmH7qmq9pAuokQPi6yZaZ7fmma0_IV6fCgIVUbjGUEXXVNTmcZqGCbVfeZKcti73EjKYxhdurS6cnTbUKO20v2gyITf7kLkBQEmtbsVdKPRqlO6ZlakFu9E23oudNFfU/s320/Planilha+ADP.jpg" width="150" /></a></div>
<br />
<div class="separator" style="clear: both; text-align: center;">
<a href="https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEjWwFSMOKR0ERXcHYVZi4FInk4hbqvVeftYdq95jt-Tfgj6HLCpbFSaxI3nLDOs2ovNjKkDFo2d5wbjD5756BrYZ_BWLP6H58s-obzakJN_K1DGwR_PQ3qXnDsDQ6oLcDrEWamZhf_i3lE/s1600/Grafico.jpg" imageanchor="1" style="margin-left: 1em; margin-right: 1em;"><img border="0" data-original-height="528" data-original-width="1442" height="117" src="https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEjWwFSMOKR0ERXcHYVZi4FInk4hbqvVeftYdq95jt-Tfgj6HLCpbFSaxI3nLDOs2ovNjKkDFo2d5wbjD5756BrYZ_BWLP6H58s-obzakJN_K1DGwR_PQ3qXnDsDQ6oLcDrEWamZhf_i3lE/s320/Grafico.jpg" width="320" /></a></div>
<span id="goog_1591939639"></span><span id="goog_1591939640"></span><br />
<br />
<br />Investidor COnvictohttp://www.blogger.com/profile/16379419251630918645noreply@blogger.com1tag:blogger.com,1999:blog-8808134524952344998.post-30033616072779983762019-10-01T06:36:00.000-07:002019-10-01T06:36:09.431-07:00Fechamento - Setembro 2019Sem compras para o mês<br />
<br />
<style type="text/css"><!--td {border: 1px solid #ccc;}br {mso-data-placement:same-cell;}--></style><br />
<table border="1" cellpadding="0" cellspacing="0" dir="ltr" style="border-collapse: collapse; border: none; font-family: arial,sans,sans-serif; font-size: 10pt; table-layout: fixed; width: 0px;" xmlns="http://www.w3.org/1999/xhtml"><colgroup><col width="261"></col><col width="106"></col><col width="80"></col><col width="126"></col></colgroup><tbody>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Renda Fixa"}" style="border-color: rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Renda Fixa</td><td data-sheets-value="{"1":2,"2":"Qntde"}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-top-color: rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Qntde</td><td data-sheets-value="{"1":2,"2":"Preço"}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-top-color: rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Preço</td><td data-sheets-formula="=SOMA(R[1]C[0]:R[7]C[0])" data-sheets-numberformat="[null,4,"\"R$\"#,##0.00",1]" data-sheets-value="{"1":3,"3":120635.1942}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-top-color: rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$120.635,19</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ 2035 (NTNB Princ)"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Tesouro IPCA+ 2035 (NTNB Princ)</td><td data-sheets-formula="=39,17+0,67" data-sheets-numberformat="[null,2,"0.00",1]" data-sheets-value="{"1":3,"3":39.84}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">39,84</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":1877}" style="border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-family: Arial; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1.877,00</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,###.00",1]" data-sheets-value="{"1":3,"3":74779.68000000001}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">74.779,68</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ 2045 (NTNB Princ)"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Tesouro IPCA+ 2045 (NTNB Princ)</td><td data-sheets-formula="=5,58+3,9+1,17" data-sheets-numberformat="[null,2,"0.00",1]" data-sheets-value="{"1":3,"3":10.65}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">10,65</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":1322.96}" style="border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-family: Arial; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1.322,96</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,###.00",1]" data-sheets-value="{"1":3,"3":14089.524000000001}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">14.089,52</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro Prefixado 2023 (LTN)"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Tesouro Prefixado 2023 (LTN)</td><td data-sheets-numberformat="[null,2,"0.00",1]" data-sheets-value="{"1":3,"3":21.05}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">21,05</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":823.01}" style="border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-family: Arial; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">823,01</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,###.00",1]" data-sheets-value="{"1":3,"3":17324.3605}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">17.324,36</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro Selic 2021 (LFT)"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Tesouro Selic 2021 (LFT)</td><td data-sheets-formula="=0,74-0,31" data-sheets-numberformat="[null,2,"0.00",1]" data-sheets-value="{"1":3,"3":0.43}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">0,43</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":10344.42}" style="border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-family: Arial; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">10.344,42</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,###.00",1]" data-sheets-value="{"1":3,"3":4448.1006}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4.448,10</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro Selic 2023 (LFT)"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Tesouro Selic 2023 (LFT)</td><td data-sheets-numberformat="[null,2,"0.00",1]" data-sheets-value="{"1":3,"3":0.43}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">0,43</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":10338.81}" style="border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-family: Arial; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">10.338,81</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,###.00",1]" data-sheets-value="{"1":3,"3":4445.6883}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4.445,69</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ com Juros 2050 (NTNB)"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Tesouro IPCA+ com Juros 2050 (NTNB)</td><td data-sheets-numberformat="[null,2,"0.00",1]" data-sheets-value="{"1":3,"3":1.03}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1,03</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":4634.36}" style="border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-family: Arial; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4.634,36</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,###.00",1]" data-sheets-value="{"1":3,"3":4773.3908}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4.773,39</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ com Juros 2035 (NTNB)"}" style="border-bottom-color: rgb(0, 0, 0); border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Tesouro IPCA+ com Juros 2035 (NTNB)</td><td data-sheets-numberformat="[null,2,"0.00",1]" data-sheets-value="{"1":3,"3":0.18}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">0,18</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":4302.5}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-family: Arial; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4.302,50</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,###.00",1]" data-sheets-value="{"1":3,"3":774.4499999999999}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">774,45</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Renda Variável"}" style="border-bottom-color: rgb(0, 0, 0); border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Renda Variável</td><td data-sheets-value="{"1":2,"2":"Qntde"}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Qntde</td><td data-sheets-value="{"1":2,"2":"Preço"}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Preço</td><td data-sheets-formula="=SOMA(R[1]C[0]:R[18]C[0])" data-sheets-numberformat="[null,4,"\"R$\"#,##0.00",1]" data-sheets-value="{"1":3,"3":114263.21}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$114.263,21</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BOVA11"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">BOVA11</td><td data-sheets-formula="=918-5" data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":913}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">913</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":101.01}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">101,01</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":92222.13}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">92.222,13</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BOVB11"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">BOVB11</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":10}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">10</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":104.69}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">104,69</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":1046.9}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1.046,90</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"DIVO11"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">DIVO11</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":70}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">70</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":60.6}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">60,60</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":4242}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4.242,00</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"TRPL4"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">TRPL4</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":100}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">100</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":24.7}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">24,70</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":2470}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">2.470,00</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"TRIS3"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">TRIS3</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":300}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">300</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":9.95}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">9,95</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":2985}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">2.985,00</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"FESA4"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">FESA4</td><td data-sheets-formula="=148+25" data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":173}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">173</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":18.1}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">18,10</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":3131.3}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">3.131,30</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ABCB4"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">ABCB4</td><td data-sheets-formula="=117+82" data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":199}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">199</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":17.9}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">17,90</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":3562.1}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">3.562,10</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ITUB3"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">ITUB3</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":42}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">42</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":30.12}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">30,12</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":1265.04}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1.265,04</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"PRSV11"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">PRSV11</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":3}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">3</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":412.01}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">412,01</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":1236.03}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1.236,03</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"XPCM11"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">XPCM11</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":7}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">7</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":58.67}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">58,67</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":410.69}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">410,69</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ITSA4"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">ITSA4</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":120}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">120</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":13.18}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">13,18</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":1581.6}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1.581,60</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"INEP4"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">INEP4</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":10}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">10</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":8.65}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">8,65</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":86.5}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">86,50</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"POMO4"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">POMO4</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":5}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">5</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":3.25}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">3,25</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":16.25}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">16,25</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"DMMO3"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">DMMO3</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":1}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":5.58}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">5,58</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":5.58}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">5,58</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"DMMO11"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">DMMO11</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":11}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">11</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":0.19}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">0,19</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":2.09}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">2,09</td></tr>
<tr style="height: 21px;"><td style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"0",1]" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr>
<tr style="height: 21px;"><td style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"0",1]" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr>
<tr style="height: 21px;"><td style="border-bottom-color: rgb(0, 0, 0); border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CAIXA"}" style="border-bottom-color: rgb(0, 0, 0); border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">CAIXA</td><td style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":328.21}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">328,21</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"TOTAL"}" style="border-bottom-color: rgb(0, 0, 0); border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">TOTAL</td><td style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=R[-28]C[0]+R[-20]C[0]+R[-1]C[0]" data-sheets-numberformat="[null,4,"\"R$\"#,##0.00",1]" data-sheets-value="{"1":3,"3":235226.61419999998}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$235.226,61</td></tr>
</tbody></table>
<br />
<div class="separator" style="clear: both; text-align: center;">
<a href="https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEhm7P40fqDaQ1P7Sn5srv_SGUFr6wKuIcoEURfRYB3dUbdtdQIrKZczKz0F1tBc8jV2ZstVBs1evmr43-714fCQ1ELThyphenhyphen3i-pMXVfx8P3HVQ0pnvwmdH4O-PhXBI_jhJ7yOYaASPdjA_GE/s1600/Sem+t%25C3%25ADtulo.jpg" imageanchor="1" style="margin-left: 1em; margin-right: 1em;"><img border="0" data-original-height="1488" data-original-width="702" height="400" src="https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEhm7P40fqDaQ1P7Sn5srv_SGUFr6wKuIcoEURfRYB3dUbdtdQIrKZczKz0F1tBc8jV2ZstVBs1evmr43-714fCQ1ELThyphenhyphen3i-pMXVfx8P3HVQ0pnvwmdH4O-PhXBI_jhJ7yOYaASPdjA_GE/s400/Sem+t%25C3%25ADtulo.jpg" width="187" /></a></div>
<br />Investidor COnvictohttp://www.blogger.com/profile/16379419251630918645noreply@blogger.com0tag:blogger.com,1999:blog-8808134524952344998.post-23444311672463694622019-08-30T13:34:00.000-07:002019-08-30T13:34:03.409-07:00Fechamento - Agosto 2019Movimentações do mês<br />
Venda 5 BOVA11<br />
Venda 450 CARD3<br />
Venda 573 FRAS3<br />
<br />
Compra 10 BOVB11<br />
Compra 100 TRPL4<br />
Compra 300 TRIS3<br />
Compra 25 FESA4<br />
<br />
Aporte de R$ 368,93<br />
<br />
<style type="text/css"><!--td {border: 1px solid #ccc;}br {mso-data-placement:same-cell;}--></style><br />
<table border="1" cellpadding="0" cellspacing="0" dir="ltr" style="border-collapse: collapse; border: none; font-family: arial,sans,sans-serif; font-size: 10pt; table-layout: fixed; width: 0px;" xmlns="http://www.w3.org/1999/xhtml"><colgroup><col width="261"></col><col width="106"></col><col width="80"></col><col width="126"></col></colgroup><tbody>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Renda Fixa"}" style="border-color: rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Renda Fixa</td><td data-sheets-value="{"1":2,"2":"Qntde"}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-top-color: rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Qntde</td><td data-sheets-value="{"1":2,"2":"Preço"}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-top-color: rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Preço</td><td data-sheets-formula="=SOMA(R[1]C[0]:R[7]C[0])" data-sheets-numberformat="[null,4,"\"R$\"#,##0.00",1]" data-sheets-value="{"1":3,"3":115800.9259}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-top-color: rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$115.800,93</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ 2035 (NTNB Princ)"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Tesouro IPCA+ 2035 (NTNB Princ)</td><td data-sheets-formula="=39,17+0,67" data-sheets-numberformat="[null,2,"0.00",1]" data-sheets-value="{"1":3,"3":39.84}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">39,84</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":1795.64}" style="border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-family: Arial; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1.795,64</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,###.00",1]" data-sheets-value="{"1":3,"3":71538.2976}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">71.538,30</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ 2045 (NTNB Princ)"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Tesouro IPCA+ 2045 (NTNB Princ)</td><td data-sheets-formula="=5,58+3,9+1,17" data-sheets-numberformat="[null,2,"0.00",1]" data-sheets-value="{"1":3,"3":10.65}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">10,65</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":1233.18}" style="border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-family: Arial; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1.233,18</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,###.00",1]" data-sheets-value="{"1":3,"3":13133.367000000002}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">13.133,37</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro Prefixado 2023 (LTN)"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Tesouro Prefixado 2023 (LTN)</td><td data-sheets-numberformat="[null,2,"0.00",1]" data-sheets-value="{"1":3,"3":21.05}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">21,05</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":805.51}" style="border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-family: Arial; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">805,51</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,###.00",1]" data-sheets-value="{"1":3,"3":16955.9855}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">16.955,99</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro Selic 2021 (LFT)"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Tesouro Selic 2021 (LFT)</td><td data-sheets-formula="=0,74-0,31" data-sheets-numberformat="[null,2,"0.00",1]" data-sheets-value="{"1":3,"3":0.43}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">0,43</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":10294.42}" style="border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-family: Arial; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">10.294,42</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,###.00",1]" data-sheets-value="{"1":3,"3":4426.6006}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4.426,60</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro Selic 2023 (LFT)"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Tesouro Selic 2023 (LFT)</td><td data-sheets-numberformat="[null,2,"0.00",1]" data-sheets-value="{"1":3,"3":0.43}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">0,43</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":10288.77}" style="border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-family: Arial; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">10.288,77</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,###.00",1]" data-sheets-value="{"1":3,"3":4424.1711000000005}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4.424,17</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ com Juros 2050 (NTNB)"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Tesouro IPCA+ com Juros 2050 (NTNB)</td><td data-sheets-numberformat="[null,2,"0.00",1]" data-sheets-value="{"1":3,"3":1.03}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1,03</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":4440.79}" style="border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-family: Arial; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4.440,79</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,###.00",1]" data-sheets-value="{"1":3,"3":4574.0137}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4.574,01</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ com Juros 2035 (NTNB)"}" style="border-bottom-color: rgb(0, 0, 0); border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Tesouro IPCA+ com Juros 2035 (NTNB)</td><td data-sheets-numberformat="[null,2,"0.00",1]" data-sheets-value="{"1":3,"3":0.18}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">0,18</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":4158.28}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-family: Arial; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4.158,28</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,###.00",1]" data-sheets-value="{"1":3,"3":748.4903999999999}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">748,49</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Renda Variável"}" style="border-bottom-color: rgb(0, 0, 0); border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Renda Variável</td><td data-sheets-value="{"1":2,"2":"Qntde"}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Qntde</td><td data-sheets-value="{"1":2,"2":"Preço"}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Preço</td><td data-sheets-formula="=SOMA(R[1]C[0]:R[18]C[0])" data-sheets-numberformat="[null,4,"\"R$\"#,##0.00",1]" data-sheets-value="{"1":3,"3":111197.56}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$111.197,56</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BOVA11"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">BOVA11</td><td data-sheets-formula="=918-5" data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":913}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">913</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":97.5}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">97,50</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":89017.5}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">89.017,50</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BOVB11"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">BOVB11</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":10}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">10</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":101.24}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">101,24</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":1012.4}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1.012,40</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"DIVO11"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">DIVO11</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":70}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">70</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":59.65}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">59,65</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":4175.5}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4.175,50</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"TRPL4"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">TRPL4</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":100}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">100</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":24.6}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">24,60</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":2460}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">2.460,00</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"TRIS3"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">TRIS3</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":300}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">300</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":11.25}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">11,25</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":3375}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">3.375,00</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"FESA4"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">FESA4</td><td data-sheets-formula="=148+25" data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":173}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">173</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":17.65}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">17,65</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":3053.45}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">3.053,45</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ABCB4"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">ABCB4</td><td data-sheets-formula="=117+82" data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":199}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">199</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":18.39}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">18,39</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":3659.61}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">3.659,61</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ITUB3"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">ITUB3</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":42}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">42</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":29.55}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">29,55</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":1241.1000000000001}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1.241,10</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"PRSV11"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">PRSV11</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":3}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">3</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":400.01}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">400,01</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":1200.03}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1.200,03</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"XPCM11"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">XPCM11</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":7}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">7</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":58.22}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">58,22</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":407.53999999999996}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">407,54</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ITSA4"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">ITSA4</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":120}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">120</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":12.29}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">12,29</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":1474.8}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1.474,80</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"INEP4"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">INEP4</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":10}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">10</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":9.5}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">9,50</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":95}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">95,00</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"POMO4"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">POMO4</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":5}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">5</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":3.62}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">3,62</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":18.1}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">18,10</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"DMMO3"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">DMMO3</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":1}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":5.44}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">5,44</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":5.44}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">5,44</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"DMMO11"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">DMMO11</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":11}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">11</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":0.19}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">0,19</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":2.09}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">2,09</td></tr>
<tr style="height: 21px;"><td style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"0",1]" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr>
<tr style="height: 21px;"><td style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"0",1]" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr>
<tr style="height: 21px;"><td style="border-bottom-color: rgb(0, 0, 0); border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CAIXA"}" style="border-bottom-color: rgb(0, 0, 0); border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">CAIXA</td><td style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":242.76}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">242,76</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"TOTAL"}" style="border-bottom-color: rgb(0, 0, 0); border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">TOTAL</td><td style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=R[-28]C[0]+R[-20]C[0]+R[-1]C[0]" data-sheets-numberformat="[null,4,"\"R$\"#,##0.00",1]" data-sheets-value="{"1":3,"3":227241.2459}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$227.241,25</td></tr>
</tbody></table>
<br />
<div class="separator" style="clear: both; text-align: center;">
<a href="https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEhNO4rom1WoDNhcuy1Woa3sC2iky4e0uchKAcVW6OQ8ZAT3zqRIotjuA5mCI4tTDzu9Lmoaf8CECqlsRkX9ey_-reoEA2fxZ09n8BuLIFlsacD2YUockPq6p5x6At_gFirulShv6ElC2L4/s1600/Sem+t%25C3%25ADtulo.jpg" imageanchor="1" style="margin-left: 1em; margin-right: 1em;"><img border="0" data-original-height="1488" data-original-width="702" height="320" src="https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEhNO4rom1WoDNhcuy1Woa3sC2iky4e0uchKAcVW6OQ8ZAT3zqRIotjuA5mCI4tTDzu9Lmoaf8CECqlsRkX9ey_-reoEA2fxZ09n8BuLIFlsacD2YUockPq6p5x6At_gFirulShv6ElC2L4/s320/Sem+t%25C3%25ADtulo.jpg" width="150" /></a></div>
<br />Investidor COnvictohttp://www.blogger.com/profile/16379419251630918645noreply@blogger.com0tag:blogger.com,1999:blog-8808134524952344998.post-35681497237068720672019-07-31T13:12:00.002-07:002019-07-31T13:12:47.166-07:00Fechamento - Julho 2019Sem aportes para o mês<br />
<br />
<style type="text/css"><!--td {border: 1px solid #ccc;}br {mso-data-placement:same-cell;}--></style><br />
<table border="1" cellpadding="0" cellspacing="0" dir="ltr" style="border-collapse: collapse; border: none; font-family: arial,sans,sans-serif; font-size: 10pt; table-layout: fixed; width: 0px;" xmlns="http://www.w3.org/1999/xhtml"><colgroup><col width="261"></col><col width="106"></col><col width="80"></col><col width="126"></col></colgroup><tbody>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Renda Fixa"}" style="border-color: rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Renda Fixa</td><td data-sheets-value="{"1":2,"2":"Qntde"}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-top-color: rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Qntde</td><td data-sheets-value="{"1":2,"2":"Preço"}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-top-color: rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Preço</td><td data-sheets-formula="=SOMA(R[1]C[0]:R[7]C[0])" data-sheets-numberformat="[null,4,"\"R$\"#,##0.00",1]" data-sheets-value="{"1":3,"3":117476.00250000002}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-top-color: rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$117.476,00</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ 2035 (NTNB Princ)"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Tesouro IPCA+ 2035 (NTNB Princ)</td><td data-sheets-formula="=39,17+0,67" data-sheets-numberformat="[null,2,"0.00",1]" data-sheets-value="{"1":3,"3":39.84}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">39,84</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":1822.72}" style="border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-family: Arial; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1.822,72</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,###.00",1]" data-sheets-value="{"1":3,"3":72617.16480000001}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">72.617,16</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ 2045 (NTNB Princ)"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Tesouro IPCA+ 2045 (NTNB Princ)</td><td data-sheets-formula="=5,58+3,9+1,17" data-sheets-numberformat="[null,2,"0.00",1]" data-sheets-value="{"1":3,"3":10.65}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">10,65</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":1267.51}" style="border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-family: Arial; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1.267,51</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,###.00",1]" data-sheets-value="{"1":3,"3":13498.9815}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">13.498,98</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro Prefixado 2023 (LTN)"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Tesouro Prefixado 2023 (LTN)</td><td data-sheets-numberformat="[null,2,"0.00",1]" data-sheets-value="{"1":3,"3":21.05}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">21,05</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":808.94}" style="border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-family: Arial; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">808,94</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,###.00",1]" data-sheets-value="{"1":3,"3":17028.187}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">17.028,19</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro Selic 2021 (LFT)"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Tesouro Selic 2021 (LFT)</td><td data-sheets-formula="=0,74-0,31" data-sheets-numberformat="[null,2,"0.00",1]" data-sheets-value="{"1":3,"3":0.43}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">0,43</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":10242.95}" style="border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-family: Arial; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">10.242,95</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,###.00",1]" data-sheets-value="{"1":3,"3":4404.4685}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4.404,47</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro Selic 2023 (LFT)"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Tesouro Selic 2023 (LFT)</td><td data-sheets-numberformat="[null,2,"0.00",1]" data-sheets-value="{"1":3,"3":0.43}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">0,43</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":10237.21}" style="border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-family: Arial; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">10.237,21</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,###.00",1]" data-sheets-value="{"1":3,"3":4402.0003}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4.402,00</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ com Juros 2050 (NTNB)"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Tesouro IPCA+ com Juros 2050 (NTNB)</td><td data-sheets-numberformat="[null,2,"0.00",1]" data-sheets-value="{"1":3,"3":1.03}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1,03</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":4631.66}" style="border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-family: Arial; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4.631,66</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,###.00",1]" data-sheets-value="{"1":3,"3":4770.6098}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4.770,61</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ com Juros 2035 (NTNB)"}" style="border-bottom-color: rgb(0, 0, 0); border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Tesouro IPCA+ com Juros 2035 (NTNB)</td><td data-sheets-numberformat="[null,2,"0.00",1]" data-sheets-value="{"1":3,"3":0.18}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">0,18</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":4192.17}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-family: Arial; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4.192,17</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,###.00",1]" data-sheets-value="{"1":3,"3":754.5906}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">754,59</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Renda Variável"}" style="border-bottom-color: rgb(0, 0, 0); border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Renda Variável</td><td data-sheets-value="{"1":2,"2":"Qntde"}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Qntde</td><td data-sheets-value="{"1":2,"2":"Preço"}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Preço</td><td data-sheets-formula="=SOMA(R[1]C[0]:R[17]C[0])" data-sheets-numberformat="[null,4,"\"R$\"#,##0.00",1]" data-sheets-value="{"1":3,"3":111453.12999999998}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$111.453,13</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BOVA11"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">BOVA11</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":918}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">918</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":98.17}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">98,17</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":90120.06}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">90.120,06</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"DIVO11"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">DIVO11</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":70}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">70</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":58.31}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">58,31</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":4081.7000000000003}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4.081,70</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CARD3"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">CARD3</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":450}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">450</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":6.52}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">6,52</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":2934}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">2.934,00</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"FRAS3"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">FRAS3</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":573}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">573</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":4.73}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4,73</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":2710.2900000000004}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">2.710,29</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"FESA4"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">FESA4</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":148}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">148</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":22.55}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">22,55</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":3337.4}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">3.337,40</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ABCB4"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">ABCB4</td><td data-sheets-formula="=117+82" data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":199}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">199</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":17.93}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">17,93</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":3568.07}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">3.568,07</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ITUB3"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">ITUB3</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":42}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">42</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":29.83}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">29,83</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":1252.86}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1.252,86</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"PRSV11"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">PRSV11</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":3}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">3</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":456}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">456,00</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":1368}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1.368,00</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"XPCM11"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">XPCM11</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":7}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">7</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":59.62}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">59,62</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":417.34}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">417,34</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ITSA4"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">ITSA4</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":120}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">120</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":12.47}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">12,47</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":1496.4}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1.496,40</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"INEP4"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">INEP4</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":10}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">10</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":9.89}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">9,89</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":98.9}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">98,90</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"POMO4"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">POMO4</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":5}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">5</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":3.81}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">3,81</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":19.05}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">19,05</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"DMMO3"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">DMMO3</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":11}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">11</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":4.26}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4,26</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":46.86}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">46,86</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"DMMO11"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">DMMO11</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":11}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">11</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":0.2}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">0,20</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":2.2}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">2,20</td></tr>
<tr style="height: 21px;"><td style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"0",1]" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr>
<tr style="height: 21px;"><td style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"0",1]" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr>
<tr style="height: 21px;"><td style="border-bottom-color: rgb(0, 0, 0); border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CAIXA"}" style="border-bottom-color: rgb(0, 0, 0); border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">CAIXA</td><td style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":224.12}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">224,12</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"TOTAL"}" style="border-bottom-color: rgb(0, 0, 0); border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">TOTAL</td><td style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=R[-27]C[0]+R[-19]C[0]+R[-1]C[0]" data-sheets-numberformat="[null,4,"\"R$\"#,##0.00",1]" data-sheets-value="{"1":3,"3":229153.2525}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$229.153,25</td></tr>
</tbody></table>
<br />
<div class="separator" style="clear: both; text-align: center;">
<a href="https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEhXkRzcE-RQ5aFbbqlHCv65Osfz0kaPYEAf1Ip04nGm45PByRMCUWEgERuMlrScVlM3EgrCHM3skiaugGCTop1GYmzPjAeZRyz3itzfHvxKODQ0RExXRtDksZVyFaEQPBv8EjQye0bazVo/s1600/Sem+t%25C3%25ADtulo.jpg" imageanchor="1" style="margin-left: 1em; margin-right: 1em;"><img border="0" data-original-height="1488" data-original-width="702" height="320" src="https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEhXkRzcE-RQ5aFbbqlHCv65Osfz0kaPYEAf1Ip04nGm45PByRMCUWEgERuMlrScVlM3EgrCHM3skiaugGCTop1GYmzPjAeZRyz3itzfHvxKODQ0RExXRtDksZVyFaEQPBv8EjQye0bazVo/s320/Sem+t%25C3%25ADtulo.jpg" width="150" /></a></div>
<br />Investidor COnvictohttp://www.blogger.com/profile/16379419251630918645noreply@blogger.com0tag:blogger.com,1999:blog-8808134524952344998.post-35444711874545352182019-07-01T05:36:00.000-07:002019-07-01T05:36:00.795-07:00Fechamento - Junho - 2019Sem compras para o mês.<br />
<style type="text/css"><!--td {border: 1px solid #ccc;}br {mso-data-placement:same-cell;}--></style><br />
<table border="1" cellpadding="0" cellspacing="0" dir="ltr" style="border-collapse: collapse; border: none; font-family: arial,sans,sans-serif; font-size: 10pt; table-layout: fixed; width: 0px;" xmlns="http://www.w3.org/1999/xhtml"><colgroup><col width="261"></col><col width="106"></col><col width="80"></col><col width="126"></col></colgroup><tbody>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Renda Fixa"}" style="border-color: rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Renda Fixa</td><td data-sheets-value="{"1":2,"2":"Qntde"}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-top-color: rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Qntde</td><td data-sheets-value="{"1":2,"2":"Preço"}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-top-color: rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Preço</td><td data-sheets-formula="=SOMA(R[1]C[0]:R[7]C[0])" data-sheets-numberformat="[null,4,"\"R$\"#,##0.00",1]" data-sheets-value="{"1":3,"3":115747.55520000002}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-top-color: rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$115.747,56</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ 2035 (NTNB Princ)"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Tesouro IPCA+ 2035 (NTNB Princ)</td><td data-sheets-formula="=39,17+0,67" data-sheets-numberformat="[null,2,"0.00",1]" data-sheets-value="{"1":3,"3":39.84}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">39,84</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":1797.49}" style="border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-family: Arial; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1.797,49</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,###.00",1]" data-sheets-value="{"1":3,"3":71612.0016}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">71.612,00</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ 2045 (NTNB Princ)"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Tesouro IPCA+ 2045 (NTNB Princ)</td><td data-sheets-formula="=5,58+3,9+1,17" data-sheets-numberformat="[null,2,"0.00",1]" data-sheets-value="{"1":3,"3":10.65}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">10,65</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":1242.78}" style="border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-family: Arial; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1.242,78</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,###.00",1]" data-sheets-value="{"1":3,"3":13235.607}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">13.235,61</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro Prefixado 2023 (LTN)"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Tesouro Prefixado 2023 (LTN)</td><td data-sheets-numberformat="[null,2,"0.00",1]" data-sheets-value="{"1":3,"3":21.05}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">21,05</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":795.68}" style="border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-family: Arial; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">795,68</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,###.00",1]" data-sheets-value="{"1":3,"3":16749.064}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">16.749,06</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro Selic 2021 (LFT)"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Tesouro Selic 2021 (LFT)</td><td data-sheets-formula="=0,74-0,31" data-sheets-numberformat="[null,2,"0.00",1]" data-sheets-value="{"1":3,"3":0.43}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">0,43</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":10185.02}" style="border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-family: Arial; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">10.185,02</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,###.00",1]" data-sheets-value="{"1":3,"3":4379.5586}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4.379,56</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro Selic 2023 (LFT)"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Tesouro Selic 2023 (LFT)</td><td data-sheets-numberformat="[null,2,"0.00",1]" data-sheets-value="{"1":3,"3":0.43}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">0,43</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":10179.23}" style="border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-family: Arial; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">10.179,23</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,###.00",1]" data-sheets-value="{"1":3,"3":4377.068899999999}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4.377,07</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ com Juros 2050 (NTNB)"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Tesouro IPCA+ com Juros 2050 (NTNB)</td><td data-sheets-numberformat="[null,2,"0.00",1]" data-sheets-value="{"1":3,"3":1.03}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1,03</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":4514.17}" style="border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-family: Arial; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4.514,17</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,###.00",1]" data-sheets-value="{"1":3,"3":4649.5951000000005}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4.649,60</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ com Juros 2035 (NTNB)"}" style="border-bottom-color: rgb(0, 0, 0); border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Tesouro IPCA+ com Juros 2035 (NTNB)</td><td data-sheets-numberformat="[null,2,"0.00",1]" data-sheets-value="{"1":3,"3":0.18}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">0,18</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":4137}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-family: Arial; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4.137,00</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,###.00",1]" data-sheets-value="{"1":3,"3":744.66}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">744,66</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Renda Variável"}" style="border-bottom-color: rgb(0, 0, 0); border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Renda Variável</td><td data-sheets-value="{"1":2,"2":"Qntde"}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Qntde</td><td data-sheets-value="{"1":2,"2":"Preço"}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Preço</td><td data-sheets-formula="=SOMA(R[1]C[0]:R[17]C[0])" data-sheets-numberformat="[null,4,"\"R$\"#,##0.00",1]" data-sheets-value="{"1":3,"3":110925.21}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$110.925,21</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BOVA11"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">BOVA11</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":918}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">918</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":97.11}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">97,11</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":89146.98}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">89.146,98</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"DIVO11"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">DIVO11</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":70}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">70</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":56.9}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">56,90</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":3983}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">3.983,00</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CARD3"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">CARD3</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":450}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">450</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":6.39}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">6,39</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":2875.5}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">2.875,50</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"FRAS3"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">FRAS3</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":573}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">573</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":4.78}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4,78</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":2738.94}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">2.738,94</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"FESA4"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">FESA4</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":148}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">148</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":22.1}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">22,10</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":3270.8}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">3.270,80</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ABCB4"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">ABCB4</td><td data-sheets-formula="=117+82" data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":199}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">199</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":19.22}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">19,22</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":3824.7799999999997}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">3.824,78</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ITUB3"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">ITUB3</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":42}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">42</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":31.13}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">31,13</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":1307.46}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1.307,46</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"PRSV11"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">PRSV11</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":3}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">3</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":456}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">456,00</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":1368}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1.368,00</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"XPCM11"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">XPCM11</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":7}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">7</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":102.5}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">102,50</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":717.5}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">717,50</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ITSA4"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">ITSA4</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":120}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">120</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":12.89}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">12,89</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":1546.8000000000002}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1.546,80</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"INEP4"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">INEP4</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":10}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">10</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":8.55}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">8,55</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":85.5}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">85,50</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"POMO4"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">POMO4</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":5}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">5</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":3.85}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">3,85</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":19.25}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">19,25</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"DMMO3"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">DMMO3</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":11}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">11</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":3.52}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">3,52</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":38.72}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">38,72</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"DMMO11"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">DMMO11</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":11}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">11</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":0.18}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">0,18</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":1.98}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1,98</td></tr>
<tr style="height: 21px;"><td style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"0",1]" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr>
<tr style="height: 21px;"><td style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"0",1]" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr>
<tr style="height: 21px;"><td style="border-bottom-color: rgb(0, 0, 0); border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CAIXA"}" style="border-bottom-color: rgb(0, 0, 0); border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">CAIXA</td><td style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":150.77}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">150,77</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"TOTAL"}" style="border-bottom-color: rgb(0, 0, 0); border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">TOTAL</td><td style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=R[-27]C[0]+R[-19]C[0]+R[-1]C[0]" data-sheets-numberformat="[null,4,"\"R$\"#,##0.00",1]" data-sheets-value="{"1":3,"3":226823.5352}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$226.823,54</td></tr>
</tbody></table>
<br />
<div class="separator" style="clear: both; text-align: center;">
<a href="https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEhyvVLDZlGPLYLt7zY3ytwoOHv_nwRD6UNedvOLrsk4J_JQXcccPpoUgjLTUfckgoYZ1xxm_yT6xqZihiLBsndatVTt_9tg_jGlQrYwTm_7pGPtwV62BlhAUUHJIwZMo6jrs0ZQjG1o7wI/s1600/Sem+t%25C3%25ADtulo.jpg" imageanchor="1" style="margin-left: 1em; margin-right: 1em;"><img border="0" data-original-height="1488" data-original-width="702" height="320" src="https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEhyvVLDZlGPLYLt7zY3ytwoOHv_nwRD6UNedvOLrsk4J_JQXcccPpoUgjLTUfckgoYZ1xxm_yT6xqZihiLBsndatVTt_9tg_jGlQrYwTm_7pGPtwV62BlhAUUHJIwZMo6jrs0ZQjG1o7wI/s320/Sem+t%25C3%25ADtulo.jpg" width="150" /></a></div>
<br />Investidor COnvictohttp://www.blogger.com/profile/16379419251630918645noreply@blogger.com0tag:blogger.com,1999:blog-8808134524952344998.post-27998741132321581112019-06-03T05:25:00.001-07:002019-06-03T05:25:36.037-07:00Fechamento - Maio 2019Sem aportes para o mês.<br />
Comprei 5 BOVA11 com o saldo de dinheiro que tinha em caixa, proveniente de dividendos.<br />
<br />
<style type="text/css"><!--td {border: 1px solid #ccc;}br {mso-data-placement:same-cell;}--></style><br />
<table border="1" cellpadding="0" cellspacing="0" dir="ltr" style="border-collapse: collapse; border: none; font-family: arial,sans,sans-serif; font-size: 10pt; table-layout: fixed; width: 0px;" xmlns="http://www.w3.org/1999/xhtml"><colgroup><col width="261"></col><col width="106"></col><col width="80"></col><col width="126"></col></colgroup><tbody>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Renda Fixa"}" style="border-color: rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Renda Fixa</td><td data-sheets-value="{"1":2,"2":"Qntde"}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-top-color: rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Qntde</td><td data-sheets-value="{"1":2,"2":"Preço"}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-top-color: rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Preço</td><td data-sheets-formula="=SOMA(R[1]C[0]:R[7]C[0])" data-sheets-numberformat="[null,4,"\"R$\"#,##0.00",1]" data-sheets-value="{"1":3,"3":109660.67640000001}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-top-color: rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$109.660,68</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ 2035 (NTNB Princ)"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Tesouro IPCA+ 2035 (NTNB Princ)</td><td data-sheets-formula="=39,17+0,67" data-sheets-numberformat="[null,2,"0.00",1]" data-sheets-value="{"1":3,"3":39.84}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">39,84</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":1704.79}" style="border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-family: Arial; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1.704,79</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,###.00",1]" data-sheets-value="{"1":3,"3":67918.8336}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">67.918,83</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ 2045 (NTNB Princ)"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Tesouro IPCA+ 2045 (NTNB Princ)</td><td data-sheets-formula="=5,58+3,9+1,17" data-sheets-numberformat="[null,2,"0.00",1]" data-sheets-value="{"1":3,"3":10.65}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">10,65</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":1141.95}" style="border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-family: Arial; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1.141,95</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,###.00",1]" data-sheets-value="{"1":3,"3":12161.767500000002}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">12.161,77</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro Prefixado 2023 (LTN)"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Tesouro Prefixado 2023 (LTN)</td><td data-sheets-numberformat="[null,2,"0.00",1]" data-sheets-value="{"1":3,"3":21.05}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">21,05</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":767.83}" style="border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-family: Arial; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">767,83</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,###.00",1]" data-sheets-value="{"1":3,"3":16162.821500000002}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">16.162,82</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro Selic 2021 (LFT)"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Tesouro Selic 2021 (LFT)</td><td data-sheets-formula="=0,74-0,31" data-sheets-numberformat="[null,2,"0.00",1]" data-sheets-value="{"1":3,"3":0.43}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">0,43</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":10137.42}" style="border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-family: Arial; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">10.137,42</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,###.00",1]" data-sheets-value="{"1":3,"3":4359.0905999999995}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4.359,09</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro Selic 2023 (LFT)"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Tesouro Selic 2023 (LFT)</td><td data-sheets-numberformat="[null,2,"0.00",1]" data-sheets-value="{"1":3,"3":0.43}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">0,43</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":10131.58}" style="border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-family: Arial; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">10.131,58</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,###.00",1]" data-sheets-value="{"1":3,"3":4356.5794}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4.356,58</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ com Juros 2050 (NTNB)"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Tesouro IPCA+ com Juros 2050 (NTNB)</td><td data-sheets-numberformat="[null,2,"0.00",1]" data-sheets-value="{"1":3,"3":1.03}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1,03</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":4266.72}" style="border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-family: Arial; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4.266,72</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,###.00",1]" data-sheets-value="{"1":3,"3":4394.721600000001}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4.394,72</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Tesouro IPCA+ com Juros 2035 (NTNB)"}" style="border-bottom-color: rgb(0, 0, 0); border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Tesouro IPCA+ com Juros 2035 (NTNB)</td><td data-sheets-numberformat="[null,2,"0.00",1]" data-sheets-value="{"1":3,"3":0.18}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">0,18</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":1704.79}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-family: Arial; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1.704,79</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,###.00",1]" data-sheets-value="{"1":3,"3":306.8622}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">306,86</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"Renda Variável"}" style="border-bottom-color: rgb(0, 0, 0); border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Renda Variável</td><td data-sheets-value="{"1":2,"2":"Qntde"}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Qntde</td><td data-sheets-value="{"1":2,"2":"Preço"}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); color: green; font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">Preço</td><td data-sheets-formula="=SOMA(R[1]C[0]:R[17]C[0])" data-sheets-numberformat="[null,4,"\"R$\"#,##0.00",1]" data-sheets-value="{"1":3,"3":107228.83}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$107.228,83</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"BOVA11"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">BOVA11</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":918}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">918</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":93.59}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">93,59</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":85915.62000000001}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">85.915,62</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"DIVO11"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">DIVO11</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":70}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">70</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":54.8}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">54,80</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":3836}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">3.836,00</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CARD3"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">CARD3</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":450}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">450</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":6.19}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">6,19</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":2785.5}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">2.785,50</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"FRAS3"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">FRAS3</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":573}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">573</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":4.71}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">4,71</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":2698.83}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">2.698,83</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"FESA4"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">FESA4</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":148}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">148</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":23.13}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">23,13</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":3423.24}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">3.423,24</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ABCB4"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">ABCB4</td><td data-sheets-formula="=117+82" data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":199}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">199</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":18.24}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">18,24</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":3629.7599999999998}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">3.629,76</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ITUB3"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">ITUB3</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":42}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">42</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":30.29}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">30,29</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":1272.18}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1.272,18</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"PRSV11"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">PRSV11</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":3}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">3</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":444.82}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">444,82</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":1334.46}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1.334,46</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"XPCM11"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">XPCM11</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":7}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">7</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":96.15}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">96,15</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":673.0500000000001}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">673,05</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"ITSA4"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">ITSA4</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":120}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">120</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":12.37}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">12,37</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":1484.3999999999999}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">1.484,40</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"INEP4"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">INEP4</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":10}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">10</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":11.26}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">11,26</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":112.6}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">112,60</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"POMO4"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">POMO4</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":5}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">5</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":3.64}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">3,64</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":18.2}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">18,20</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"DMMO3"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">DMMO3</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":11}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">11</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":3.9}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">3,90</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":42.9}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">42,90</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"DMMO11"}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">DMMO11</td><td data-sheets-numberformat="[null,2,"0",1]" data-sheets-value="{"1":3,"3":11}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">11</td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" data-sheets-value="{"1":3,"3":0.19}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">0,19</td><td data-sheets-formula="=R[0]C[-2]*R[0]C[-1]" data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":2.09}" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">2,09</td></tr>
<tr style="height: 21px;"><td style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"0",1]" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr>
<tr style="height: 21px;"><td style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"0",1]" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); border-right-style: dotted; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" style="border-bottom-color: rgb(0, 0, 0); border-bottom-style: dotted; border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr>
<tr style="height: 21px;"><td style="border-bottom-color: rgb(0, 0, 0); border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); border-right-style: dotted; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"CAIXA"}" style="border-bottom-color: rgb(0, 0, 0); border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">CAIXA</td><td style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); font-size: 11pt; overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"#,##0.00",1]" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-numberformat="[null,2,"#,##0.00;(#,##0.00)",1]" data-sheets-value="{"1":3,"3":91.79}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); color: green; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">91,79</td></tr>
<tr style="height: 21px;"><td data-sheets-value="{"1":2,"2":"TOTAL"}" style="border-bottom-color: rgb(0, 0, 0); border-left-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; vertical-align: bottom;">TOTAL</td><td style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); overflow: hidden; padding: 2px 3px; vertical-align: bottom;"></td><td data-sheets-formula="=R[-27]C[0]+R[-19]C[0]+R[-1]C[0]" data-sheets-numberformat="[null,4,"\"R$\"#,##0.00",1]" data-sheets-value="{"1":3,"3":216981.29640000002}" style="border-bottom-color: rgb(0, 0, 0); border-right-color: rgb(0, 0, 0); font-size: 14pt; font-weight: bold; overflow: hidden; padding: 2px 3px; text-align: right; vertical-align: bottom;">R$216.981,30</td></tr>
</tbody></table>
<div class="separator" style="clear: both; text-align: center;">
<br /></div>
<div class="separator" style="clear: both; text-align: center;">
<a href="https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEj0LUzOiEHpFA_sxd-OJZRTOcAij1ifMpe3bWhE4DUrWmCgvdHZlOrasvd0P8eyPUvPt3ogrPepVnBBIa-isKrb1P3n7yYCL6UKBcUCETt3eCHrNGAaFlDuJyzUzNt0Qy_QxDtLSUS-8-8/s1600/Sem+t%25C3%25ADtulo.jpg" imageanchor="1" style="margin-left: 1em; margin-right: 1em;"><img border="0" data-original-height="282" data-original-width="702" height="128" src="https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEj0LUzOiEHpFA_sxd-OJZRTOcAij1ifMpe3bWhE4DUrWmCgvdHZlOrasvd0P8eyPUvPt3ogrPepVnBBIa-isKrb1P3n7yYCL6UKBcUCETt3eCHrNGAaFlDuJyzUzNt0Qy_QxDtLSUS-8-8/s320/Sem+t%25C3%25ADtulo.jpg" width="320" /></a></div>
<br />Investidor COnvictohttp://www.blogger.com/profile/16379419251630918645noreply@blogger.com1